XML 53 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Property Deprecation Schedule
The properties are recorded at cost and are depreciated using the straight line method over their estimated useful lives. The estimated useful lives are as follows:
Building and improvements
 
40 years (blended)
Capital improvements
 
15 - 20 years
Equipment
 
5 - 10 years
Tenant improvements
 
Term of the related lease
Fair Value of Mortgage Loans and Unsecured Notes
The following summarizes the fair value of the Company's mortgage loans and unsecured notes at December 31, 2015 and December 31, 2016 (in thousands):

        
 
 
Mortgage Loans
 
Unsecured Notes
 
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
As of December 31, 2015
 
$
307,908

 
$
306,334

 
$
2,580,108

 
$
2,616,395

As of December 31, 2016
 
$
276,650

 
$
286,684

 
$
2,280,286

 
$
2,340,762

Schedule of Adjustment to Previously Reported Consolidated Financial Statements
The tables below summarize the effect of the adjustment to previously reported consolidated financial statements as of December 31, 2015 and for the years ended December 31, 2015 and 2014.
Liberty Property Trust
 
 
Consolidated Balance Sheet (in thousands)
 
December 31, 2015
 
 
 As previously reported
 
 Adjustment
 
 As adjusted
 Other liabilities
 
$
243,806

 
$
(20,307
)
 
$
223,499

 
Total liabilities
 
3,540,145

 
(20,307
)
 
3,519,838

 
 
 
 
 
 
 
 
 Accumulated other comprehensive loss
 
(17,893
)
 
(4,613
)
 
(22,506
)
 Distributions in excess of net income
 
(698,954
)
 
24,266

 
(674,688
)
 
 Total Liberty Property Trust shareholders' equity
 
2,952,928

 
19,653

 
2,972,581

 Noncontrolling interest - operating partnership
 
53,100

 
654

 
53,754

 
Total equity
 
3,009,947

 
20,307

 
3,030,254


Liberty Property Limited Partnership
 
 
Consolidated Balance Sheet (in thousands)
 
December 31, 2015
 
 
 As previously reported
 
 Adjustment
 
 As adjusted
 Other liabilities
 
$
243,806

 
$
(20,307
)
 
$
223,499

 
Total liabilities
 
3,540,145

 
(20,307
)
 
3,519,838

 
 
 
 
 
 
 
 
General Partner's equity
 
2,952,928

 
19,653

 
2,972,581

Limited partners' equity
 
53,100

 
654

 
53,754

 
Total owners' equity
 
3,009,947

 
20,307

 
3,030,254


Liberty Property Trust
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Comprehensive Income
 
 
 
 
 
 
 
 
 
 
(in thousands except per share amounts)
 
Year ended December 31, 2015
 
Year ended December 31, 2014
 
 
 
As previously reported
 
Adjustment
 
As adjusted
 
As previously reported
 
Adjustment
 
As adjusted
Interest and other income
 
$
22,863

 
$
918

 
$
23,781

 
$
17,669

 
$
(69
)
 
$
17,600

 
Total other income (expense)
 
(112,916
)
 
918

 
(111,998
)
 
(134,218
)
 
(69
)
 
(134,287
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before gain on property dispositions, income taxes and equity in earnings of unconsolidated joint ventures
 
144,216

 
918

 
145,134

 
123,088

 
(69
)
 
123,019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income taxes
 
(3,233
)
 
560

 
(2,673
)
 
(2,967
)
 
377

 
(2,590
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
 
244,446

 
1,478

 
245,924

 
175,582

 
308

 
175,890

 
Net income
 
244,446

 
1,478

 
245,924

 
224,163

 
308

 
224,471

 
Noncontrolling interest - operating partnership
 
(6,158
)
 
(34
)
 
(6,192
)
 
(5,706
)
 
(7
)
 
(5,713
)
 
Income available to common shareholders
 
238,039

 
1,444

 
239,483

 
217,910

 
301

 
218,211

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss - foreign currency translation
 
(11,433
)
 
(1,107
)
 
(12,540
)
 
(14,415
)
 
(1,256
)
 
(15,671
)
 
Other comprehensive loss
 
(11,921
)
 
(1,107
)
 
(13,028
)
 
(16,376
)
 
(1,256
)
 
(17,632
)
 
Total comprehensive income
 
232,525

 
371

 
232,896

 
207,787

 
(948
)
 
206,839

 
Less: comprehensive income attributable to noncontrolling interest
 
(6,127
)
 
(8
)
 
(6,135
)
 
(5,870
)
 
(8
)
 
(5,878
)
 
Comprehensive income attributable to common shareholders
 
$
226,398

 
$
363

 
$
226,761

 
$
201,917

 
$
(956
)
 
$
200,961

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations per common share - basic
 
$
1.61

 
$
0.01

 
$
1.62

 
$
1.16

 
$

 
$
1.16

 
Income per common share - basic
 
$
1.61

 
$
0.01

 
$
1.62

 
$
1.48

 
$

 
$
1.48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income per common share - diluted
 
$
1.60

 
$
0.01

 
$
1.61

 
$
1.15

 
$
0.01

 
$
1.16

 
Income per common share - diluted
 
$
1.60

 
$
0.01

 
$
1.61

 
$
1.47

 
$
0.01

 
$
1.48




Liberty Property Limited Partnership
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Comprehensive Income
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands except per share amounts)
 
Year ended December 31, 2015
 
Year ended December 31, 2014
 
 
 
As previously reported
 
Adjustment
 
As adjusted
 
As previously reported
 
Adjustment
 
As adjusted
Interest and other income
 
$
22,863

 
$
918

 
$
23,781

 
$
17,669

 
$
(69
)
 
$
17,600

 
Total other income (expense)
 
(112,916
)
 
918

 
(111,998
)
 
(134,218
)
 
(69
)
 
(134,287
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before gain on property dispositions, income taxes and equity in earnings of unconsolidated joint ventures
 
144,216

 
918

 
145,134

 
123,088

 
(69
)
 
123,019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income taxes
 
(3,233
)
 
560

 
(2,673
)
 
(2,967
)
 
377

 
(2,590
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
 
244,446

 
1,478

 
245,924

 
175,582

 
308

 
175,890

 
Net income
 
244,446

 
1,478

 
245,924

 
224,163

 
308

 
224,471

 
Income available to common unitholders
 
243,725

 
1,478

 
245,203

 
223,144

 
308

 
223,452

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss - foreign currency translation
 
(11,433
)
 
(1,107
)
 
(12,540
)
 
(14,415
)
 
(1,256
)
 
(15,671
)
 
Other comprehensive loss
 
(11,921
)
 
(1,107
)
 
(13,028
)
 
(16,376
)
 
(1,256
)
 
(17,632
)
 
Total comprehensive income
 
232,525

 
371

 
232,896

 
207,787

 
(948
)
 
206,839

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations per common unit - basic
 
$
1.61

 
$
0.01

 
$
1.62

 
$
1.16

 
$

 
$
1.16

 
Income per common unit - basic
 
$
1.61

 
$
0.01

 
$
1.62

 
$
1.48

 
$

 
$
1.48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income per common unit - diluted
 
$
1.60

 
$
0.01

 
$
1.61

 
$
1.15

 
$
0.01

 
$
1.16

 
Income per common share - diluted
 
$
1.60

 
$
0.01

 
$
1.61

 
$
1.47

 
$
0.01

 
$
1.48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to general partners
 
$
238,039

 
$
1,444

 
$
239,483

 
$
217,910

 
$
301

 
$
218,211

 
Net income allocated to limited partners
 
$
6,158

 
$
34

 
$
6,192

 
$
5,706

 
$
7

 
$
5,713




Liberty Property Trust
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows (in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2015
 
Year ended December 31, 2014
 
 
 
As previously reported
 
Adjustment
 
As adjusted
 
As previously reported
 
Adjustment
 
As adjusted
Net income
 
$
244,446

 
$
1,478

 
$
245,924

 
$
224,163

 
$
308

 
$
224,471

Changes in operating assets and liabilities:
 

 

 

 

 

 

 
Other liabilities
 
9,296

 
(1,478
)
 
7,818

 
(20,040
)
 
(308
)
 
(20,348
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Liberty Property Limited Partnership
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows (in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2015
 
Year ended December 31, 2014
 
 
 
As previously reported
 
Adjustment
 
As adjusted
 
As previously reported
 
Adjustment
 
As adjusted
Net income
 
$
244,446

 
$
1,478

 
$
245,924

 
$
224,163

 
$
308

 
$
224,471

Changes in operating assets and liabilities:
 

 

 

 

 

 

 
Other liabilities
 
9,296

 
(1,478
)
 
7,818

 
(20,040
)
 
(308
)
 
(20,348
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The Company also made changes to the January 1, 2014 balances in the Consolidated Statements of Equity as follows:
Liberty Property Trust
 
 
Consolidated Statements of Equity (in thousands)
 
January 1, 2014
 
 
 As previously reported
 
 Adjustment
 
 As adjusted
 Accumulated other comprehensive income (loss)
 
$
9,742

 
$
(2,305
)
 
$
7,437

 Distributions in excess of net income
 
(591,713
)
 
22,520

 
(569,193
)
 
 Total Liberty Property Trust shareholders' equity
 
3,035,844

 
20,215

 
3,056,059

 Noncontrolling interest - operating partnership - common
 
56,713

 
668

 
57,381

 
Total equity
 
3,096,179

 
20,883

 
3,117,062


Liberty Property Limited Partnership
 
 
Consolidated Statements of Equity (in thousands)
 
January 1, 2014
 
 
 As previously reported
 
 Adjustment
 
 As adjusted
General partner's equity
 
$
3,035,844

 
$
20,215

 
$
3,056,059

Limited partners' equity
 
56,713

 
668

 
57,381

 
Total owners' equity
 
3,096,179

 
20,883

 
3,117,062

Previously, development service fee income relating to its unconsolidated joint ventures had been classified as other income and development service fee expense had been classified as general and administrative expense in amounts as follows:

 
Nine months ended
 
Year ended December 31,
 
September 30, 2016 (unaudited)
 
2015
 
2014
Other income
$
3,789

 
$
6,159

 
$
2,456

General and administrative expense
$
3,210

 
$
3,730

 
$
1,608