XML 65 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Performance of the Reportable Segments Based on Property Level Operating Income (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
Operating revenue $ 190,857,000 $ 198,972,000 $ 567,653,000 $ 609,392,000
Net operating income 75,322,000 70,274,000 204,098,000 192,290,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (29,528,000) (33,559,000) (91,071,000) (103,295,000)
Loss on debt extinguishment (3,494,000) 0 (3,494,000) 0
Depreciation and amortization expense     (156,562,000) (173,726,000)
Impairment - real estate assets 0 0 0 (16,775,000)
Gain on property dispositions 1,318,000 53,467,000 25,671,000 56,987,000
Equity in earnings (loss) of unconsolidated joint ventures 9,043,000 (847,000) 19,540,000 805,000
General and administrative expense (16,151,000) (15,573,000) (52,770,000) (51,428,000)
Income taxes (80,000) (599,000) (1,633,000) (2,613,000)
Net income 55,734,000 93,695,000 165,854,000 162,085,000
Carolinas Richmond [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Impairment - real estate assets       (13,400,000)
Southeastern PA [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Impairment - real estate assets       (2,300,000)
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 191,033,000 198,992,000 567,994,000 609,549,000
Net operating income 124,671,000 125,635,000 364,845,000 382,365,000
Operating Segments [Member] | Carolinas Richmond [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 17,292,000 15,723,000 49,226,000 56,271,000
Net operating income 12,198,000 10,809,000 34,257,000 37,017,000
Operating Segments [Member] | Chicago Milwaukee [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 11,384,000 8,872,000 31,896,000 27,596,000
Net operating income 7,103,000 5,792,000 20,917,000 18,660,000
Operating Segments [Member] | Florida [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 28,115,000 32,072,000 85,230,000 94,430,000
Net operating income 18,340,000 19,301,000 53,129,000 57,861,000
Operating Segments [Member] | Houston [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 14,870,000 12,981,000 43,840,000 38,455,000
Net operating income 7,989,000 7,829,000 24,858,000 22,739,000
Operating Segments [Member] | Lehigh Central PA [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 34,157,000 33,746,000 102,182,000 100,144,000
Net operating income 24,982,000 24,289,000 73,939,000 70,907,000
Operating Segments [Member] | Minnesota [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 12,033,000 11,751,000 34,952,000 36,699,000
Net operating income 5,416,000 4,461,000 14,844,000 15,595,000
Operating Segments [Member] | Philadelphia [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 10,513,000 10,552,000 31,253,000 30,422,000
Net operating income 7,725,000 7,898,000 23,064,000 22,230,000
Operating Segments [Member] | Southeastern PA [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 24,563,000 36,718,000 74,789,000 114,430,000
Net operating income 16,244,000 20,887,000 44,544,000 63,301,000
Operating Segments [Member] | United Kingdom [Member] | UNITED KINGDOM        
Segment Reporting Information [Line Items]        
Operating revenue 3,275,000 3,776,000 10,352,000 11,466,000
Net operating income 2,031,000 2,619,000 6,871,000 7,917,000
Operating Segments [Member] | Other Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 34,831,000 32,801,000 104,274,000 99,636,000
Net operating income 22,643,000 21,750,000 68,422,000 66,138,000
Corporate, Non-Segment [Member]        
Segment Reporting Information [Line Items]        
Operating revenue (176,000) (20,000) (341,000) (157,000)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (29,528,000) (33,559,000) (91,071,000) (103,295,000)
Loss on debt extinguishment (3,494,000) 0 (3,494,000) 0
Depreciation and amortization expense [1] (34,896,000) (40,870,000) (113,855,000) (126,162,000)
Impairment - real estate assets 0 0 0 (16,775,000)
Gain on property dispositions 1,318,000 53,467,000 25,671,000 56,987,000
Equity in earnings (loss) of unconsolidated joint ventures 9,043,000 (847,000) 19,540,000 805,000
General and administrative expense [1] (10,595,000) (9,456,000) (34,209,000) (33,043,000)
Income taxes [1] 17,000 (526,000) (1,203,000) (2,283,000)
Other $ (802,000) $ (149,000) $ (370,000) $ 3,486,000
[1] Excludes costs which are included in determining segment-level net operating income.