XML 59 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Performance of the Reportable Segments Based on Property Level Operating Income (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting Information [Line Items]        
Operating revenue $ 186,654,000 $ 203,518,000 $ 376,795,000 $ 410,419,000
Net operating income 67,533,000 70,185,000 128,776,000 122,014,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (30,131,000) (35,066,000) (61,543,000) (69,736,000)
Depreciation and amortization expense     (109,047,000) (117,160,000)
Impairment - real estate assets 0 (1,036,000) 0 (16,775,000)
Gain on property dispositions 3,832,000 1,249,000 24,353,000 3,520,000
Equity in earnings (loss) of unconsolidated joint ventures 5,583,000 (5,254,000) 10,497,000 1,652,000
General and administrative expense (15,629,000) (17,053,000) (36,619,000) (35,855,000)
Income taxes (752,000) (1,169,000) (1,553,000) (2,014,000)
Net income 51,057,000 36,526,000 110,120,000 68,388,000
Carolinas Richmond [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Impairment - real estate assets       (13,400,000)
Southeastern PA [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Impairment - real estate assets       (2,300,000)
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 186,547,000 203,604,000 376,960,000 410,556,000
Net operating income 120,544,000 128,464,000 240,176,000 256,730,000
Operating Segments [Member] | Carolinas Richmond [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 16,174,000 20,212,000 31,934,000 40,547,000
Net operating income 11,219,000 13,361,000 22,059,000 26,208,000
Operating Segments [Member] | Chicago Milwaukee [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 10,319,000 8,931,000 20,512,000 18,724,000
Net operating income 7,022,000 6,125,000 13,815,000 12,868,000
Operating Segments [Member] | Florida [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 27,798,000 31,424,000 57,115,000 62,358,000
Net operating income 16,741,000 19,459,000 34,788,000 38,561,000
Operating Segments [Member] | Houston [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 14,204,000 13,151,000 28,971,000 25,474,000
Net operating income 8,036,000 7,689,000 16,869,000 14,910,000
Operating Segments [Member] | Lehigh Central PA [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 33,782,000 32,844,000 68,025,000 66,398,000
Net operating income 24,755,000 23,647,000 48,957,000 46,618,000
Operating Segments [Member] | Minnesota [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 11,572,000 12,276,000 22,918,000 24,948,000
Net operating income 4,850,000 5,149,000 9,428,000 11,134,000
Operating Segments [Member] | Philadelphia [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 10,386,000 9,889,000 20,741,000 19,871,000
Net operating income 7,981,000 7,310,000 15,339,000 14,332,000
Operating Segments [Member] | Southeastern PA [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 24,343,000 38,473,000 50,226,000 77,712,000
Net operating income 14,549,000 21,426,000 28,300,000 42,414,000
Operating Segments [Member] | United Kingdom [Member] | UNITED KINGDOM        
Segment Reporting Information [Line Items]        
Operating revenue 3,525,000 3,965,000 7,077,000 7,690,000
Net operating income 2,438,000 2,782,000 4,842,000 5,298,000
Operating Segments [Member] | Other Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 34,444,000 32,439,000 69,441,000 66,834,000
Net operating income 22,953,000 21,516,000 45,779,000 44,387,000
Corporate, Non-Segment [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 107,000 (86,000) (165,000) (137,000)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (30,131,000) (35,066,000) (61,543,000) (69,736,000)
Depreciation and amortization expense [1] (39,161,000) (41,772,000) (78,959,000) (85,281,000)
Impairment - real estate assets 0 (1,036,000) 0 (16,775,000)
Gain on property dispositions 3,832,000 1,249,000 24,353,000 3,520,000
Equity in earnings (loss) of unconsolidated joint ventures 5,583,000 (5,254,000) 10,497,000 1,652,000
General and administrative expense [1] (10,135,000) (9,128,000) (24,927,000) (19,437,000)
Income taxes [1] (653,000) (1,051,000) (1,222,000) (1,757,000)
Other $ 1,178,000 $ 120,000 $ 1,745,000 $ (528,000)
[1] Excludes costs which are included in determining segment-level net operating income.