XML 73 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The operating information by reportable segment is as follows (in thousands):
 
 
 
 Year ended
 
 
 
 December 31,
 
 
 
2015
 
2014
 
2013
Operating revenue
 
 
 
 
 
 
 
Carolinas
 
$
40,917

 
$
35,870

 
$
30,243

 
Chicago/Milwaukee
 
37,431

 
33,068

 
18,083

 
Houston
 
54,031

 
49,309

 
37,773

 
Lehigh/Central PA
 
133,473

 
118,145

 
101,101

 
Minnesota
 
47,932

 
54,892

 
62,415

 
Orlando
 
21,802

 
32,674

 
31,400

 
Philadelphia
 
40,490

 
35,238

 
31,690

 
Richmond/Hampton Roads
 
31,033

 
40,911

 
40,247

 
South Florida
 
50,638

 
48,804

 
38,464

 
Southeastern PA
 
147,712

 
148,714

 
165,248

 
Tampa
 
54,744

 
53,725

 
52,230

 
United Kingdom
 
15,135

 
16,360

 
7,669

 
Other
 
133,345

 
130,013

 
142,402

Segment-level operating revenue
 
808,683

 
797,723

 
758,965

 
 
 
 
 
 
 
 
 Reconciliation to total operating revenues
 
 
 
 
 
 
 
 Discontinued operations
 

 
(4,728
)
 
(113,586
)
 
 Other
 
90

 
(364
)
 
551

 Total operating revenue
 
$
808,773

 
$
792,631

 
$
645,930

 
 
 
 
 
 
 
 
 Net operating income
 
 
 
 
 
 
 
 
Carolinas
 
$
28,594

 
$
24,578

 
$
20,434

 
Chicago/Milwaukee
 
24,851

 
20,856

 
11,726

 
Houston
 
31,159

 
29,134

 
22,632

 
Lehigh/Central PA
 
94,972

 
82,050

 
68,504

 
Minnesota
 
20,112

 
26,464

 
30,016

 
Orlando
 
14,842

 
21,472

 
20,506

 
Philadelphia
 
29,679

 
26,722

 
23,587

 
Richmond/Hampton Roads
 
19,255

 
24,357

 
24,063

 
South Florida
 
28,308

 
27,947

 
20,943

 
Southeastern PA
 
80,458

 
81,183

 
91,193

 
Tampa
 
34,133

 
33,776

 
33,042

 
United Kingdom
 
10,486

 
10,704

 
2,597

 
Other
 
87,925

 
83,991

 
81,435

Segment-level net operating income
 
504,774

 
493,234

 
450,678

 
 
 
 
 
 
 
 
 Reconciliation to income from continuing operations
 
 
 
 
 
 
 
 Interest expense (1)
 
(135,779
)
 
(152,444
)
 
(143,018
)
 
 Depreciation/amortization expense (1) (2)
 
(166,500
)
 
(177,715
)
 
(138,128
)
 
 Impairment - real estate assets
 
(18,244
)
 
(117
)
 
(248
)
 
 Gain on property dispositions
 
100,314

 
45,147

 

 
 Equity in earnings of unconsolidated joint ventures
 
3,149

 
10,314

 
6,067

 
 General and administrative expense (1) (2)
 
(44,529
)
 
(38,041
)
 
(50,998
)
 
 Discontinued operations excluding gain on property dispositions
 

 
(1,950
)
 
(26,455
)
 
 Income taxes (2)
 
(2,911
)
 
(2,781
)
 
(2,748
)
 
 Other
 
4,172

 
(65
)
 
2,605

 Income from continuing operations
 
$
244,446

 
$
175,582

 
$
97,755

(1) Includes activity on discontinued operations.
(2) Excludes costs which are included in determining segment-level net operating income.
Schedule of Segment Reporting Information, by Segment, Depreciation and Amortization [Table Text Block]
The amount of depreciation and amortization expense related to tenant improvement and lease transaction costs within each reporting segment for the Net operating income calculation is as follows (in thousands):

 
 
 Year ended
 
 
 December 31,
 
 
2015
 
2014
 
2013
Carolinas
 
$
2,413

 
$
2,329

 
$
1,935

Chicago/Milwaukee
 
1,161

 
466

 
251

Houston
 
4,466

 
3,988

 
3,200

Lehigh/Central PA
 
11,641

 
10,157

 
9,781

Minnesota
 
4,986

 
4,478

 
5,797

Orlando
 
1,963

 
3,116

 
3,037

Philadelphia
 
2,220

 
1,803

 
1,729

Richmond/Hampton Roads
 
2,894

 
4,278

 
4,156

South Florida
 
3,572

 
2,824

 
2,979

Southeastern PA
 
12,346

 
12,272

 
15,040

Tampa
 
3,872

 
3,384

 
3,033

United Kingdom
 
292

 
177

 
172

Other
 
8,249

 
5,631

 
13,439

Depreciation and amortization of tenant improvement and lease transaction costs
 
$
60,075

 
$
54,903

 
$
64,549

Revenue from External Customers by Products and Services [Table Text Block]

The Company's operating revenue by product type and by reportable segment for the years ended December 31, 2015, 2014 and 2013 is as follows (in thousands):

 
Year Ended
 
December 31, 2015
 
December 31, 2014
 
December 31, 2013
 
Industrial
 
Office
 
Total
 
Industrial
 
Office
 
Total
 
Industrial
 
Office
 
Total
Carolinas
$
40,917

 
$

 
$
40,917

 
$
35,870

 
$

 
$
35,870

 
$
30,243

 
$

 
$
30,243

Chicago/Milwaukee
37,431

 

 
37,431

 
33,068

 

 
33,068

 
18,083

 

 
18,083

Houston
53,802

 
229

 
54,031

 
49,309

 

 
49,309

 
37,773

 

 
37,773

Lehigh/Central PA
131,168

 
2,305

 
133,473

 
115,821

 
2,324

 
118,145

 
98,715

 
2,386

 
101,101

Minnesota
24,721

 
23,211

 
47,932

 
25,378

 
29,514

 
54,892

 
32,043

 
30,372

 
62,415

Orlando
20,056

 
1,746

 
21,802

 
18,635

 
14,039

 
32,674

 
16,535

 
14,865

 
31,400

Philadelphia
11,809

 
28,681

 
40,490

 
10,072

 
25,166

 
35,238

 
9,534

 
22,156

 
31,690

Richmond/Hampton Roads
21,158

 
9,875

 
31,033

 
20,924

 
19,987

 
40,911

 
19,073

 
21,174

 
40,247

South Florida
20,740

 
29,898

 
50,638

 
18,603

 
30,201

 
48,804

 
7,955

 
30,509

 
38,464

Southeastern PA
28,457

 
119,255

 
147,712

 
28,895

 
119,819

 
148,714

 
27,076

 
138,172

 
165,248

Tampa
26,353

 
28,391

 
54,744

 
25,451

 
28,274

 
53,725

 
24,331

 
27,899

 
52,230

United Kingdom
12,104

 
3,031

 
15,135

 
13,090

 
3,270

 
16,360

 
4,205

 
3,464

 
7,669

Other (1)
86,180

 
47,165

 
133,345

 
82,672

 
47,341

 
130,013

 
43,355

 
99,047

 
142,402

 
$
514,896

 
$
293,787

 
808,683

 
$
477,788

 
$
319,935

 
797,723

 
$
368,921

 
$
390,044

 
758,965

Reconciliation to total operating revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Discontinued operations
 
 
 
 

 
 
 
 
 
(4,728
)
 
 
 
 
 
(113,586
)
   Corporate other
 
 
 
 
90

 
 
 
 
 
(364
)
 
 
 
 
 
551

Total operating revenue
 
 
 
 
$
808,773

 
 
 
 
 
$
792,631

 
 
 
 
 
$
645,930


(1)
A substantial portion of the buildings contributing to office operating revenue in 2013 were sold in conjunction with the Portfolio Sale. See Footnote 19.
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
The Company's total assets by reportable segment as of December 31, 2015 and 2014 is as follows (in thousands):

 
As of December 31,
 
2015
 
2014
Carolinas
$
338,273

 
$
325,690

Chicago/Milwaukee
429,390

 
422,531

Houston
522,285

 
418,154

Lehigh/Central PA
1,157,468

 
1,023,641

Minnesota
346,840

 
333,506

Orlando
138,181

 
160,899

Philadelphia
444,889

 
366,243

Richmond/Hampton Roads
128,825

 
250,205

South Florida
409,501

 
400,034

Southeastern PA
448,523

 
698,163

Tampa
326,670

 
335,652

United Kingdom
215,850

 
231,271

Other
1,586,481

 
1,553,250

Segment-level total assets
6,493,176

 
6,519,239

Corporate Other
64,453

 
92,775

Total assets
$
6,557,629

 
$
6,612,014

Schedule of Long-Lived Assets, by Geographical Areas [Table Text Block]
The Company's real estate assets by reportable segment as of December 31, 2015 and 2014 is as follows (in thousands):
 
As of December 31,
 
2015
 
2014
Carolinas
$
322,707

 
$
309,822

Chicago/Milwaukee
387,182

 
383,494

Houston
483,432

 
398,080

Lehigh/Central PA
1,096,195

 
958,886

Minnesota
322,627

 
302,830

Orlando
119,356

 
139,218

Philadelphia
282,159

 
255,313

Richmond/Hampton Roads
123,641

 
238,670

South Florida
389,534

 
378,398

Southeastern PA
410,195

 
636,280

Tampa
306,822

 
317,106

United Kingdom
174,390

 
182,588

Other
1,447,322

 
1,391,744

Total real estate assets
$
5,865,562

 
$
5,892,429

Schedule of Expenditures on Long-Lived Assets [Table Text Block]
The Company incurred the following costs related to its long-lived assets for the years ended December 31, 2015, 2014 and 2013 (in thousands):
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
Costs incurred on long-lived assets
 
 
 
 
 
 
Carolinas
$
21,993

 
$
72,252

 
$
15,582

 
Chicago/Milwaukee
13,483

 
21,698

 
248,640

 
Houston
96,681

 
70,903

 
116,024

 
Lehigh/Central PA
165,319

 
105,725

 
161,925

 
Minnesota
41,259

 
28,966

 
38,434

 
Orlando
5,344

 
7,827

 
10,953

 
Philadelphia
34,122

 
32,012

 
17,941

 
Richmond/Hampton Roads
9,182

 
10,348

 
15,880

 
South Florida
34,089

 
30,063

 
148,165

 
Southeastern PA
9,047

 
39,638

 
39,590

 
Tampa
4,161

 
7,262

 
28,655

 
United Kingdom
12,960

 
16,298

 
155,829

 
Other
125,412

 
172,495

 
897,831

Total costs incurred on long-lived assets
$
573,052

 
$
615,487

 
$
1,895,449