XML 40 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
Performance of the Reportable Segments Based on Property Level Operating Income (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Segment Reporting Information [Line Items]        
Operating revenue $ 198,972,000 $ 198,356,000 $ 609,392,000 $ 588,946,000
Net operating income 70,274,000 66,330,000 192,290,000 188,145,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (33,559,000) (37,958,000) (103,295,000) (115,635,000)
Depreciation and amortization expense     (173,726,000) (176,207,000)
Impairment - real estate assets 0 0 (16,775,000) 0
Gain (loss) on property dispositions 53,467,000 (20,000) 56,987,000 1,878,000
Equity in (loss) earnings of unconsolidated joint ventures (847,000) 1,592,000 805,000 7,297,000
General and administrative expense (15,573,000) (14,748,000) (51,428,000) (48,077,000)
Income taxes (599,000) (859,000) (2,613,000) (2,083,000)
Income from continuing operations 93,695,000 35,318,000 162,085,000 91,388,000
Richmond Hampton Roads [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Impairment - real estate assets     (13,400,000)  
Southeastern PA [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Impairment - real estate assets     (2,300,000)  
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 198,992,000 198,350,000 609,549,000 593,962,000
Net operating income 125,635,000 124,521,000 382,365,000 366,588,000
Operating Segments [Member] | Carolinas [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 10,555,000 9,479,000 30,462,000 26,282,000
Net operating income 7,795,000 6,570,000 21,479,000 18,006,000
Operating Segments [Member] | Chicago Milwaukee [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 8,872,000 8,004,000 27,596,000 24,727,000
Net operating income 5,792,000 5,382,000 18,660,000 15,518,000
Operating Segments [Member] | Houston [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 12,981,000 12,833,000 38,455,000 36,828,000
Net operating income 7,829,000 7,510,000 22,739,000 21,794,000
Operating Segments [Member] | Lehigh Central PA [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 33,746,000 30,034,000 100,144,000 87,853,000
Net operating income 24,289,000 21,634,000 70,907,000 60,647,000
Operating Segments [Member] | Minnesota [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 11,751,000 13,925,000 36,699,000 41,217,000
Net operating income 4,461,000 6,575,000 15,595,000 19,964,000
Operating Segments [Member] | Orlando [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 5,547,000 8,463,000 16,221,000 24,519,000
Net operating income 3,835,000 5,411,000 11,091,000 16,257,000
Operating Segments [Member] | Philadelphia [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 10,552,000 8,303,000 30,422,000 26,402,000
Net operating income 7,898,000 6,736,000 22,230,000 20,247,000
Operating Segments [Member] | Richmond Hampton Roads [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 5,168,000 10,358,000 25,809,000 30,542,000
Net operating income 3,014,000 6,144,000 15,538,000 18,118,000
Operating Segments [Member] | South Florida [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 12,957,000 12,012,000 37,542,000 36,028,000
Net operating income 7,012,000 6,647,000 20,990,000 21,066,000
Operating Segments [Member] | Southeastern PA [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 36,718,000 36,087,000 114,430,000 110,833,000
Net operating income 20,887,000 20,516,000 63,301,000 60,175,000
Operating Segments [Member] | Tampa [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 13,568,000 13,597,000 40,667,000 40,001,000
Net operating income 8,454,000 8,213,000 25,780,000 25,142,000
Operating Segments [Member] | United Kingdom [Member] | UNITED KINGDOM        
Segment Reporting Information [Line Items]        
Operating revenue 3,776,000 4,111,000 11,466,000 12,430,000
Net operating income 2,619,000 2,468,000 7,917,000 8,040,000
Operating Segments [Member] | Other Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 32,801,000 31,144,000 99,636,000 96,300,000
Net operating income 21,750,000 20,715,000 66,138,000 61,614,000
Discontinued Operations [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 0 (9,000) 0 (4,728,000)
Corporate, Non-Segment [Member]        
Segment Reporting Information [Line Items]        
Operating revenue (20,000) 15,000 (157,000) (288,000)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense [1] (33,559,000) (37,958,000) (103,295,000) (116,192,000)
Depreciation and amortization expense [1],[2] (40,870,000) (44,538,000) (126,162,000) (133,636,000)
Impairment - real estate assets 0 0 (16,775,000) 0
Gain (loss) on property dispositions 53,467,000 (20,000) 56,987,000 1,878,000
Equity in (loss) earnings of unconsolidated joint ventures (847,000) 1,592,000 805,000 7,297,000
General and administrative expense [1],[2] (9,456,000) (8,556,000) (33,043,000) (29,189,000)
Discontinued operations excluding interest and gain on property dispositions 0 (95,000) 0 (2,541,000)
Income taxes [2] (526,000) (821,000) (2,283,000) (1,966,000)
Other $ (149,000) $ 1,193,000 $ 3,486,000 $ (851,000)
[1] Includes activity on discontinued operations.
[2] Excludes costs which are included in determining segment-level net operating income.