XML 80 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
 9 Months Ended
Sep. 30, 2015
Segment Reporting, Measurement Disclosures [Abstract]  
Schedule of Segment Reporting Information, by Segment, Revenue and Net Operating Income [Table Text Block]
The operating information by reportable segment is as follows (in thousands):
 
 
 
For the Three Months
 
For the Nine Months
 
 
 
Ended September 30,
 
Ended September 30,
 
 
 
2015
 
2014
 
2015
 
2014
Operating revenue
 
 
 
 
 
 
 
 
 
Carolinas
 
$
10,555

 
$
9,479

 
$
30,462

 
$
26,282

 
Chicago/Milwaukee
 
8,872

 
8,004

 
27,596

 
24,727

 
Houston
 
12,981

 
12,833

 
38,455

 
36,828

 
Lehigh/Central PA
 
33,746

 
30,034

 
100,144

 
87,853

 
Minnesota
 
11,751

 
13,925

 
36,699

 
41,217

 
Orlando
 
5,547

 
8,463

 
16,221

 
24,519

 
Philadelphia
 
10,552

 
8,303

 
30,422

 
26,402

 
Richmond/Hampton Roads
 
5,168

 
10,358

 
25,809

 
30,542

 
South Florida
 
12,957

 
12,012

 
37,542

 
36,028

 
Southeastern PA
 
36,718

 
36,087

 
114,430

 
110,833

 
Tampa
 
13,568

 
13,597

 
40,667

 
40,001

 
United Kingdom
 
3,776

 
4,111

 
11,466

 
12,430

 
Other
 
32,801

 
31,144

 
99,636

 
96,300

Segment-level operating revenue
 
198,992

 
198,350

 
609,549

 
593,962

 
 
 
 
 
 
 
 
 
 
 Reconciliation to total operating revenues
 
 
 
 
 
 
 
 
 
 Discontinued operations
 
—

 
(9
)
 
—

 
(4,728
)
 
 Other
 
(20
)
 
15

 
(157
)
 
(288
)
 Total operating revenue
 
$
198,972

 
$
198,356

 
$
609,392

 
$
588,946

 
 
 
 
 
 
 
 
 
 
 Net operating income
 
 
 
 
 
 
 
 
 
 
Carolinas
 
$
7,795

 
$
6,570

 
$
21,479

 
$
18,006

 
Chicago/Milwaukee
 
5,792

 
5,382

 
18,660

 
15,518

 
Houston
 
7,829

 
7,510

 
22,739

 
21,794

 
Lehigh/Central PA
 
24,289

 
21,634

 
70,907

 
60,647

 
Minnesota
 
4,461

 
6,575

 
15,595

 
19,964

 
Orlando
 
3,835

 
5,411

 
11,091

 
16,257

 
Philadelphia
 
7,898

 
6,736

 
22,230

 
20,247

 
Richmond/Hampton Roads
 
3,014

 
6,144

 
15,538

 
18,118

 
South Florida
 
7,012

 
6,647

 
20,990

 
21,066

 
Southeastern PA
 
20,887

 
20,516

 
63,301

 
60,175

 
Tampa
 
8,454

 
8,213

 
25,780

 
25,142

 
United Kingdom
 
2,619

 
2,468

 
7,917

 
8,040

 
Other
 
21,750

 
20,715

 
66,138

 
61,614

Segment-level net operating income
 
125,635

 
124,521

 
382,365

 
366,588

 
 
 
 
 
 
 
 
 
 
 Reconciliation to income from continuing operations
 
 
 
 
 
 
 
 
 
 Interest expense (1)
 
(33,559
)
 
(37,958
)
 
(103,295
)
 
(116,192
)
 
 Depreciation/amortization expense (1) (2)
 
(40,870
)
 
(44,538
)
 
(126,162
)
 
(133,636
)
 
 Impairment - real estate assets
 
—

 
—

 
(16,775
)
 
—

 
 Gain (loss) on property dispositions
 
53,467

 
(20
)
 
56,987

 
1,878

 
 Equity in (loss) earnings of unconsolidated joint ventures
 
(847
)
 
1,592

 
805

 
7,297

 
 General and administrative expense (1) (2)
 
(9,456
)
 
(8,556
)
 
(33,043
)
 
(29,189
)
 
 Discontinued operations excluding interest and gain on property dispositions
 
—

 
(95
)
 
—

 
(2,541
)
 
 Income taxes (2)
 
(526
)
 
(821
)
 
(2,283
)
 
(1,966
)
 
 Other
 
(149
)
 
1,193

 
3,486

 
(851
)
 Income from continuing operations
 
$
93,695

 
$
35,318

 
$
162,085

 
$
91,388

(1)
Includes activity on discontinued operations.
(2)
Excludes costs which are included in determining segment-level net operating income.
Real Estate Properties Sold [Table Text Block]
The Company's sales by reportable segment for the three and nine months ended September 30, 2015 are as follows:

 
Three months ended September 30, 2015
 
Nine months ended September 30, 2015
 
 
Properties Sold
 
Square Feet (000s)
 
Gross Proceeds (000s)
 
Properties Sold
 
Square Feet (000s)
 
Gross Proceeds (000s)
 
Minnesota
1

 
135

 
$
19,900

 
2

 
223

 
$
25,700

 
Richmond/Hampton Roads
—

 
—

 
—

 
22

 
1,319

 
110,300

(1)
Southeastern PA
3

 
250

 
63,500

 
4

 
333

 
72,220

 
Tampa
1

 
32

 
2,525

 
1

 
32

 
2,525

 
Other
1

 
31

 
3,859

 
7

 
569

 
37,371

 
Total
6

 
448

 
$
89,784

 
36

 
2,476

 
$
248,116

 


(1)
Includes proceeds from the sale of 3.1 acres of land.
Assets by Segment and Reconciliation to Consolidated[Table Text Block]
The Company's total assets by reportable segment as of September 30, 2015 and December 31, 2014 is as follows (in thousands):

 
 
September 30, 2015
 
December 31, 2014
Total assets
 
 
 
 
 
Carolinas
$
336,634

 
$
325,690

 
Chicago/Milwaukee
426,729

 
422,531

 
Houston
520,128

 
418,154

 
Lehigh/Central PA
1,094,009

 
1,023,641

 
Minnesota
321,194

 
333,506

 
Orlando
160,020

 
160,899

 
Philadelphia
416,373

 
366,577

 
Richmond/Hampton Roads
126,909

 
250,205

 
South Florida
419,008

 
400,034

 
Southeastern PA
658,063

 
698,163

 
Tampa
329,687

 
335,652

 
United Kingdom
219,362

 
231,276

 
Other
1,577,732

 
1,553,250

Segment-level total assets
6,605,848

 
6,519,578

 
Corporate Other
83,945

 
105,958

Total assets
$
6,689,793

 
$
6,625,536