XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net income $ 31,862us-gaap_ProfitLoss $ 74,106us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 59,431us-gaap_DepreciationDepletionAndAmortization 57,589us-gaap_DepreciationDepletionAndAmortization
Amortization of deferred financing costs 1,073us-gaap_AmortizationOfFinancingCosts 1,510us-gaap_AmortizationOfFinancingCosts
Impairment - real estate assets 15,739us-gaap_ImpairmentOfRealEstate 0us-gaap_ImpairmentOfRealEstate
Equity in earnings of unconsolidated joint ventures (6,906)us-gaap_IncomeLossFromEquityMethodInvestments (4,159)us-gaap_IncomeLossFromEquityMethodInvestments
Gain on property dispositions (2,271)us-gaap_GainLossOnSaleOfProperties (46,117)us-gaap_GainLossOnSaleOfProperties
Share-based compensation/Non-cash compensation 7,437us-gaap_ShareBasedCompensation 6,580us-gaap_ShareBasedCompensation
Other (2,990)us-gaap_OtherOperatingActivitiesCashFlowStatement (635)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in operating assets and liabilities:    
Restricted cash 489us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 31,726us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts receivable (3,670)us-gaap_IncreaseDecreaseInAccountsReceivable (4,052)us-gaap_IncreaseDecreaseInAccountsReceivable
Deferred rent receivable (5,504)us-gaap_StraightLineRent (2,765)us-gaap_StraightLineRent
Prepaid expenses and other assets (13,058)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (26,557)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (116)us-gaap_IncreaseDecreaseInAccountsPayable 6,562us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest 12,178us-gaap_IncreaseDecreaseInInterestPayableNet 16,441us-gaap_IncreaseDecreaseInInterestPayableNet
Other liabilities (3,718)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (36,537)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 89,976us-gaap_NetCashProvidedByUsedInOperatingActivities 73,692us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Investment in operating properties - acquisitions 0us-gaap_PaymentsToAcquireBuildings (37,635)us-gaap_PaymentsToAcquireBuildings
Investment in operating properties - other (12,805)us-gaap_PaymentsForCapitalImprovements (16,522)us-gaap_PaymentsForCapitalImprovements
Investments in and advances to unconsolidated joint ventures (5,822)us-gaap_PaymentsToAcquireEquityMethodInvestments (429)us-gaap_PaymentsToAcquireEquityMethodInvestments
Distributions from unconsolidated joint ventures 6,098us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 2,978us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Net proceeds from disposition of properties/land 40,998us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 327,160us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Net (advances on) proceeds from public reimbursement receivable/escrow (1,601)us-gaap_ProceedsFromCollectionOfOtherReceivables 5,001us-gaap_ProceedsFromCollectionOfOtherReceivables
Investment in development in progress (48,001)us-gaap_PaymentsToDevelopRealEstateAssets (74,478)us-gaap_PaymentsToDevelopRealEstateAssets
Investment in land held for development (4,045)lry_PaymentsToAcquireAndDevelopLand (1,967)lry_PaymentsToAcquireAndDevelopLand
Investment in deferred leasing costs (9,684)us-gaap_PaymentsForLeasingCosts (9,158)us-gaap_PaymentsForLeasingCosts
Net cash (used in) provided by investing activities (34,862)us-gaap_NetCashProvidedByUsedInInvestingActivities 194,950us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Net proceeds from issuance of common shares 12,579us-gaap_ProceedsFromIssuanceOfCommonStock 15,472us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from unsecured notes 398,576us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Repayment of unsecured notes (300,000)us-gaap_RepaymentsOfUnsecuredDebt 0us-gaap_RepaymentsOfUnsecuredDebt
Repayments of mortgage loans (2,160)us-gaap_RepaymentsOfSecuredDebt (2,019)us-gaap_RepaymentsOfSecuredDebt
Proceeds from credit facility 390,000us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments on credit facility (507,000)us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit
Payment of deferred financing costs (3,551)us-gaap_PaymentsOfFinancingCosts (3,619)us-gaap_PaymentsOfFinancingCosts
Distribution paid on common shares (70,562)us-gaap_PaymentsOfDividendsCommonStock (69,634)us-gaap_PaymentsOfDividendsCommonStock
Distribution paid on units (1,863)us-gaap_PaymentsOfDividendsMinorityInterest (1,914)us-gaap_PaymentsOfDividendsMinorityInterest
Net cash used in financing activities (83,981)us-gaap_NetCashProvidedByUsedInFinancingActivities (61,714)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (28,867)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect 206,928us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
(Decrease) increase in cash and cash equivalents related to foreign currency translation (1,724)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 211us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents at beginning of period 69,346us-gaap_CashAndCashEquivalentsAtCarryingValue 163,414us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 38,755us-gaap_CashAndCashEquivalentsAtCarryingValue 370,553us-gaap_CashAndCashEquivalentsAtCarryingValue
Liberty Property Limited Partnership [Member]    
OPERATING ACTIVITIES    
Net income 31,862us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
74,106us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 59,431us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
57,589us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Amortization of deferred financing costs 1,073us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
1,510us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Impairment - real estate assets 15,739us-gaap_ImpairmentOfRealEstate
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
0us-gaap_ImpairmentOfRealEstate
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Equity in earnings of unconsolidated joint ventures (6,906)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(4,159)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Gain on property dispositions (2,271)us-gaap_GainLossOnSaleOfProperties
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(46,117)us-gaap_GainLossOnSaleOfProperties
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Share-based compensation/Non-cash compensation 7,437us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
6,580us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Other (2,990)us-gaap_OtherOperatingActivitiesCashFlowStatement
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(635)us-gaap_OtherOperatingActivitiesCashFlowStatement
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Changes in operating assets and liabilities:    
Restricted cash 489us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
31,726us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Accounts receivable (3,670)us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(4,052)us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Deferred rent receivable (5,504)us-gaap_StraightLineRent
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(2,765)us-gaap_StraightLineRent
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Prepaid expenses and other assets (13,058)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(26,557)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Accounts payable (116)us-gaap_IncreaseDecreaseInAccountsPayable
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
6,562us-gaap_IncreaseDecreaseInAccountsPayable
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Accrued interest 12,178us-gaap_IncreaseDecreaseInInterestPayableNet
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
16,441us-gaap_IncreaseDecreaseInInterestPayableNet
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Other liabilities (3,718)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(36,537)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Net cash provided by operating activities 89,976us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
73,692us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
INVESTING ACTIVITIES    
Investment in operating properties - acquisitions 0us-gaap_PaymentsToAcquireBuildings
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(37,635)us-gaap_PaymentsToAcquireBuildings
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Investment in operating properties - other (12,805)us-gaap_PaymentsForCapitalImprovements
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(16,522)us-gaap_PaymentsForCapitalImprovements
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Investments in and advances to unconsolidated joint ventures (5,822)us-gaap_PaymentsToAcquireEquityMethodInvestments
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(429)us-gaap_PaymentsToAcquireEquityMethodInvestments
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Distributions from unconsolidated joint ventures 6,098us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
2,978us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Net proceeds from disposition of properties/land 40,998us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
327,160us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Net (advances on) proceeds from public reimbursement receivable/escrow (1,601)us-gaap_ProceedsFromCollectionOfOtherReceivables
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
5,001us-gaap_ProceedsFromCollectionOfOtherReceivables
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Investment in development in progress (48,001)us-gaap_PaymentsToDevelopRealEstateAssets
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(74,478)us-gaap_PaymentsToDevelopRealEstateAssets
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Investment in land held for development (4,045)lry_PaymentsToAcquireAndDevelopLand
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(1,967)lry_PaymentsToAcquireAndDevelopLand
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Investment in deferred leasing costs (9,684)us-gaap_PaymentsForLeasingCosts
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(9,158)us-gaap_PaymentsForLeasingCosts
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Net cash (used in) provided by investing activities (34,862)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
194,950us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
FINANCING ACTIVITIES    
Proceeds from unsecured notes 398,576us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Repayment of unsecured notes (300,000)us-gaap_RepaymentsOfUnsecuredDebt
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
0us-gaap_RepaymentsOfUnsecuredDebt
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Repayments of mortgage loans (2,160)us-gaap_RepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(2,019)us-gaap_RepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Proceeds from credit facility 390,000us-gaap_ProceedsFromLongTermLinesOfCredit
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
0us-gaap_ProceedsFromLongTermLinesOfCredit
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Repayments on credit facility (507,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
0us-gaap_RepaymentsOfLongTermLinesOfCredit
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Payment of deferred financing costs (3,551)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(3,619)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Capital contributions 12,579us-gaap_ProceedsFromContributedCapital
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
15,472us-gaap_ProceedsFromContributedCapital
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Distributions to partners (72,425)us-gaap_PaymentsOfCapitalDistribution
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(71,548)us-gaap_PaymentsOfCapitalDistribution
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Net cash used in financing activities (83,981)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(61,714)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Net (decrease) increase in cash and cash equivalents (28,867)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
206,928us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
(Decrease) increase in cash and cash equivalents related to foreign currency translation (1,724)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
211us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Cash and cash equivalents at beginning of period 69,346us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
163,414us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
Cash and cash equivalents at end of period $ 38,755us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember
$ 370,553us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= lry_LibertyPropertyLimitedPartnershipMember