XML 76 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Joint Ventures (Tables)
 12 Months Ended
Dec. 31, 2012
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Balance Sheet of Equity Method Investments [Table Text Block]
Condensed Balance Sheets:
 
December 31, 2012
 
Liberty
 
Kings Hill
 
Liberty
 
Blythe Valley
 
Liberty
 
Liberty/
 
 
 
 
 
Venture I, LP
 
Unit Trust
 
Illinois, LP
 
JV Sarl
 
Washington, LP
 
Commerz
 
Other
 
Total
Real estate assets
$
129,296

 
$
193,628

 
$
259,786

 
$
124,204

 
$
929,790

 
$
494,045

 
$
69,680

 
$
2,200,429

Accumulated depreciation
(28,849
)
 
(22,666
)
 
(36,978
)
 
(23,764
)
 
(116,072
)
 
(69,572
)
 
(6,853
)
 
(304,754
)
   Real estate assets, net
100,447

 
170,962

 
222,808

 
100,440

 
813,718

 
424,473

 
62,827

 
1,895,675

Land held for development
2,760

 
—

 
42,734

 
38,683

 
2,000

 
—

 
23,193

 
109,370

Other assets
9,845

 
13,736

 
14,974

 
10,934

 
62,647

 
50,638

 
14,294

 
177,068

   Total assets
$
113,052

 
$
184,698

 
$
280,516

 
$
150,057

 
$
878,365

 
$
475,111

 
$
100,314

 
$
2,182,113

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt
$
73,426

 
$
117,308

 
$
140,400

 
$
192,803

 
$
341,804

 
$
324,000

 
$
43,946

 
$
1,233,687

Other liabilities
3,754

 
77,832

 
7,675

 
80,326

 
21,989

 
9,257

 
6,173

 
207,006

Equity
35,872

 
(10,442
)
 
132,441

 
(123,072
)
 
514,572

 
141,854

 
50,195

 
741,420

   Total liabilities and equity
$
113,052

 
$
184,698

 
$
280,516

 
$
150,057

 
$
878,365

 
$
475,111

 
$
100,314

 
$
2,182,113

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company's net investment in
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
unconsolidated joint ventures (1)
$
8,205

 
$
10,341

 
$
21,331

 
$
—

 
$
76,965

 
$
27,305

 
$
24,874

 
$
169,021


 
December 31, 2011
 
Liberty
 
Kings Hill
 
Liberty
 
Blythe Valley
 
Liberty
 
Liberty/
 
 
 
 
 
Venture I, LP
 
Unit Trust
 
Illinois, LP
 
JV Sarl
 
Washington, LP
 
Commerz
 
Other
 
Total
Real estate assets
$
126,996

 
$
183,097

 
$
256,441

 
$
192,847

 
$
917,879

 
$
493,737

 
$
68,363

 
$
2,239,360

Accumulated depreciation
(25,466
)
 
(18,510
)
 
(30,633
)
 
(18,781
)
 
(93,569
)
 
(55,588
)
 
(5,242
)
 
(247,789
)
   Real estate assets, net
101,530

 
164,587

 
225,808

 
174,066

 
824,310

 
438,149

 
63,121

 
1,991,571

Land held for development
2,760

 
—

 
42,670

 
36,868

 
2,000

 
—

 
14,929

 
99,227

Other assets
10,386

 
11,528

 
12,667

 
10,640

 
58,125

 
51,043

 
24,852

 
179,241

   Total assets
$
114,676

 
$
176,115

 
$
281,145

 
$
221,574

 
$
884,435

 
$
489,192

 
$
102,902

 
$
2,270,039

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt
$
74,651

 
$
112,835

 
$
140,400

 
$
184,436

 
$
349,234

 
$
324,000

 
$
44,691

 
$
1,230,247

Other liabilities
3,291

 
71,539

 
6,683

 
73,737

 
23,995

 
11,069

 
8,204

 
198,518

Equity
36,734

 
(8,259
)
 
134,062

 
(36,599
)
 
511,206

 
154,123

 
50,007

 
841,274

   Total liabilities and equity
$
114,676

 
$
176,115

 
$
281,145

 
$
221,574

 
$
884,435

 
$
489,192

 
$
102,902

 
$
2,270,039

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company's net investment in
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
unconsolidated joint ventures (1)
$
8,428

 
$
9,634

 
$
21,348

 
$
3,663

 
$
74,893

 
$
31,615

 
$
25,106

 
$
174,687


(1)
Differences between the Company's net investment in unconsolidated joint ventures and its underlying equity in the net assets of the venture are primarily a result of impairments related to the Company's investment in unconsolidated joint ventures, the deferral of gains associated with the sales of properties to joint ventures in which the Company retains an ownership interest and loans made to the joint ventures by the Company. These adjustments have resulted in an aggregate difference reducing the Company's investments in unconsolidated joint ventures by $28.5 million and $42.7 million as of December 31, 2012 and 2011, respectively. Differences between historical cost basis and the basis reflected at the joint venture level (other than loans) are typically depreciated over the life of the related asset.
Schedule of Condensed Statements of Operations of Equity Method Investments [Table Text Block]
Condensed Statements of Operations:
 
Year Ended December 31, 2012
 
Liberty
 
Kings Hill
 
Liberty
 
Blythe Valley
 
Liberty
 
Liberty/
 
 
 
 
 
Venture I, LP
 
Unit Trust
 
Illinois, LP
 
JV Sarl
 
Washington, LP
 
Commerz
 
Other
 
Total
Total revenue
$
15,328

 
$
15,642

 
$
22,156

 
$
14,278

 
$
81,128

 
$
62,484

 
$
7,481

 
$
218,497

Operating expense
5,277

 
4,237

 
8,093

 
3,921

 
27,901

 
22,935

 
2,392

 
74,756

 
10,051

 
11,405

 
14,063

 
10,357

 
53,227

 
39,549

 
5,089

 
143,741

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
(5,402
)
 
(6,520
)
 
(8,348
)
 
(12,130
)
 
(21,260
)
 
(20,501
)
 
(2,989
)
 
(77,150
)
Depreciation and amortization
(3,930
)
 
(3,731
)
 
(7,395
)
 
(4,148
)
 
(28,749
)
 
(15,411
)
 
(1,885
)
 
(65,249
)
Other income/(expense)
40

 
(160
)
 
31

 
211

 
149

 
(80
)
 
21

 
212

Impairment
—

 
—

 
—

 
(77,026
)
 
—

 
—

 
—

 
(77,026
)
Net income (loss)
$
759

 
$
994

 
$
(1,649
)
 
$
(82,736
)
 
$
3,367

 
$
3,557

 
$
236

 
$
(75,472
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company's equity in earnings (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 of unconsolidated joint ventures
$
306

 
$
352

 
$
106

 
$
(5,610
)
 
$
3,243

 
$
1,304

 
$
(382
)
 
$
(681
)
 
 
Year Ended December 31, 2011
 
Liberty
 
Kings Hill
 
Liberty
 
Blythe Valley
 
Liberty
 
Liberty/
 
 
 
 
 
Venture I, LP
 
Unit Trust
 
Illinois, LP
 
JV Sarl
 
Washington, LP
 
Commerz
 
Other
 
Total
Total revenue
$
17,008

 
$
16,389

 
$
20,245

 
$
13,950

 
$
76,811

 
$
62,225

 
$
7,212

 
$
213,840

Operating expense
5,912

 
3,372

 
8,055

 
3,942

 
27,074

 
20,575

 
1,869

 
70,799

 
11,096

 
13,017

 
12,190

 
10,008

 
49,737

 
41,650

 
5,343

 
143,041

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
(5,472
)
 
(5,979
)
 
(8,348
)
 
(14,991
)
 
(22,998
)
 
(20,445
)
 
(3,169
)
 
(81,402
)
Depreciation and amortization
(4,088
)
 
(4,219
)
 
(7,342
)
 
(4,951
)
 
(28,618
)
 
(15,494
)
 
(1,793
)
 
(66,505
)
Other income/(expense)
985

 
(511
)
 
(56
)
 
(191
)
 
125

 
(2,046
)
 
(509
)
 
(2,203
)
Gain (loss) on sale
1,515

 
—

 
—

 
(1,605
)
 
—

 
—

 
1,253

 
1,163

Net income (loss)
$
4,036

 
$
2,308

 
$
(3,556
)
 
$
(11,730
)
 
$
(1,754
)
 
$
3,665

 
$
1,125

 
$
(5,906
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company's equity in earnings (loss) of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 unconsolidated joint ventures
$
1,212

 
$
637

 
$
(394
)
 
$
(1,898
)
 
$
1,889

 
$
1,314

 
$
736

 
$
3,496


 
Year Ended December 31, 2010
 
Liberty
 
Kings Hill
 
Liberty
 
Blythe Valley
 
Liberty
 
Liberty/
 
 
 
 
 
Venture I, LP
 
Unit Trust
 
Illinois, LP
 
JV Sarl
 
Washington, LP
 
Commerz
 
Other
 
Total
Total revenue
$
17,089

 
$
15,980

 
$
20,160

 
$
13,270

 
$
72,824

 
$
61,444

 
$
7,276

 
$
208,043

Operating expense
7,352

 
2,471

 
7,782

 
3,401

 
25,614

 
21,417

 
1,271

 
69,308

 
9,737

 
13,509

 
12,378

 
9,869

 
47,210

 
40,027

 
6,005

 
138,735

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
(5,879
)
 
(3,078
)
 
(7,966
)
 
(14,783
)
 
(20,486
)
 
(20,445
)
 
(3,485
)
 
(76,122
)
Depreciation and amortization
(5,099
)
 
(4,197
)
 
(7,051
)
 
(5,315
)
 
(29,132
)
 
(15,479
)
 
(1,979
)
 
(68,252
)
Other income/(expense)
11

 
(564
)
 
(48
)
 
(289
)
 
165

 
(781
)
 
20

 
(1,486
)
Net (loss) income
$
(1,230
)
 
$
5,670

 
$
(2,687
)
 
$
(10,518
)
 
$
(2,243
)
 
$
3,322

 
$
561

 
$
(7,125
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company's equity in (loss) earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
of unconsolidated joint ventures
$
(107
)
 
$
1,317

 
$
(174
)
 
$
(1,980
)
 
$
1,624

 
$
1,157

 
$
459

 
$
2,296