EX-99.1 6 c06023exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
ITEM 6. SELECTED FINANCIAL DATA
The following tables set forth Selected Financial Data for the Trust and the Operating Partnership as of and for the years ended December 31, 2009, 2008, 2007, 2006 and 2005. The information set forth below should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the financial statements and notes thereto appearing elsewhere in this report. Certain amounts from prior years have been reclassified to conform to current-year presentation.
Liberty Property Trust
                                         
Operating Data   Year Ended December 31,  
(In thousands, except per share data)   2009     2008     2007     2006     2005  
 
                                       
Total operating revenue
  $ 742,452     $ 729,135     $ 666,504     $ 587,426     $ 557,354  
Income from continuing operations
  $ 54,076     $ 149,032     $ 140,376     $ 152,639     $ 208,670  
Net income
  $ 78,992     $ 180,106     $ 190,310     $ 292,043     $ 272,316  
 
                                       
Basic:
                                       
Income from continuing operations
  $ 0.30     $ 1.30     $ 1.29     $ 1.49     $ 2.17  
Income from discontinued operations
  $ 0.22     $ 0.32     $ 0.52     $ 1.49     $ 0.70  
Income per common share
  $ 0.52     $ 1.62     $ 1.81     $ 2.98     $ 2.87  
Diluted:
                                       
Income from continuing operations
  $ 0.30     $ 1.30     $ 1.28     $ 1.48     $ 2.13  
Income from discontinued operations
  $ 0.22     $ 0.32     $ 0.52     $ 1.47     $ 0.69  
Income per common share
  $ 0.52     $ 1.62     $ 1.80     $ 2.95     $ 2.82  
 
Distributions paid per common share
  $ 1.900     $ 2.500     $ 2.485     $ 2.465     $ 2.445  
Weighted average number of shares outstanding — basic (1)
    107,550       93,615       91,197       89,361       87,215  
Weighted average number of shares outstanding — diluted (2)
    108,002       93,804       91,803       90,492       88,376  
                                         
Balance Sheet Data   December 31,  
(In thousands)   2009     2008     2007     2006     2005  
 
                                       
Net real estate
  $ 4,452,214     $ 4,485,095     $ 4,845,066     $ 4,258,265     $ 3,880,021  
Total assets
    5,227,421       5,217,035       5,643,937       4,910,911       4,500,322  
Total indebtedness
    2,456,875       2,590,167       3,021,129       2,387,938       2,249,178  
Liberty Property Trust Shareholders’ equity
    2,122,295       1,958,779       1,837,025       1,870,855       1,722,237  
                                         
Other Data   Year Ended December 31,  
(Dollars in thousands)   2009     2008     2007     2006     2005  
 
                                       
Cash provided by operating activities
  $ 298,571     $ 265,949     $ 346,752     $ 324,573     $ 360,749  
Cash (used in) provided by investing activities
    (5,702 )     52,553       (758,924 )     (334,942 )     (286,633 )
Cash (used in) provided by financing activities
    (74,033 )     (331,314 )     396,322       (327 )     (39,470 )
Funds from operations available to common shareholders (3)
    222,106       313,910       305,216       294,801       293,973  
Total leaseable square footage of Wholly Owned Properties in Operation at end of period (in thousands)
    64,384       63,799       62,079       59,160       60,613  
Total leasable square footage of JV Properties in Operation at end of period (in thousands)
    13,786       13,069       11,462       6,172       3,758  
Wholly Owned Properties in Operation at end of period
    639       654       649       672       675  
JV Properties in Operation at end of period
    96       95       91       48       43  
Wholly Owned Properties in Operation percentage leased at end of period
    89 %     91 %     93 %     94 %     92 %
JV Properties in Operation percentage leased at end of period
    88 %     92 %     94 %     95 %     99 %

1

 


 

Liberty Property Limited Partnership
                                         
Operating Data   Year Ended December 31,  
(In thousands, except per share data)   2009     2008     2007     2006     2005  
 
                                       
Total operating revenue
  $ 742,452     $ 729,135     $ 666,504     $ 587,426     $ 557,354  
Income from continuing operations
  $ 54,076     $ 149.032     $ 140,376     $ 152,639     $ 208,670  
Income available to common unitholders
  $ 78,992     $ 180,106     $ 190,310     $ 292,043     $ 272,316  
 
                                       
Basic:
                                       
Income from continuing operations
  $ 0.30     $ 1.30     $ 1.29     $ 1.49     $ 2.17  
Income from discontinued operations
  $ 0.22     $ 0.32     $ 0.52     $ 1.49     $ 0.70  
Income per common unit
  $ 0.52     $ 1.62     $ 1.81     $ 2.98     $ 2.87  
Diluted:
                                       
Income from continuing operations
  $ 0.30     $ 1.30     $ 1.28     $ 1.48     $ 2.13  
Income from discontinued operations
  $ 0.22     $ 0.32     $ 0.52     $ 1.47     $ 0.69  
Income per common unit
  $ 0.52     $ 1.62     $ 1.80     $ 2.95     $ 2.82  
 
                                       
Distributions paid per common unit
  $ 1.900     $ 2.500     $ 2.485     $ 2.465     $ 2.445  
Weighted average number of units outstanding — basic (1)
    111,568       97,805       95,387       93,256       90,769  
Weighted average number of units outstanding — diluted (2)
    112,020       97,994       95,993       94,387       91,931  
                                         
Balance Sheet Data   December 31,  
(In thousands)   2009     2008     2007     2006     2005  
Net real estate
  $ 4,452,214     $ 4,485,095     $ 4,845,066     $ 4,258,265     $ 3,880,021  
Total assets
    5,227,421       5,217,035       5,643,937       4,910,911       4,500,322  
Total indebtedness
    2,456,875       2,590,167       3,021,129       2,387,938       2,249,178  
Owners’ equity
    2,483,169       1,945,516       1,800,969       1,752,478       1,626,919  
                                         
Other Data   Year Ended December 31,  
(Dollars in thousands)   2009     2008     2007     2006     2005  
Cash provided by operating activities
  $ 298,571     $ 265,949     $ 346,752     $ 324,573     $ 360,749  
Cash (used in) provided by investing activities
    (5,702 )     52,553       (758,924 )     (334,942 )     (286,633 )
Cash (used in) provided by financing activities
    (74,033 )     (331,314 )     396,322       (327 )     (39,470 )
Funds from operations available to common shareholders (3)
    222,106       313,910       305,216       294,801       293,973  
Total leaseable square footage of Wholly Owned Properties in Operation at end of period (in thousands)
    64,384       63,799       62,079       59,160       60,613  
Total leasable square footage of JV Properties in Operation at end of period (in thousands)
    13,786       13,069       11,462       6,172       3,758  
Wholly Owned Properties in Operation at end of period
    639       654       649       672       675  
JV Properties in Operation at end of period
    96       95       91       48       43  
Wholly Owned Properties in Operation percentage leased at end of period
    89 %     91 %     93 %     94 %     92 %
JV Properties in Operation percentage leased at end of period
    88 %     92 %     94 %     95 %     99 %
 
     
(1)  
Basic weighted average number of shares includes vested Common Shares (Liberty Property Trust)/Common Units (Liberty Property Limited Partnership) outstanding during the year.
 
(2)  
Diluted weighted average number of shares outstanding includes the vested and unvested Common Shares (Liberty Property Trust)/Common Units (Liberty Property Limited Partnership) outstanding during the year as well as the dilutive effect of outstanding options.
 
(3)  
The National Association of Real Estate Investment Trusts (“NAREIT”) has issued a standard definition for Funds from operations (as defined below). The Securities and Exchange Commission has agreed to the disclosure of this non-GAAP financial measure on a per share basis in its Release No. 34-47226, Conditions for Use of Non-GAAP Financial Measures. The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Company’s financial performance when compared to other REITs since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP. A reconciliation of Funds from operations to net income may be found on page 16.

 

2


 

ITEM 7. 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (“REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the “Operating Partnership” and, collectively with the Trust and their consolidated subsidiaries, the “Company”).
The Company operates primarily in the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom.
As of December 31, 2009, the Company owned and operated 349 industrial and 290 office properties (the “Wholly Owned Properties in Operation”) totaling 64.4 million square feet. In addition, as of December 31, 2009, the Company owned three properties under development, which when completed are expected to comprise 381,000 square feet (the “Wholly Owned Properties under Development”) and 1,355 acres of developable land, substantially all of which is zoned for commercial use. Additionally, as of December 31, 2009, the Company had an ownership interest, through unconsolidated joint ventures, in 47 industrial and 49 office properties totaling 13.8 million square feet (the “JV Properties in Operation” and, together with the Wholly Owned Properties in Operation, the “Properties in Operation”), two properties under development, which when completed are expected to comprise 600,000 square feet (the “JV Properties under Development” and, together with the Wholly Owned Properties under Development, the “Properties under Development”). The Company also has an ownership interest through unconsolidated joint ventures in 630 acres of developable land, substantially all of which is zoned for commercial use.
The Company focuses on creating value for shareholders and increasing profitability and cash flow. With respect to its Properties in Operation, the Company endeavors to maintain high occupancy levels while increasing rental rates and controlling costs. The Company pursues development opportunities that it believes will create value and yield acceptable returns. The Company also acquires properties that it believes will create long-term value, and disposes of properties that no longer fit within the Company’s strategic objectives or in situations where it can optimize cash proceeds. The Company’s operating results depend primarily upon income from rental operations and are substantially influenced by rental demand for the Properties in Operation.
Recent uncertainty in the global credit markets and declines and weakness in the general economy have negatively impacted the Company’s business practices. The credit markets have become considerably less favorable than in the period prior to the economic downturn. Additionally, uncertainty about the pricing of commercial real estate and the absence of available financing to facilitate transactions has dramatically reduced the Company’s ability to rely on the proceeds from the sale of real estate to provide proceeds to fund investment opportunities. Similarly, current market conditions are not favorable for acquisitions and development and consequently the potential for growth in operating income from acquisitions and development is anticipated to be limited in 2010.
Consistent with the dramatic recession in the United States and world economy, rental demand for the Properties in Operation declined for the year ended December 31, 2009 as compared to the year ended December 31, 2008. Despite this trend, the Company successfully leased 15.5 million square feet during the year ended December 31, 2009 and attained occupancy of 89.5% for the Wholly Owned Properties in Operation and 87.7% for the JV Properties in Operation for a combined occupancy of 89.2% for the Properties in Operation as of that date. The reduction in rental demand for properties is reflected in a decline during the year ended December 31, 2009 of straight line rents on renewal and replacement leases of 5.9%. At December 31, 2008, occupancy for the Wholly Owned Properties in Operation was 91.1% and for the JV Properties in Operation was 92.2% for a combined occupancy for the Properties in Operation of 91.3%. The Company believes that straight line rents on renewal and replacement leases for 2010 will on average be 10% to 15% lower than rents on expiring leases. Furthermore, the Company believes that average occupancy for its Properties in Operation will not increase or decrease by more than 1% for 2010 compared to 2009.
As described more fully below, during the year ended December 31, 2009, the Company recognized non-cash impairment charges due to a decline in fair market value below carrying value of certain of the Company’s assets.

 

3


 

WHOLLY OWNED CAPITAL ACTIVITY
Acquisitions
During the year ended December 31, 2009, conditions for the acquisition of properties were unsettled primarily because of adverse events in the credit markets and a general downturn in the economy. The Company did not acquire any operating properties during the year ended December 31, 2009. For 2010, the Company anticipates that wholly owned property acquisitions will range from no acquisitions to acquisitions of up to $100 million.
Dispositions
During the year ended December 31, 2009, market conditions for dispositions were unsettled, which the Company again attributes to adverse events in the credit markets and a general downturn in the economy. Disposition activity allows the Company to, among other things, (1) reduce its holdings in certain markets and product types within a market; (2) lower the average age of the portfolio; (3) optimize the cash proceeds from the sale of certain assets; and (4) obtain funds for investment activities. During the year ended December 31, 2009, the Company realized proceeds of $178.4 million from the sale of 29 operating properties representing 2.3 million square feet and 15 acres of land. For 2010, the Company believes it will realize proceeds of approximately $75 million to $125 million from the sale of operating properties.
Development
During the year ended December 31, 2009, the Company brought into service 15 Wholly Owned Properties under Development representing 2.9 million square feet and a Total Investment, as defined below, of $299.9 million, and initiated $12.3 million in real estate development. As of December 31, 2009, the projected Total Investment of the Wholly Owned Properties under Development was $83.4 million. For 2010, the Company believes that it will bring into service from its development pipeline approximately $75 million to $100 million of Total Investment in operating real estate. Although the Company continues to pursue development opportunities, current market conditions are not generally favorable for speculative development. Any development starts for 2010 likely will be substantially pre-leased.
The “Total Investment” for a Property is defined as the Property’s purchase price plus closing costs and management’s estimate, as determined at the time of acquisition, of the cost of necessary building improvements in the case of acquisitions, or land costs and land and building improvement costs in the case of development projects, and, where appropriate, other development costs and carrying costs.
JOINT VENTURE CAPITAL ACTIVITY
The Company periodically enters into joint venture relationships in connection with the execution of its real estate operating strategy.
Acquisitions
During the year ended December 31, 2009, none of the unconsolidated joint ventures in which the Company held an interest acquired any properties. For 2010, the Company believes that none of the unconsolidated joint ventures in which the Company holds an interest will acquire any properties.
Dispositions
During the year ended December 31, 2009, none of the unconsolidated joint ventures in which the Company held an interest disposed of any properties. For 2010, the Company does not anticipate that any unconsolidated joint ventures in which it holds an interest will dispose of any operating properties.
Development
During the year ended December 31, 2009, joint ventures in which the Company held an interest brought into service two JV Properties under Development representing 725,000 square feet and a Total Investment of $36.0 million. As of December 31, 2009, the projected Total Investment of JV Properties under Development was $160.1 million. For 2010, the Company expects unconsolidated joint ventures in which it holds an interest to bring into service between $125 million and $175 million of Total Investment in operating properties.

 

4


 

Forward-Looking Statements
When used throughout this report, the words “believes,” “anticipates,” “estimates” and “expects” and similar expressions are intended to identify forward-looking statements. Such statements indicate that assumptions have been used that are subject to a number of risks and uncertainties that could cause actual financial results or management plans and objectives to differ materially from those projected or expressed herein, including: the effect of national and regional economic conditions; rental demand; the Company’s ability to identify, and enter into agreements with suitable joint venture partners in situations where it believes such arrangements are advantageous; the Company’s ability to identify and secure additional properties and sites, both for itself and the joint ventures to which it is a party, that meet its criteria for acquisition or development; the current credit crisis and its impact on the availability and cost of capital; the effect of prevailing market interest rates; risks related to the integration of the operations of entities that we have acquired or may acquire; risks related to litigation; and other risks described from time to time in the Company’s filings with the SEC. Given these uncertainties, readers are cautioned not to place undue reliance on such statements.
Critical Accounting Policies and Estimates
The Company’s discussion and analysis of its financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires the Company to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The Company bases these estimates, judgments and assumptions on historical experience and on other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
The following critical accounting policies discussion reflects what the Company believes are the more significant estimates, assumptions and judgments used in the preparation of its Consolidated Financial Statements. This discussion of critical accounting policies is intended to supplement the description of the accounting policies in the footnotes to the Company’s Consolidated Financial Statements and to provide additional insight into the information used by management when evaluating significant estimates, assumptions and judgments. For further discussion of our significant accounting policies, see Note 2 to the Consolidated Financial Statements included in this report.
Capitalized Costs
Expenditures directly related to the acquisition or improvement of real estate, including interest and other costs capitalized on development projects and land being readied for development, are included in net real estate and are stated at cost. The Company considers a development property substantially complete upon the completion of tenant build-out, but no later than one year after the completion of major construction activity. The capitalized costs include pre-construction costs essential to the development of the property, construction costs, interest costs, real estate taxes, development related salaries and other costs incurred during the period of development. The determination to capitalize rather than expense costs requires the Company to evaluate the status of the development activity. Capitalized interest for the years ended December 31, 2009, 2008 and 2007 was $7.6 million, $20.0 million and $45.7 million, respectively. Effective January 1, 2009, acquisition related costs are expensed as incurred.
Revenue Recognition
Rental revenue is recognized on a straight line basis over the terms of the respective leases. Deferred rent receivable represents the amount by which straight line rental revenue exceeds rents currently billed in accordance with the lease agreements. Above-market and below-market lease values for acquired properties are recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each corresponding in-place lease. The capitalized above or below-market lease values are amortized as a component of rental revenue over the remaining term of the respective leases.
Allowance for Doubtful Accounts
The Company monitors the liquidity and creditworthiness of its tenants on an on-going basis. Based on these reviews, provisions are established, and an allowance for doubtful accounts for estimated losses resulting from the inability of its tenants to make required rental payments is maintained. As of December 31, 2009 and 2008, the Company’s allowance for doubtful accounts totaled $11.1 million and $8.5 million, respectively. The Company’s bad debt expense for the years ended December 31, 2009, 2008 and 2007 was $4.3 million, $4.8 million and $3.4 million, respectively.

 

5


 

Impairment of Real Estate
The Company evaluates its real estate investments upon the occurrence of significant adverse changes in operations to assess whether any impairment indicators are present that could affect the recovery of the recorded value. Indicators the Company uses to determine whether an impairment evaluation is necessary include the low occupancy level of the property, holding period for the property, strategic decisions regarding future development plans for a property under development and land held for development and other market factors. If impairment indicators are present the Company performs an undiscounted cash flow analysis and compares the net carrying amount of the property to the property’s estimated undiscounted future cash flow over the anticipated holding period. The Company assesses the expected undiscounted cash flows based upon estimated capitalization rates, historic operating results and market conditions that may affect the property. If any real estate investment is considered impaired, the carrying value of the property is written down to its estimated fair value. Fair value is estimated based on the discounting of future expected cash flows at a risk adjusted interest rate. During the years ended December 31, 2009, 2008 and 2007 the Company recognized impairment losses of $9.5 million, $3.1 million and $0.2 million, respectively. The determination of whether an impairment exists requires the Company to make estimates, judgments and assumptions about the future cash flows. The Company has evaluated each of its Properties and land held for development and has determined that there are no additional impairment charges that need to be recorded at December 31, 2009.
Intangibles
In accordance with Financial Accounting Standards Board (“FASB”) ASC 805, “Business Combinations,” the Company allocates the purchase price of real estate acquired to land, building and improvements and intangibles based on the relative fair value of each component. The value ascribed to in-place leases is based on the rental rates for the existing leases compared to the Company’s estimate of the fair market lease rates for leases of similar terms and present valuing the difference based on an interest rate which reflects the risks associated with the leases acquired. Origination values are also assigned to in-place leases, and, where appropriate, value is assigned to customer relationships. Origination cost estimates include the costs to execute leases with terms similar to the remaining lease terms of the in-place leases, including leasing commissions, legal and other related expenses. Additionally, the Company estimates carrying costs during the expected lease-up periods including real estate taxes, other operating expenses and lost rentals at contractual rates. The Company depreciates the amounts allocated to building and improvements over 40 years. The amounts allocated to the intangible relating to in-place leases, which are included in deferred financing and leasing costs or in other liabilities in the accompanying balance sheets, are amortized over the remaining term of the related leases. In the event that a tenant terminates its lease, the unamortized portion of the intangible is written off.
The Company assesses goodwill for impairment annually in November and in interim periods if certain events occur indicating the carrying value is impaired. The Company performs its analysis for potential impairment of goodwill in accordance with FASB ASC 350, “Intangibles — Goodwill and Other,” which requires that a two-step impairment test be performed on goodwill. In the first step, the fair value of the reporting unit is compared to its carrying value. If the fair value exceeds its carrying value, goodwill is not impaired, and no further testing is required. If the carrying value of the reporting unit exceeds its fair value, then a second step must be performed in order to determine the implied fair value of the goodwill and compare it to the carrying value of the goodwill. If the carrying value of goodwill exceeds its implied fair value then an impairment loss is recorded equal to the difference. During the year ended December 31, 2009, the Company determined that the $15.7 million related to its acquisition of Republic Property Trust in October 2007 was impaired. The Company recognized a $15.7 million impairment loss in 2009 in connection with the write off of this goodwill. No impairment losses were recognized during the years ended December 31, 2008 or 2007.
Investments in Unconsolidated Joint Ventures
The Company analyzes its investments in joint ventures under FASB ASC 810, “Consolidation,” to determine if the joint venture is considered a variable interest entity and would require consolidation. The Company does not have any interests in variable interest entities. The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting as the Company exercises significant influence over, but does not control, these entities. These investments are recorded initially at cost, as Investments in Unconsolidated Joint Ventures, and subsequently adjusted for equity in earnings and cash contributions and distributions.
On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment.

 

6


 

Management estimated the fair value of its ownership interest in the joint ventures considering the estimated fair value of the real estate assets owned by the joint ventures and the related indebtedness as well as the working capital assets and liabilities of the joint ventures and the terms of the related joint venture agreements. The Company’s estimates of fair value of the real estate assets are based on a discounted cash flow analysis incorporating a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, current market rental rates, changes in market rental rates, operating costs, capitalization rates, holding periods and discount rates. For these assumptions, the Company considered its experience and historical performance in the various markets and data provided by market research organizations. In assessing whether the impairment is other-than-temporary the Company considers several factors. The longevity and severity of the impairment are considered as well as the expected time for recovery of value to occur, if ever.
The Company developed the budgets for its unconsolidated joint ventures during the fourth quarter of 2009. For certain of the unconsolidated joint ventures, the budgets suggested a continuing situation of weak demand for space and intense competition for tenants leading to another year of stagnant rents. This continuing and sustained impairment in value as suggested by the 2010 budgets and the other assessment considerations described above caused the Company to conclude that the decline in value was other than temporary for four of the Company’s investments in unconsolidated joint ventures.
The Company’s investments in unconsolidated joint ventures as of December 31, 2009 before and after the impairment charge are as follows:
                         
    December 31, 2009  
    Before             After  
    Impairment     Impairment     Impairment  
Liberty Venture I, LP
  $ 11,238           $ 11,238  
Kings Hill Unit Trust
    3,198             3,198  
Liberty Illinois, LP
    26,531       6,964       19,567  
Liberty AIPO LP
    13,302             13,302  
Silversword Properties, Ltd.
    10,618       2,170       8,448  
Cambridge Medipark Ltd.
    6,618             6,618  
Blythe Valley JV Sarl
    8,991       5,608       3,383  
Liberty Washington, LP
    137,429       64,060       73,369  
Liberty Commerz 1701 JFK Boulevard, LP
    36,461             36,461  
 
                 
 
                       
Total
  $ 254,386     $ 78,802     $ 175,584  
 
                 
Determining values in the current market is inherently difficult and is based on the Company’s assessment of a number of factors which are difficult to predict. The market may continue to decline and future impairment charges may be needed.
No impairment losses were recognized during the years ended December 31, 2008 or 2007.
Results of Operations
The following discussion is based on the consolidated financial statements of the Company. It compares the results of operations of the Company for the year ended December 31, 2009 with the results of operations of the Company for the year ended December 31, 2008, and the results of operations of the Company for the year ended December 31, 2008 with the results of operations of the Company for the year ended December 31, 2007. As a result of the varying level of development, acquisition and disposition activities by the Company in 2009, 2008 and 2007, the overall operating results of the Company during such periods are not directly comparable. However, certain data, including the Same Store (as defined below) results, do lend themselves to direct comparison.
This information should be read in conjunction with the accompanying consolidated financial statements and notes included elsewhere in this report.
Comparison of Year Ended December 31, 2009 to Year Ended December 31, 2008
Overview
The Company’s average gross investment in operating real estate owned for the year ended December 31, 2009 increased to $4,995.6 million from $4,881.7 million for the year ended December 31, 2008. This increase in operating real estate owned resulted in increases in rental revenue, operating expense reimbursement, rental property operating expenses, real estate taxes and depreciation and amortization expense.

 

7


 

Total operating revenue increased to $742.5 million for the year ended December 31, 2009 from $729.1 million for the year ended December 31, 2008. This $13.4 million increase was primarily due to the increase in investment in operating real estate and the increase in operating revenue from the Same Store group of properties, discussed below. This increase was also due to an increase in “Termination Fees,” which totaled $4.5 million for the year ended December 31, 2009 as compared to $3.8 million for the year ended December 31, 2008. Termination Fees are fees that the Company agrees to accept in consideration for permitting certain tenants to terminate their leases prior to the contractual expiration date. Termination Fees are included in rental revenue and if a property is sold, related termination fees are included in discontinued operations. See “Other,” below.
Segments
The Company evaluates the performance of the Properties in Operation by reportable segment (see Note 13 to the Company’s financial statements for reconciliation to net income). The following table identifies changes in reportable segments (dollars in thousands):
Property Level Operating Income:
                         
    Year Ended December 31,     Percentage  
    2009     2008     Increase (Decrease)  
Northeast
                       
– Southeastern PA
  $ 124,078     $ 118,550       4.7 %
– Lehigh/Central PA
    73,100       70,518       3.7 %
– New Jersey
    18,126       19,408       (6.6 %)(1)
Midwest
    51,124       51,704       (1.1 %)
Mid-Atlantic
    96,434       98,164       (1.8 %)
South
    123,704       113,946       8.6 %(2)
Philadelphia/D.C.
    16,848       21,635       (22.1 %)(3)
United Kingdom
    3,468       3,295       5.3 %
 
                 
 
                       
Total property level operating income (4)
  $ 506,882     $ 497,220       1.9 %
 
                 
     
(1)  
The decrease was primarily due to a decrease in occupancy and a decrease in rental rates. This decrease was partially offset by an increase in average gross investment in operating real estate in 2009.
 
(2)  
The increase was primarily due to an increase in average gross investment in operating real estate, an increase in occupancy, and an increase in rental rates.
 
(3)  
The decrease was primarily due to the effect of changes in the Company’s interest in Comcast Center during the relevant periods. Comcast Center was a wholly owned 1.25 million square foot development property which came into service incrementally from the third quarter of 2007 through the first quarter of 2008. The property was transferred to an unconsolidated joint venture in which the Company holds in interest on March 31, 2008.
 
(4)  
See a reconciliation of property level operating income to net income in the Same Store comparison below.
Same Store
Property level operating income, exclusive of Termination Fees, for the Same Store properties increased to $481.3 million for the year ended December 31, 2009 from $478.6 million for the year ended December 31, 2008, on a straight line basis (which recognizes rental revenue evenly over the life of the lease), and increased to $468.9 million for the year ended December 31, 2009 from $467.1 million for the year ended December 31, 2008 on a cash basis. These increases of 0.6% and 0.4%, respectively, are primarily due to an increase in occupancy for office properties.
Management generally considers the performance of the Same Store properties to be a useful financial performance measure because the results are directly comparable from period to period. Management further believes that the performance comparison should exclude Termination Fees since they are more event specific and are not representative of ordinary performance results. In addition, Same Store property level operating income and Same Store cash basis property level operating income exclusive of Termination Fees is considered by management to be a more reliable indicator of the portfolio’s baseline performance. The Same Store properties consist of the 610 properties totaling approximately 58.4 million square feet owned on January 1, 2008 and excluding properties sold through December 31, 2009.

 

8


 

Set forth below is a schedule comparing the property level operating income, on a straight line basis and on a cash basis, for the Same Store properties for the years ended December 31, 2009 and 2008. Same Store property level income and cash basis property level operating income are non-GAAP measures and do not represent income before property dispositions, income taxes and equity in earnings (loss) of unconsolidated joint ventures because they do not reflect the consolidated operations of the Company. Investors should review Same Store results, along with Funds from operations (see “Liquidity and Capital Resources” section), GAAP net income and cash flow from operating activities, investing activities and financing activities when considering the Company’s operating performance. Also set forth below is a reconciliation of Same Store property level operating income and cash basis property level operating income to net income (in thousands).
                 
    Year Ended December 31,  
    2009     2008  
Same Store:
               
Rental revenue
  $ 491,386     $ 488,334  
 
           
 
               
Operating expenses:
               
Rental property expense
    147,510       148,784  
Real estate taxes
    79,454       80,407  
Operating expense recovery
    (216,880 )     (219,487 )
 
           
 
               
Unrecovered operating expenses
    10,084       9,704  
 
           
 
               
Property level operating income
    481,302       478,630  
Less straight line rent
    12,438       11,530  
 
           
 
Cash basis property level operating income
  $ 468,864     $ 467,100  
 
           
 
               
Reconciliation of non-GAAP financial measure — Same Store:
               
Cash basis property level operating income
  $ 468,864     $ 467,100  
Straight line rent
    12,438       11,530  
 
           
Same Store property level operating income
    481,302       478,630  
Property level operating income — properties purchased or developed subsequent to January 1, 2008
    21,852       16,017  
Less: Property level operating income — 2010 discontinued operations
    (731 )     (1,200 )
 
               
Termination fees
    4,459       3,773  
 
           
Property level operating income
    506,882       497,220  
General and administrative expense
    (51,250 )     (54,467 )
Depreciation and amortization expense
    (170,388 )     (168,723 )
Other income (expense)
    (136,270 )     (136,730 )
Gain on property dispositions
    1,687       10,572  
Income taxes
    (494 )     (1,645 )
Equity in earnings of unconsolidated joint ventures
    2,161       2,805  
Impairment charges — investment in unconsolidated joint ventures and other
    (82,552 )      
– goodwill
    (15,700 )      
Discontinued operations
    24,916       31,074  
 
           
 
               
Net income
  $ 78,992     $ 180,106  
 
           
General and Administrative
General and administrative expenses decreased to $51.3 million for the year ended December 31, 2009 from $54.5 million for the year ended December 31, 2008. This decrease was primarily due to a decrease in number of employees and their corresponding compensation and decreases in cancelled projects and other discretionary expenses. These decreases were partially offset by increases in long term incentive compensation.
Depreciation and Amortization
Depreciation and amortization increased to $170.4 million for the year ended December 31, 2009 from $168.7 million for the year ended December 31, 2008. The increase was primarily due to the increase in average gross investment in operating real estate during the respective periods and particularly the increased investment in tenant improvement costs, which are depreciated over a shorter period than buildings.
Interest Expense
Interest expense decreased to $149.3 million for the year ended December 31, 2009 from $152.7 million for the year ended December 31, 2008. This decrease was related to a decrease in the average debt outstanding, which was $2,503.8 million for the year ended December 31, 2009, compared to $2,833.9 million for the year ended December 31, 2008. The effect of the decrease in the average debt outstanding was partially offset by an increase in the weighted average interest rate to 6.2% for the year ended December 31, 2009 from 6.1% for the year ended December 31, 2008. Partially offsetting the decrease in interest expense was the decrease in interest that was capitalized due to the decrease in development activity.

 

9


 

Interest expense allocated to discontinued operations for the years ended December 31, 2009 and 2008 was $2.5 million and $5.2 million, respectively. This decrease was due to the decrease in the level of dispositions in 2009 compared to 2008.
Other
Gain on property dispositions decreased to a gain of $1.7 million for the year ended December 31, 2009 from a gain of $10.6 million for the year ended December 31, 2008. The decrease was primarily due to the recognition in 2008 of gain on the sale of Comcast Center into a joint venture in which the Company retains an interest (see Note 4 to the Company’s Consolidated Financial Statements).
During the year ended December 31, 2009, the Company recognized an $82.6 million impairment charge for investment in unconsolidated joint ventures and other and it recognized a $15.7 million impairment charge for the write off of goodwill. There were no similar impairment charges in 2008. The impairment charges for 2009 primarily result from a $78.8 million impairment charge that the Company recognized in the fourth quarter of 2009 relating to the other-than-temporary decline in fair value below the carrying values of certain of the Company’s investments in unconsolidated joint ventures. During the fourth quarter of 2009, the Company also wrote off the $15.7 million of goodwill and other intangibles relating to its October 2007 acquisition of Republic Property Trust. There were no similar impairment charges in 2008.
During the year ended December 31, 2009, the Company purchased $11.4 million of its 7.75% Senior Notes due April 2009, $6.9 million of its 8.50% Senior Notes due August 2010, $3.5 million of its 7.25% Senior Notes due March 2011, $4.9 million of its 6.375% Senior Notes due August 2012 and $3.5 million of its 6.625% Senior Notes due October 2017. These notes were purchased at an aggregate $1.5 million discount. During the year ended December 31, 2008, the Company purchased $23.4 million of its 8.50% Senior Notes due August 2010. These notes were purchased at a $2.5 million discount. These discounts are included in net income as debt extinguishment gains.
Income from discontinued operations decreased to $24.9 million from $31.1 million for the year ended December 31, 2009 compared to the year ended December 31, 2008. The decrease is due to lower operating income and the decrease in gains recognized on sales (net of impairment charges) which were $17.9 million for the year ended December 31, 2009 compared to $23.5 million for the year ended December 31, 2008. These decreases were partially offset by termination fees in discontinued operations which equaled $4.8 million in 2009 and $94,000 in 2008.
As a result of the foregoing, the Company’s net income decreased to $79.0 million for the year ended December 31, 2009 from $180.1 million for the year ended December 31, 2008.
Comparison of Year Ended December 31, 2008 to Year Ended December 31, 2007
Overview
The Company’s average gross investment in operating real estate owned for the year ended December 31, 2008 increased to $4,881.7 million from $4,369.2 million for the year ended December 31, 2007. This increase in operating real estate resulted in increases in rental revenue, operating expense reimbursement, rental property operating expenses, real estate taxes and depreciation and amortization expense.
Total operating revenue increased to $729.1 million for the year ended December 31, 2008 from $666.5 million for the year ended December 31, 2007. This $62.6 million increase was primarily due to the increase in investment in operating real estate and the increase in operating revenue from the “Prior Year Same Store” (as defined below) group of properties, discussed below. These increases were partially offset by a decrease in Termination Fees, which totaled $3.8 million for the year ended December 31, 2008 as compared to $3.9 million for the year ended December 31, 2007. Termination Fees are included in rental revenue.

 

10


 

Segments
The Company evaluates the performance of the Properties in Operation by reportable segment (see Note 13 to the Company’s Consolidated Financial Statements for a reconciliation to net income). The following table identifies changes in reportable segments (dollars in thousands):
Property Level Operating Income:
                         
    Year Ended December 31,     Percentage  
    2008     2007     Increase (Decrease)  
Northeast
                       
– Southeastern PA
  $ 118,550     $ 113,232       4.7 %
– Lehigh/Central PA
    70,518       66,633       5.8 %(1)
– New Jersey
    19,408       18,334       5.9 %(2)
Midwest
    51,704       50,929       1.5 %
Mid-Atlantic
    98,164       87,197       12.6 %(2)
South
    113,946       99,129       14.9 %(1)
Philadelphia/D.C.
    21,635       18,326       18.1 %(3)
United Kingdom
    3,295       2,680       22.9 %(4)
 
                 
 
Total property level operating income (5)
  $ 497,220     $ 456,460       8.9 %
 
                 
     
(1)  
The increase was primarily due to an increase in average gross investment in operating real estate and an increase in rental rates. This increase was partially offset by a decrease in occupancy during 2008.
 
(2)  
The increase was primarily due to an increase in average gross investment in operating real estate, an increase in occupancy and an increase in rental rates.
 
(3)  
The increase was due to the effect of Comcast Center operation during the relevant periods. Comcast Center was a wholly owned 1.25 million square foot development property which came into service incrementally from the third quarter of 2007 through the first quarter of 2008.
 
(4)  
The increase was primarily due to an increase in average gross investment in operating real estate. This increase was partially offset by a decrease in occupancy and a decrease in rental rates during 2008.
 
(5)  
See a reconciliation of property level operating income to net income in the Same Store comparison below.
Same Store
Property level operating income, exclusive of Termination Fees, for the Prior Year Same Store properties decreased to $438.2 million for the year ended December 31, 2008 from $440.9 million for the year ended December 31, 2007, on a straight line basis and decreased to $433.1 million for the year ended December 31, 2008 from $433.9 million for the year ended December 31, 2007 on a cash basis. These decreases of 0.6% and 0.2%, respectively, were primarily due to a decrease in occupancy.
Management generally considers the performance of the Prior Year Same Store properties to be a useful financial performance measure because the results are directly comparable from period to period. Management further believes that the performance comparison should exclude Termination Fees since they are more event specific and are not representative of ordinary performance results. In addition, Prior Year Same Store property level operating income and Prior Year Same Store cash basis property level operating income exclusive of Termination Fees is considered by management to be a more reliable indicator of the portfolio’s baseline performance. The Prior Year Same Store properties consist of the 590 properties totaling approximately 53.4 million square feet owned on January 1, 2007 and excluding properties sold through December 31, 2008.
Set forth below is a schedule comparing the property level operating income, on a straight line basis and on a cash basis, for the Prior Year Same Store properties for the years ended December 31, 2008 and 2007. Prior Year Same Store property level income and Prior Year Same Store cash basis property level operating income are non-GAAP measures and do not represent income before property dispositions, income taxes, noncontrolling interest, and equity in earnings (loss) of unconsolidated joint ventures because they do not reflect the consolidated operations of the Company. Investors should review Prior Year Same Store results, along with Funds from operations (see “Liquidity and Capital Resources” section), GAAP net income and cash flow from operating activities, investing activities and financing activities when considering the Company’s operating performance. Also, set forth below is a reconciliation of Prior Year Same Store property level operating income to net income (in thousands).

 

11


 

                 
    Year Ended December 31,  
    2008     2007  
Prior Year Same Store:
               
Rental revenue
  $ 447,731     $ 448,489  
 
           
 
Operating expenses:
               
Rental property expense
    144,362       142,332  
Real estate taxes
    75,360       66,778  
Operating expense recovery
    (210,151 )     (201,520 )
 
           
 
               
Unrecovered operating expenses
    9,571       7,590  
 
           
 
               
Property level operating income
    438,160       440,899  
Less straight line rent
    5,102       6,977  
 
           
 
               
Cash basis property level operating income
  $ 433,058     $ 433,922  
 
           
 
               
Reconciliation of non-GAAP financial measure — Prior Year Same Store:
               
Cash basis property level operating income
  $ 433,058     $ 433,922  
Straight line rent
    5,102       6,977  
 
           
Same Store property level operating income
    438,160       440,899  
Property level operating income — properties purchased or developed subsequent to January 1, 2007
    69,776       27,644  
Less: Property level operating income — properties held for sale at December 31, 2008
    (2,377 )     (2,084 )
Less: Property level operating income — 2009/2010 discontinued operations
    (12,112 )     (13,933 )
Termination fees
    3,773       3,934  
 
           
Property level operating income
    497,220       456,460  
General and administrative expense
    (54,467 )     (54,324 )
Depreciation and amortization expense
    (168,723 )     (151,400 )
Other income (expense)
    (136,730 )     (112,306 )
Gain on property dispositions
    10,572       1,633  
Income taxes
    (1,645 )     709  
Equity in earnings (loss) of unconsolidated joint ventures
    2,805       (226 )
Impairment charges — investment in unconsolidated joint ventures and other
          (170 )
Discontinued operations at December 31, 2008
    26,081       42,938  
2009/2010 discontinued operations
    4,993       6,996  
 
           
 
               
Net income
  $ 180,106     $ 190,310  
 
           
General and Administrative
General and administrative expenses were relatively unchanged with an expense of $54.5 million for the year ended December 31, 2008 compared to $54.3 million for the year ended December 31, 2007. Minor increases in compensation expense were offset by minor decreases in expenses for marketing and consulting services.
Depreciation and Amortization
Depreciation and amortization increased to $168.7 million for the year ended December 31, 2008 from $151.4 million for the year ended December 31, 2007. The increase was primarily due to the increase in gross investment in operating real estate during the respective periods and particularly the increased investment in tenant improvement costs, which are depreciated over a relatively shorter period than buildings.
Interest Expense
Interest expense increased to $152.7 million for the year ended December 31, 2008 from $124.0 million for the year ended December 31, 2007. This increase was related to an increase in the average debt outstanding, which was $2,833.9 million for the year ended December 31, 2008, compared to $2,677.9 million for the year ended December 31, 2007. The effect of the increase in the average debt outstanding was partially offset by a decrease in the weighted average interest rate to 6.1% for the year ended December 31, 2008 from 6.5% for the year ended December 31, 2008. Also contributing to the increase in interest expense was the decrease in interest that was capitalized due to the decrease in development activity.
Interest expense allocated to discontinued operations for the years ended December 31, 2008 and 2007 was $5.2 million and $10.1 million, respectively. This decrease was due to the decrease in the level of dispositions in 2008 compared to 2007.

 

12


 

Other
Gain on property dispositions increased to $10.6 million for the year ended December 31, 2008 from $1.6 million for the year ended December 31, 2007. The increase was due to a gain on sale of Comcast Center to an unconsolidated joint venture during the year ended December 31, 2008. There was no similar transaction in 2007.
During the year ended December 31, 2008, the Company purchased $23.4 million of its 8.50% Senior Notes due August 2010. These notes were purchased at a $2.5 million discount. The discount is included in net income as a debt extinguishment gain. There was no similar transaction in 2007.
Income from discontinued operations decreased to $31.1 million from $49.9 million for the year ended December 31, 2008 compared to the year ended December 31, 2007. The decrease is due to lower operating income and the decrease in gains recognized on sales which were $23.5 million for the year ended December 31, 2008 compared to $33.6 million for the year ended December 31, 2007.
As a result of the foregoing, the Company’s net income decreased to $180.1 million for the year ended December 31, 2008 from $190.3 million for the year ended December 31, 2007.
Liquidity and Capital Resources
Overview
The Company anticipates that it will need approximately $50 million during 2010 to complete its December 31, 2009 development pipeline and to fund 2010 development starts. The Company’s 2010 debt maturities total approximately $180 million. The Company believes that proceeds from asset sales and its available cash will provide it with sufficient funds to satisfy these obligations. The Company expects to realize approximately $75 million to $125 million in proceeds from asset sales in 2010.
Activity
As of December 31, 2009, the Company had cash and cash equivalents of $279.7 million, including $42.2 million in restricted cash.
Net cash flow provided by operating activities increased to $298.6 million for the year ended December 31, 2009 from $265.9 million for the year ended December 31, 2008. This $32.7 million increase was primarily due to the fluctuation in accounts payable and a reduction in interest expense primarily due to the repayment of $287.2 million in notes from the proceeds of the issuance of Common Shares. Net cash flow provided by operating activities is the primary source of liquidity to fund distributions to shareholders and for the recurring capital expenditures and leasing transaction costs for the Company’s Wholly Owned Properties in Operation.
Net cash used in investing activities was $5.7 million for the year ended December 31, 2009 compared to net cash provided of $52.6 million for the year ended December 31, 2008. The Company funded its development activity including investments in land held for development in 2009 and 2008 with proceeds from property dispositions. This net activity decreased by $5.0 million between 2009 and 2008. The primary reason for the decrease in the proceeds provided from investment activities was the $46.0 million decrease in distributions from unconsolidated joint ventures. During 2008 a joint venture in which the Company has an ownership interest repaid a $59 million note. No similar repayments were made in 2009.
Net cash used in financing activities was $74.0 million for the year ended December 31, 2009 compared to $331.3 million for the year ended December 31, 2008. This $257.3 million change was primarily due to increased proceeds from mortgage loans and from the sale of Common Shares for 2009 compared to 2008. These increased proceeds were used to reduce the Company’s outstanding debt and were the primary source of the $221.7 million increase in cash and cash equivalents. Net cash provided by or used in financing activities includes proceeds from the issuance of equity and debt, net of debt repayments and equity repurchases and shareholder distributions. Cash provided by financing activities is a source of capital utilized by the Company to fund investment activities.

 

13


 

The Company funds its development and acquisitions with long-term capital sources and proceeds from the disposition of properties. For the year ended December 31, 2009, a portion of these activities were funded through a $600 million Credit Facility (the “Credit Facility”). The interest rate on borrowings under the Credit Facility fluctuates based upon ratings from Moody’s Investors Service, Inc. (“Moody’s”), Standard and Poor’s Ratings Group (“S&P”) and Fitch, Inc. (“Fitch”). The current ratings for the Company’s senior unsecured debt are Baa2, BBB and BBB+ from Moody’s, S&P and Fitch, respectively. At these ratings, the interest rate for borrowings under the Credit Facility is 65 basis points over LIBOR. There was $140.0 million outstanding under the Credit Facility as of December 31, 2009. The Company has exercised its one year renewal option and the Credit Facility now expires in January 2011.
Additionally, the Company has entered into an agreement to fund its planned improvements for the Kings Hill Phase 2 land development project. At December 31, 2009, all of a £7 million revolving credit facility was available to the Company. The facility expires on November 22, 2011.
The Company uses debt financing to lower its overall cost of capital in an attempt to increase the return to shareholders. The Company staggers its debt maturities and maintains debt levels it considers to be prudent. In determining its debt levels, the Company considers various financial measures including the debt to gross assets ratio and the fixed charge coverage ratio. As of December 31, 2009 the Company’s debt to gross assets ratio was 38.9%, and for the year ended December 31, 2009, the fixed charge coverage ratio was 2.7x. Debt to gross assets equals total long-term debt including borrowings under the Credit Facility divided by total assets plus accumulated depreciation. The fixed charge coverage ratio equals income from continuing operations before property dispositions and impairment charges, including operating activity from discontinued operations, plus interest expense and depreciation and amortization, divided by interest expense, including capitalized interest, plus distributions on preferred units.
As of December 31, 2009, $474.0 million in mortgage loans and $1,842.9 million in unsecured notes were outstanding with a weighted average interest rate of 6.5%. The interest rates on $2,153.6 million of mortgage loans and unsecured notes are fixed and range from 5.0% to 8.8%. The weighted average remaining term for these mortgage loans and unsecured notes is 4.8 years.
The Company’s contractual obligations, as of December 31, 2009, are as follows (in thousands):
                                         
    Payments Due By Period  
            Less than                     More than  
Contractual Obligations   Total     1 year     1-3 years     3-5 years     5 years  
 
                                       
Long-term debt (1)
  $ 3,118,969     $ 325,056     $ 1,048,222     $ 384,649     $ 1,361,042  
Capital lease obligations
    5,048       432       376       376       3,864  
Operating lease obligations
    18,519       1,209       1,753       1,215       14,342  
Share of debt of unconsolidated joint ventures (1)
    401,640       57,036       101,477       24,839       218,288  
Property development commitments
    16,668       16,668                    
Share of property development commitments of unconsolidated joint ventures
    5,804       5,804                    
Joint venture capital commitments
    4,235             4,235              
Tenant contractual obligations
    18,861       17,121       410       400       930  
Share of tenant contractual obligations of unconsolidated joint ventures
    1,825       1,796             29        
Letter of credit
    1,497       1,497                    
Share of letter of credit of unconsolidated joint ventures
    1,250       1,250                    
 
                             
 
                                       
Total
  $ 3,594,316     $ 427,869     $ 1,156,473     $ 411,508     $ 1,598,466  
 
                             
     
(1)  
Includes principal and interest payments. Interest payments assume $600 million Credit Facility borrowings and interest rates remain at the December 31, 2009 level until maturity.
General
The Company believes that its existing sources of capital will provide sufficient funds to finance its continued development and acquisition activities. The Company’s existing sources of capital include the public debt and equity markets, proceeds from secured financing of properties, proceeds from property dispositions, equity capital from joint venture partners and net cash provided by operating activities. Additionally, the Company expects to incur variable rate debt, including borrowings under the $600 million Credit Facility, from time to time.
On March 31, 2008, a $324 million 6.15% secured ten-year financing for Comcast Center was funded. The proceeds from this financing were used to pay down outstanding borrowings on the $600 million Credit Facility.

 

14


 

In October 2008, the Company sold 4,750,000 Common Shares. The net proceeds of the offering of $149.5 million were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.
In December 2008, the Company purchased $23.4 million of its 8.5% Senior Notes due August 2010. This purchase resulted in a $2.5 million debt extinguishment gain.
In January 2009, the Company satisfied a $20 million 8.125% medium term unsecured note.
During the period from January 1, 2009 through December 31, 2009 the Company purchased $11.4 million of its 7.75% Senior Notes due April 2009, $6.9 million of its 8.50% Senior Notes due August 2010, $3.5 million of its 7.25% Senior Notes due March 2011, $4.9 million of its 6.375% Senior Notes due August 2012 and $3.5 million of its 6.625% Senior Notes due October 2017. These purchases resulted in an aggregate $1.5 million loan extinguishment gain.
In April 2009, the Company repaid $238.6 million of 7.75% Senior Notes due April 2009.
During the period from January 1, 2009 through December 31, 2009, the Company closed on mortgages totaling $330.3 million bearing interest at an average rate of 7.1%. The net proceeds of the offering were used to pay outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.
In December 2008, the Company commenced the sale of Common Shares pursuant to a continuous offering program. Through December 31, 2008, the Company sold 495,000 Common Shares as part of this program for net proceeds of $10.8 million. During the year ended December 31, 2009, the Company sold 12,821,000 shares as part of this program for net proceeds of $283.2 million. The Company has completed the sale of the $300 million authorized under this program.
In November 2008, the quarterly Common Share dividend was decreased to $0.475 per share from $0.625 per share. The Company’s annual Common Share dividend paid was $1.90 per share, $2.50 per share, and $2.485 per share in 2009, 2008, and 2007, respectively. In 2009, the Company’s dividend payout ratio was approximately 97.0% of Funds from operations (as defined below). Excluding the fourth quarter of 2009, $94.5 million non-cash impairment charge on unconsolidated investment in joint ventures and goodwill, the dividend payout ratio would have been 68.1% of Funds from operations.
The Company has an effective S-3 shelf registration statement on file with the SEC pursuant to which the Trust and the Operating Partnership may issue an unlimited amount of equity securities and debt securities.
Off-Balance Sheet Arrangements
As of December 31, 2009, the Company had investments in and advances to unconsolidated joint ventures totaling $175.6 million.
Calculation of Funds from Operations
The National Association of Real Estate Investment Trusts (“NAREIT”) has issued a standard definition for Funds from operations (as defined below). The SEC has agreed to the disclosure of this non-GAAP financial measure on a per share basis in its Release No. 34-47226, Conditions for Use of Non-GAAP Financial Measures. The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Company’s financial performance when compared to other REITs since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP.

 

15


 

Funds from operations (“FFO”) available to common shareholders for the years ended December 31, 2009, 2008 and 2007 are as follows (in thousands, except per share amounts):
                         
    Year Ended December 31,  
    2009     2008     2007  
Reconciliation of net income to FFO — basic
                       
Net income available to common shareholders (1)
  $ 56,376     $ 151,942     $ 164,831  
 
                 
 
                       
Basic — income available to common shareholders
    56,376       151,942       164,831  
Basic — income available to common shareholders per weighted average share
  $ 0.52     $ 1.62     $ 1.81  
 
                       
Adjustments:
                       
Depreciation and amortization of unconsolidated joint ventures
    16,180       16,235       6,494  
Depreciation and amortization
    170,633       173,400       162,833  
Gain on property dispositions
    (23,197 )     (34,336 )     (36,498 )
Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions
    (5,801 )     (6,606 )     (5,820 )
 
                 
 
                       
Funds from operations available to common shareholders — basic
  $ 214,191     $ 300,635     $ 291,840  
 
                 
 
                       
Basic Funds from operations available to common shareholders per weighted average share
  $ 1.99     $ 3.21     $ 3.20  
 
                       
Reconciliation of net income to FFO — diluted
                       
Net income available to common shareholders (1)
  $ 56,376     $ 151,942     $ 164,831  
 
                 
 
                       
Diluted — income available to common shareholders
    56,376       151,942       164,831  
Diluted — income available to common shareholders per weighted average share
  $ 0.52     $ 1.62     $ 1.80  
 
                       
Adjustments:
                       
Depreciation and amortization of unconsolidated joint ventures
    16,180       16,235       6,494  
Depreciation and amortization
    170,633       173,400       162,833  
Gain on property dispositions
    (23,197 )     (34,336 )     (36,498 )
Noncontrolling interest less preferred share distributions and excess of preferred unit redemption over carrying amount
    2,114       6,669       7,556  
 
                 
 
                       
Funds from operations available to common shareholders — diluted
  $ 222,106     $ 313,910     $ 305,216  
 
                 
Diluted Funds from operations available to common shareholders per weighted average share
  $ 1.98     $ 3.20     $ 3.18  
 
                       
Reconciliation of weighted average shares:
                       
Weighted average Common Shares — all basic calculations
    107,550       93,615       91,197  
Dilutive shares for long term compensation plans
    452       189       606  
 
                 
 
                       
Diluted shares for net income calculations
    108,002       93,804       91,803  
Weighted average common units
    4,018       4,190       4,190  
 
                 
 
                       
Diluted shares for Funds from operations calculations
    112,020       97,994       95,993  
 
                 
     
(1)  
Includes non-cash impairment charges of $94.5 million for the year ended December 31, 2009 relating to the other-than-temporary decline in the fair values below the carrying values of certain of the Company’s investments in unconsolidated joint ventures and goodwill.

 

16


 

Inflation
Inflation has remained relatively low in recent years, and as a result, it has not had a significant impact on the Company during this period. To the extent an increase in inflation would result in increased operating costs, such as insurance, real estate taxes and utilities, substantially all of the tenants’ leases require the tenants to absorb these costs as part of their rental obligations. In addition, inflation also may have the effect of increasing market rental rates.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The following discussion about the Company’s risk management includes forward-looking statements that involve risks and uncertainties. Actual results could differ materially from the results discussed in the forward-looking statements.
The carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued interest, dividends and distributions payable and other liabilities are reasonable estimates of fair value because of the short-term nature of these instruments. The fair value of the Company’s long-term debt, which is based on estimates by management and on rates quoted on December 31, 2009 for comparable loans, is less than the aggregate carrying value by approximately $33.5 million at December 31, 2009.
The Company’s primary market risk exposure is to changes in interest rates. The Company is exposed to market risk related to its $600 million Credit Facility and certain other indebtedness as discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources.” The interest on the $600 million Credit Facility and certain other indebtedness is subject to fluctuations in the market.
The Company also uses long-term and medium-term debt as a source of capital. These debt instruments are typically issued at fixed interest rates. When these debt instruments mature, the Company typically refinances such debt at then-existing market interest rates which may be more or less than the interest rates on the maturing debt. In addition, the Company may attempt to reduce interest rate risk associated with a forecasted issuance of new debt. In order to reduce interest rate risk associated with these transactions, the Company occasionally enters into interest rate protection agreements.
If the interest rates for variable rate debt were 100 basis points higher or lower during 2009, the Company’s interest expense would have increased or decreased by $2.5 million. If the interest rate for the fixed rate debt maturing in 2010 was 100 basis points higher or lower than its current rate of 5.0%, the Company’s interest expense would have increased or decreased by $2.6 million.
The sensitivity analysis above assumes no changes in the Company’s financial structure. It also does not consider future fluctuations in interest rates or the specific actions that might be taken by management to mitigate the impact of such fluctuations.
The Company is also exposed to currency risk on its net investment in the United Kingdom. The Company does not believe that this currency risk exposure is material to its financial statements.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The dual presentation of financial statements for the Company is required by the SEC. The Company is comprised of two SEC registrants: Liberty Property Trust and Liberty Property Limited Partnership. Accordingly, financial statements are required for each registrant. The financial information contained within the two sets of financial statements is essentially the same.

 

17


 

Report of Independent Registered Public Accounting Firm
The Board of Trustees and Shareholders of Liberty Property Trust
We have audited the accompanying consolidated balance sheets of Liberty Property Trust (the “Trust”) as of December 31, 2009 and 2008, and the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2009. Our audits also included the financial statement schedule listed in the Index at Item 15. These financial statements and schedule are the responsibility of the Trust’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Liberty Property Trust at December 31, 2009 and 2008, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2009, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Liberty Property Trust’s internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 2010 (not provided herein) expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Philadelphia, Pennsylvania
February 26, 2010 except for Notes 2, 13, 14, 16, and 17 as to which the date is September 17, 2010

 

18


 

CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY TRUST
(IN THOUSANDS, EXCEPT SHARE AND UNIT AMOUNTS)
                 
    December 31,  
    2009     2008  
ASSETS
               
Real estate:
               
Land and land improvements
  $ 850,559     $ 801,763  
Building and improvements
    4,410,254       4,191,361  
Less accumulated depreciation
    (1,093,946 )     (963,043 )
 
           
 
               
Operating real estate
    4,166,867       4,030,081  
 
               
Development in progress
    66,714       245,463  
 
               
Land held for development
    218,633       209,551  
 
           
 
               
Net real estate
    4,452,214       4,485,095  
 
               
Cash and cash equivalents
    237,446       15,794  
Restricted cash
    42,232       39,726  
Accounts receivable
    4,591       12,985  
Deferred rent receivable
    95,527       83,033  
Deferred financing and leasing costs, net
    134,309       132,627  
Investments in and advances to unconsolidated joint ventures
    175,584       266,602  
Assets held for sale
          98,706  
Prepaid expenses and other assets
    85,518       82,467  
 
           
 
               
Total assets
  $ 5,227,421     $ 5,217,035  
 
           
 
               
LIABILITIES
               
Mortgage loans
  $ 473,993     $ 198,560  
Unsecured notes
    1,842,882       2,131,607  
Credit facility
    140,000       260,000  
Accounts payable
    31,195       32,481  
Accrued interest
    31,251       36,474  
Dividend and distributions payable
    55,402       48,858  
Other liabilities
    169,529       182,549  
 
           
 
               
Total liabilities
    2,744,252       2,890,529  
 
               
EQUITY
               
Liberty Property Trust shareholders’ equity
               
Common shares of beneficial interest, $.001 par value, 183,987,000 shares authorized; 113,875,211 (includes 1,249,909 in treasury) and 100,034,404 (includes 1,249,909 in treasury) shares issued and outstanding as of December 31, 2009 and 2008, respectively
    114       101  
Additional paid-in capital
    2,509,704       2,201,728  
Accumulated other comprehensive income (loss)
    2,339       (5,378 )
Distributions in excess of net income
    (337,911 )     (185,721 )
 
               
Common shares in treasury, at cost, 1,249,909 shares as of December 31, 2009 and 2008
    (51,951 )     (51,951 )
 
           
 
               
Total Liberty Property Trust shareholders’ equity
    2,122,295       1,958,779  
 
               
Noncontrolling interest — operating partnership
               
4,011,354 and 4,074,967 common units outstanding as of December 31, 2009 and 2008, respectively December 31, 2008, respectively
    72,294       78,638  
9,740,000 preferred units outstanding as of December 31, 2009 and 2008
    287,959       287,959  
Noncontrolling interest — consolidated joint ventures
    621       1,130  
 
           
 
               
Total equity
    2,483,169       2,326,506  
 
           
 
               
Total liabilities and equity
  $ 5,227,421     $ 5,217,035  
 
           
See accompanying notes.

 

19


 

CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                         
    Year Ended December 31,  
    2009     2008     2007  
OPERATING REVENUE
                       
Rental
  $ 518,858     $ 506,353     $ 465,499  
Operating expense reimbursement
    223,594       222,782       201,005  
 
                 
 
                       
Total operating revenue
    742,452       729,135       666,504  
 
                 
 
                       
OPERATING EXPENSE
                       
Rental property
    149,171       148,430       139,511  
Real estate taxes
    86,399       83,485       70,533  
General and administrative
    51,250       54,467       54,324  
Depreciation and amortization
    170,388       168,723       151,400  
 
                 
 
                       
Total operating expenses
    457,208       455,105       415,768  
 
                 
 
                       
Operating income
    285,244       274,030       250,736  
OTHER INCOME (EXPENSE)
                       
Interest and other income
    11,483       13,415       11,656  
Debt extinguishment gain
    1,547       2,521        
Interest expense
    (149,300 )     (152,666 )     (123,962 )
 
                 
 
                       
Total other income (expense)
    (136,270 )     (136,730 )     (112,306 )
 
                 
 
                       
Income before property dispositions, income taxes, equity in earnings (loss) of unconsolidated joint ventures and impairment charges
    148,974       137,300       138,430  
 
                       
Gain on property dispositions
    1,687       10,572       1,633  
Income taxes
    (494 )     (1,645 )     709  
Equity in earnings (loss) of unconsolidated joint ventures
    2,161       2,805       (226 )
Impairment charges — investment in unconsolidated joint ventures and other
    (82,552 )           (170 )
– goodwill
    (15,700 )            
 
                 
 
                       
Income from continuing operations
    54,076       149,032       140,376  
 
                       
Discontinued operations (including net gain on property dispositions of $17,859, $23,519, and $33,611 for the years ended December 31, 2009, 2008 and 2007, respectively)
    24,916       31,074       49,934  
 
                 
 
                       
Net income
    78,992       180,106       190,310  
 
Noncontrolling interest-operating partnership
    (23,125 )     (27,681 )     (25,378 )
Noncontrolling interest-consolidated joint ventures
    509       (483 )     (101 )
 
                 
 
Net income available to common shareholders
  $ 56,376     $ 151,942     $ 164,831  
 
                 
 
                       
Earnings per share
                       
Basic:
                       
Income from continuing operations
  $ 0.30     $ 1.30     $ 1.29  
Income from discontinued operations
    0.22       0.32       0.52  
 
                 
 
Income per common share — basic
  $ 0.52     $ 1.62     $ 1.81  
 
                 
 
                       
Diluted:
                       
Income from continuing operations
  $ 0.30     $ 1.30     $ 1.28  
Income from discontinued operations
    0.22       0.32       0.52  
 
                 
 
Income per common share — diluted
  $ 0.52     $ 1.62     $ 1.80  
 
                 
 
                       
Weighted average number of Common Shares outstanding
                       
Basic
    107,550       93,615       91,197  
Diluted
    108,002       93,804       91,803  
 
                       
Amounts attributable to common shareholders
                       
Income from continuing operations
  $ 32,342     $ 122,182     $ 117,085  
Discontinued operations
    24,034       29,760       47,746  
 
                 
 
Net income available to common shareholders
  $ 56,376     $ 151,942     $ 164,831  
 
                 
See accompanying notes.

 

20


 

CONSOLIDATED STATEMENTS OF EQUITY OF LIBERTY PROPERTY TRUST
(IN THOUSANDS)
                                                                                 
                    Accumulated                     Total     Noncontroll-     Noncontroll-     Noncontroll-        
    Common             Other                     Liberty     ing interest-     ing interest-     ing Interest-        
    Shares of     Additional     Comprehensive     Distributions     Common     Property Trust     operating     operating     consolidated        
    Beneficial     Paid-In     Income     in Excess of     Shares Held     Shareholders’     partnership-     partnership-     joint        
    Interest     Capital     (loss)     Net Income     in Treasury     Equity     Common     Preferred     ventures     Total Equity  
 
                                                                               
Balance at January 1, 2007 (see note 8)
  $ 91     $ 1,905,654     $ 20,323     $ (53,886 )   $ (1,327 )   $ 1,870,855     $ 87,097     $ 210,960     $ 419     $ 2,169,331  
Net proceeds from the issuance of Common Shares
    2       70,363                         70,365                         70,365  
Net proceeds from the issuance of noncontrolling interest-preferred units
                                              99,964             99,964  
Net income
                      164,831             164,831       7,555       17,823       101       190,310  
Distributions
                      (227,585 )           (227,585 )     (10,512 )     (17,828 )     (3 )     (255,928 )
Purchase of treasury shares
                            (50,624 )     (50,624 )                       (50,624 )
Noncash compensation
          8,128                         8,128                         8,128  
Foreign currency translation adjustment
                1,055                   1,055                               1,055  
Redemption of noncontrolling interest-preferred units
                                              (22,959 )           (22,959 )
 
                                                           
Balance at December 31, 2007 (see note 8)
    93       1,984,145       21,378       (116,640 )     (51,951 )     1,837,025       84,140       287,960       517       2,209,642  
Net proceeds from the issuance of Common Shares
    8       206,215                         206,223                         206,223  
Net income
                      151,942             151,942       6,669       21,012       483       180,106  
Contributions
                                        176                   176  
Distributions
                      (221,023 )           (221,023 )     (10,131 )     (21,013 )     130       (252,037 )
Noncash compensation
          9,152                         9,152                         9,152  
Foreign currency translation adjustment
                (26,756 )                 (26,756 )                       (26,756 )
Redemption of noncontrolling interests — common units
          2,216                         2,216       (2,216 )                  
 
                                                           
Balance at December 31, 2008 (see note 8)
    101       2,201,728       (5,378 )     (185,721 )     (51,951 )     1,958,779       78,638       287,959       1,130       2,326,506  
Net proceeds from the issuance of Common Shares
    13       293,845                         293,858                         293,858  
Net income
                      56,376             56,376       2,113       21,012       (509 )     78,992  
Distributions
                      (208,566 )           (208,566 )     (7,513 )     (21,012 )           (237,091 )
Noncash compensation
          12,905                         12,905                         12,905  
Foreign currency translation Adjustment
                7,717                   7,717       282                   7,999  
Redemption of noncontrolling interests — common units
          1,226                         1,226       (1,226 )                  
 
                                                           
Balance at December 31, 2009
  $ 114     $ 2,509,704     $ 2,339     $ (337,911 )   $ (51,951 )   $ 2,122,295     $ 72,294     $ 287,959     $ 621     $ 2,483,169  
 
                                                           
See accompanying notes.

 

21


 

CONSOLIDATED STATEMENTS OF CASH FLOWS OF LIBERTY PROPERTY TRUST
(IN THOUSANDS)
                         
    Year Ended December 31,  
    2009     2008     2007  
OPERATING ACTIVITIES
                       
Net income
  $ 78,992     $ 180,106     $ 190,310  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
    172,575       175,236       163,665  
Amortization of deferred financing costs
    5,101       4,429       4,137  
Impairment charges — investment in unconsolidated joint ventures and other
    104,156       3,076       170  
Debt extinguishment gain
    (1,547 )     (2,521 )      
Equity in (earnings) loss of unconsolidated joint ventures
    (2,161 )     (2,805 )     226  
Distributions from unconsolidated joint ventures
    663       1,660       3,550  
Gain on property dispositions
    (25,450 )     (37,167 )     (35,244 )
Noncash compensation
    12,905       9,152       8,128  
Changes in operating assets and liabilities:
                       
Restricted cash
    (1,189 )     (10,903 )     26,211  
Accounts receivable
    8,238       (4,277 )     4,634  
Deferred rent receivable
    (13,414 )     (13,482 )     (13,455 )
Prepaid expenses and other assets
    (19,539 )     (26,326 )     (14,145 )
Accounts payable
    (1,099 )     (10,913 )     3,974  
Accrued interest
    (5,223 )     (3,251 )     3,428  
Other liabilities
    (14,437 )     3,935       1,163  
 
                 
 
                       
Net cash provided by operating activities
    298,571       265,949       346,752  
 
                 
 
                       
INVESTING ACTIVITIES
                       
Investment in properties
    (73,078 )     (60,078 )     (307,846 )
Cash paid for business, net of cash acquired
                (626,007 )
Investments in and advances to unconsolidated joint ventures
    (5,132 )     (8,410 )     (227,975 )
Distributions from unconsolidated joint ventures
    20,721       66,660       590  
Net proceeds from disposition of properties/land
    181,537       382,956       996,474  
Investment in development in progress
    (69,410 )     (247,393 )     (417,877 )
Investment in land held for development
    (29,391 )     (47,857 )     (137,051 )
Increase in deferred leasing costs
    (30,949 )     (33,325 )     (39,232 )
 
                 
 
                       
Net cash (used in) provided by investing activities
    (5,702 )     52,553       (758,924 )
 
                 
 
                       
FINANCING ACTIVITIES
                       
Net proceeds from issuance of Common Shares
    293,814       206,349       70,355  
Purchase of treasury shares
                (50,624 )
Net proceeds from issuance of preferred units
                99,958  
Redemption of preferred units
                (23,653 )
Net proceeds from issuance of notes payable
                415,063  
Repayments of notes payable
                (415,063 )
Net proceeds from issuance of unsecured notes
                446,205  
Repayments of unsecured notes
    (287,179 )     (20,872 )     (250,000 )
Proceeds from mortgage loans
    330,250       2,667        
Repayments of mortgage loans
    (54,864 )     (46,452 )     (16,365 )
Proceeds from credit facility
    199,150       572,300       1,363,050  
Repayments on credit facility
    (319,150 )     (782,300 )     (987,050 )
Increase in deferred financing costs
    (5,550 )     (33 )     (1,224 )
Distributions paid on Common Shares
    (201,984 )     (231,325 )     (226,718 )
Distributions paid on units
    (28,520 )     (31,648 )     (27,612 )
 
                 
 
                       
Net cash (used in) provided by financing activities
    (74,033 )     (331,314 )     396,322  
 
                 
 
                       
Increase (decrease) in cash and cash equivalents
    218,836       (12,812 )     (15,850 )
Increase (decrease) in cash and cash equivalents related to foreign currency translation
    2,816       (9,383 )     102  
Cash and cash equivalents at beginning of year
    15,794       37,989       53,737  
 
                 
 
                       
Cash and cash equivalents at end of year
  $ 237,446     $ 15,794     $ 37,989  
 
                 
See accompanying notes.

 

22


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS OF LIBERTY PROPERTY TRUST
1. ORGANIZATION
Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (a “REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by Liberty Property Limited Partnership (the “Operating Partnership” and, together with the Trust and their consolidated subsidiaries, the “Company”). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 96.6% of the common equity of the Operating Partnership at December 31, 2009. The Company provides leasing, property management, development, acquisition, and other tenant-related services for a portfolio of industrial and office properties which are located principally within the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States and the United Kingdom.
All square footage amounts are unaudited.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“US GAAP”) requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Principles of Consolidation
The consolidated financial statements of the Company include the Trust, the Operating Partnership and wholly owned subsidiaries and those subsidiaries in which the Company owns a majority voting interest with the ability to control operations of the subsidiaries and where no approval, veto or other important rights have been granted to the noncontrolling shareholders. All significant intercompany transactions and accounts have been eliminated.
Reclassifications
Certain amounts from prior years have been reclassified to conform to current-year presentation.
FASB Codification
In June 2009, the Financial Accounting Standards Board (“FASB”) issued FASB ASC 105, “Generally Accepted Accounting Principles” (“ASC 105”), which establishes the FASB Accounting Standards Codification as the sole source of authoritative generally accepted accounting principles. Pursuant to the provisions of ASC 105, the Company has updated references to US GAAP in its financial statements issued beginning with the period ended September 30, 2009. The adoption of ASC 105 did not impact the Company’s financial position or results of operations.
Real Estate and Depreciation
The properties are recorded at cost and are depreciated using the straight line method over their estimated useful lives. The estimated useful lives are as follows:
     
Building and improvements
  40 years (blended)
Capital improvements
  15 – 20 years
Equipment
  5 – 10 years
Tenant improvements
  Term of the related lease
Expenditures directly related to acquisition or improvement of real estate, including interest and other costs capitalized during development, are included in net real estate and are stated at cost. The capitalized costs include pre-construction costs essential to the development of the property, development and construction costs, interest costs, real estate taxes, development-related salaries and other costs incurred during the period of development. In accordance with FASB ASC 805, “Business Combinations” (“ASC 805”), effective January 1, 2009, acquisition-related costs are expensed as incurred. Expenditures for maintenance and repairs are charged to operations as incurred.
In accordance with ASC 805, the Company allocates the purchase price of real estate acquired to land, building and improvements and intangibles based on the relative fair value of each component. The value ascribed to in-place leases is based on the rental rates for the existing leases compared to market rent for leases of similar terms and present valuing the difference based on market interest rates. Origination values are also assigned to in-place leases, and, where appropriate, value is assigned to customer relationships. The Company depreciates the amounts allocated to building and improvements over 40 years and the amounts allocated to intangibles relating to in-place leases, which are included in deferred financing and leasing costs and other liabilities in the accompanying consolidated balance sheets, over the remaining term of the related leases.

 

23


 

Once a property is designated as held for sale, no further depreciation expense is recorded. Operations for properties identified as held for sale and/or sold where no continuing involvement exists are presented in discontinued operations for all periods presented.
The Company evaluates its real estate investments upon occurrence of a significant adverse change in its operations to assess whether any impairment indicators are present that affect the recovery of the recorded value. If any real estate investment is considered impaired, a loss is recognized to reduce the carrying value of the property to its estimated fair value.
Investments in Unconsolidated Joint Ventures
The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting as the Company exercises significant influence, but does not control these entities. Under the equity method of accounting, the net equity investment of the Company is reflected in the accompanying consolidated balance sheets and the Company’s share of net income from the joint ventures is included in the accompanying consolidated statements of operations.
On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. The estimated fair value of the investments is determined using a discounted cash flow model which is a Level III valuation under ASC 820. The Company considers a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, operating costs, capitalization rates, holding periods and discount rates. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the values estimated by management in its impairment analyses may not be realized.
During the quarter ended December 31, 2009, the Company recognized impairment charges related to the decline in the fair values below the carrying values of certain of the Company’s investments in unconsolidated joint ventures. The Company considered the decline in fair value below the carrying value of $78.8 million to be other-than-temporary. The investment in unconsolidated joint ventures was impaired for the following segments as of December 31, 2009:
         
    Impairment  
Segment   amount  
Midwest
  $ 6,963  
Philadelphia/D.C.
    64,060  
United Kingdom
    7,779  
 
     
 
       
Total
  $ 78,802  
 
     
No impairment losses were recognized during the years ended December 31, 2008 or 2007.
Cash and Cash Equivalents
Highly liquid investments with a maturity of three months or less when purchased are classified as cash equivalents.
Restricted Cash
Restricted cash includes tenant security deposits and escrow funds that the Company maintains pursuant to certain mortgage loans. Restricted cash also includes the undistributed proceeds from the sale of residential land in Kent County, United Kingdom.

 

24


 

Accounts Receivable/Deferred Rent Receivable
The Company’s accounts receivable are comprised of rents and charges for property operating costs due from tenants. The Company’s deferred rent receivable represents the cumulative difference between rent revenue recognized on a straight line basis and contractual payments due under the terms of tenant leases. The Company periodically performs a detailed review of amounts due from tenants to determine if accounts receivable and deferred rent receivable balances are collectible. Based on this review, accounts receivable and deferred rent receivable are reduced by an allowance for doubtful accounts. The Company considers tenant credit quality and payment history and general economic conditions in determining the allowance for doubtful accounts. If the accounts receivable balance or the deferred rent receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance is written off.
The allowance for doubtful accounts at December 31, 2009 and 2008 was $11.1 million and $8.5 million, respectively. The Company’s bad debt expense for the years ended December 31, 2009, 2008 and 2007 was $4.3 million, $4.8 million and $3.4 million, respectively.
Goodwill
Goodwill represents the amounts paid in excess of the fair value of the net assets acquired in connection with the acquisition of Republic Property Trust in October 2007. Pursuant to FASB ASC 350, “Intangible — Goodwill and other” (“ASC 350”), goodwill is not amortized to expense but rather is analyzed for impairment. In conjunction with the purchase of Republic Property Trust, goodwill and other intangibles of $15.7 million were recorded. The goodwill was assigned to the Northern Virginia/Washington, D.C. operation (“reporting unit”) which is part of the Philadelphia/D.C. reportable segment and was included in prepaid expenses and other assets on the Company’s consolidated balance sheets. The Company assesses goodwill for impairment annually in November and in interim periods if certain events occur indicating the carrying value may be impaired. The Company performs its analysis for potential impairment of goodwill in accordance with ASC 350, which requires that a two-step impairment test be performed on goodwill. In the first step, the fair value of the reporting unit is compared to its carrying value. The estimated fair value of the reporting unit is determined using a discounted cash flow model which considers a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and operating costs. If the fair value exceeds its carrying value, goodwill is not impaired, and no further testing is required. If the carrying value of the reporting unit exceeds its fair value, then a second step must be performed in order to determine the implied fair value of the goodwill and compare it to the carrying value of the goodwill. If the carrying value of goodwill exceeds its implied fair value then an impairment loss is recorded equal to the difference. An impairment loss of $15.7 million was recognized during the fourth quarter of the year ended December 31, 2009 and there is no longer any goodwill in the Company’s Consolidated Balance Sheet. No impairment losses were recognized during the years ended December 31, 2008 or 2007.
Revenues
The Company earns rental income under operating leases with tenants. Rental income is recognized on a straight line basis over the applicable lease term. Operating expense reimbursements consisting of amounts due from tenants for real estate taxes, utilities and other recoverable costs are recognized as revenue in the period in which the corresponding expenses are incurred.
Termination fees (included in rental revenue) are fees that the Company has agreed to accept in consideration for permitting certain tenants to terminate their lease prior to the contractual expiration date. The Company recognizes termination fees in accordance with Securities and Exchange Commission Staff Accounting Bulletin 104, “Revenue Recognition,” when the following conditions are met:
  a)  
the termination agreement is executed,
 
  b)  
the termination fee is determinable,
 
  c)  
all landlord services pursuant to the terminated lease have been rendered, and
 
  d)  
collectability of the termination fee is assured.
Deferred Financing and Leasing Costs
Costs incurred in connection with financing or leasing are capitalized and amortized over the term of the related loan or lease. Deferred financing cost amortization is reported as interest expense. Intangible assets related to acquired in-place leases are amortized over the terms of the related leases.
Costs Incurred for Preferred Unit Issuance
Costs incurred in connection with the Company’s preferred unit issuances are reflected as a reduction of noncontrolling interest-preferred units.

 

25


 

Income per Common Share
The following table sets forth the computation of basic and diluted income per common share updated to reflect discontinued operations as of June 30, 2010 (in thousands, except per share amounts):
                                                 
    2009     2008  
            Weighted                     Weighted        
            Average                     Average        
    Income     Shares     Per     Income     Shares     Per  
    (Numerator)     (Denominator)     Share     (Numerator)     (Denominator)     Share  
 
Basic income from continuing operations
                                               
Income from continuing operations net of noncontrolling interest
  $ 32,342       107,550     $ 0.30     $ 122,182       93,615     $ 1.30  
 
                                           
Dilutive shares for long-term compensation plans
          452                     189          
 
                                       
 
                                               
Diluted income from continuing operations
                                               
Income from continuing operations net of noncontrolling interest and assumed conversions
    32,342       108,002     $ 0.30       122,182       93,804     $ 1.30  
 
                                   
 
                                               
Basic income from discontinued operations
                                               
Discontinued operations net of noncontrolling interest
    24,034       107,550     $ 0.22       29,760       93,615     $ 0.32  
 
                                   
Dilutive shares for long-term compensation plans
          452                     189          
 
                                   
 
                                               
Diluted income from discontinued operations
                                               
Discontinued operations net of noncontrolling interest
    24,034       108,002     $ 0.22       29,760       93,804     $ 0.32  
 
                                   
 
                                               
Basic income per common share
                                               
Net income available to common shareholders
    56,376       107,550     $ 0.52       151,942       93,615     $ 1.62  
 
                                           
Dilutive shares for long-term compensation plans
          452                     189          
 
                                       
 
                                               
Diluted income per common share
                                               
Net income available to common shareholders and assumed conversions
  $ 56,376       108,002     $ 0.52     $ 151,942       93,804     $ 1.62  
 
                                   

 

26


 

                         
    2007  
            Weighted        
            Average        
    Income     Shares     Per  
    (Numerator)     (Denominator)     Share  
Basic income from continuing operations
                       
Income from continuing operations net of noncontrolling interest
  $ 117,085       91,197     $ 1.29  
 
                     
Dilutive shares for long-term compensation plans
          606          
 
                   
 
                       
Diluted income from continuing operations
                       
Income from continuing operations net of noncontrolling interest and assumed conversions
    117,085       91,803     $ 1.28  
 
                 
 
                       
Basic income from discontinued operations
                       
Discontinued operations net of noncontrolling interest
    47,746       91,197     $ 0.52  
 
                     
Dilutive shares for long-term compensation plans
          606          
 
                   
 
                       
Diluted income from discontinued operations
                       
Discontinued operations net of noncontrolling interest
    47,746       91,803     $ 0.52  
 
                 
 
                       
Basic income per common share
                       
Net income available to common shareholders
    164,831       91,197     $ 1.81  
 
                     
Dilutive shares for long-term compensation plans
          606          
 
                   
 
                       
Diluted income per common share
                       
Net income available to common shareholders and assumed conversions
  $ 164,831       91,803     $ 1.80  
 
                 
Dilutive shares for long-term compensation plans represent the vested and unvested Common Shares outstanding during the year as well as the dilutive effect of outstanding options. The anti-dilutive options that were excluded from the computation of diluted income per common share in 2009, 2008 and 2007 were 2,661,000, 1,145,000 and 629,000, respectively.
During the year ended December 31, 2009, 187,000 common shares were issued upon the exercise of options.
Fair Value of Financial Instruments
The carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued interest, dividends and distributions payable and other liabilities are reasonable estimates of fair values because of the short-term nature of these instruments. The fair value of the Company’s long-term debt, which is based on estimates by management and on rates quoted on December 31, 2009 for comparable loans, is less than the aggregate carrying value by approximately $33.5 million at December 31, 2009.
Income Taxes
The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”). As a result, the Company generally is not subject to federal income taxation at the corporate level to the extent it distributes annually at least 100% of its REIT taxable income, as defined in the Code, to its shareholders and satisfies certain other organizational and operational requirements. The Company has met these requirements and, accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income tax on its taxable income at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even as a REIT, the Company may be subject to certain state and local income and property taxes, and to federal income and excise taxes on undistributed taxable income.
Several of the Company’s subsidiaries are taxable REIT subsidiaries (each a “TRS”) and are subject to federal income taxes. In general, a TRS may perform additional services for tenants and generally may engage in real estate or non-real estate business that are not permitted REIT activities. The Company is also taxed in certain states, the United Kingdom, and Luxembourg. Accordingly, the Company has recognized federal, state and foreign income taxes in accordance with US GAAP, as applicable.
There are no uncertain tax positions or possibly significant unrecognized tax benefits that are reasonably expected to occur within the next 12 months. The Company’s policy is to recognize interest accrued related to unrecognized benefits in interest expense and penalties in other expense. There are no interest or penalties deducted in the current period and no interest and penalties accrued at December 31, 2009 and December 31, 2008.

 

27


 

Certain of the Company’s taxable REIT subsidiaries have net operating loss carryforwards available of approximately $18.8 million. These carryforwards begin to expire in 2018. The Company has considered estimated future taxable income and has determined that a valuation allowance for the full carrying value of net operating loss carryforwards is appropriate.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, certain state and local jurisdictions, the United Kingdom and Luxembourg. With few exceptions, the Company is no longer subject to U.S. federal, state, and local, or United Kingdom and Luxembourg examinations by tax authorities for years before 2006.
The Federal tax cost basis of the real estate at December 31, 2009 was $5.4 billion and at December 31, 2008 was $5.5 billion.
Share Based Compensation
Share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the employees’ requisite service period.
Foreign Currency Translation
The functional currency of the Company’s United Kingdom operations is pounds sterling. The Company translates the financial statements for the United Kingdom operations into US dollars. Gains and losses resulting from this translation do not impact the results of operations and are included in accumulated other comprehensive income (loss) as a separate component of shareholders’ equity. A proportionate amount of gain or loss is allocated to noncontrolling interest-common units. Accumulated other comprehensive income (loss) consists solely of the foreign currency translation adjustments described above. Other comprehensive income (loss) was $8.0 million, ($26.8) million and $1.1 million for the years ended December 31, 2009, 2008 and 2007, respectively. Upon sale or upon complete or substantially complete liquidation of the Company’s foreign investment, the gain or loss on the sale will include the cumulative translation adjustments that have been previously recorded in accumulated other comprehensive income (loss) and noncontrolling interest-common units.
Recently Issued Accounting Standards
Beginning in the first quarter of 2010, the Company will be required to conduct an ongoing assessment to determine whether each entity in which it has an equity interest is a variable interest entity that should be consolidated if certain qualitative factors indicate that the Company has the controlling interest. This accounting change is required to be retroactively applied for all periods presented. The adoption of this requirement is not expected to have a material impact on the Company’s financial statements.
3. REAL ESTATE
The Company owns and operates industrial and office properties located principally in suburban mixed-use developments or business parks. The carrying value of these properties by type as of December 31, 2009 and 2008 is as follows (in thousands):
                                 
    Land     Buildings                
    And Land     And             Accumulated  
    Improvements     Improvements     Total     Depreciation  
2009
                               
Industrial properties
  $ 377,201     $ 1,902,838     $ 2,280,039     $ 475,180  
Office properties
    473,358       2,507,416       2,980,774       618,766  
 
                       
 
2009 Total
  $ 850,559     $ 4,410,254     $ 5,260,813     $ 1,093,946  
 
                       
 
                               
2008
                               
Industrial properties
  $ 354,753     $ 1,795,335     $ 2,150,088     $ 423,415  
Office properties
    447,010       2,396,026       2,843,036       539,628  
 
                       
 
2008 Total
  $ 801,763     $ 4,191,361     $ 4,993,124     $ 963,043  
 
                       
Depreciation expense was $144.5 million in 2009, $147.2 million in 2008 and $135.4 million in 2007.
As of December 31, 2009, the Company had commenced development on three properties, which upon completion are expected to comprise 381,000 square feet of leaseable space. As of December 31, 2009, $66.7 million had been expended for the development of these projects and an additional $16.7 million is estimated to be required for completion.

 

28


 

Additionally, unconsolidated joint ventures in which the Company had an interest had commenced development on two properties, which upon completion are expected to comprise 600,000 square feet of leaseable space. As of December 31, 2009, $133.6 million had been expended for the development of these projects and an additional $26.5 million is estimated to be required for completion.
Information on the operating properties the Company sold during the years ended December 31, 2009 and 2008 is as follows:
                         
2009 Sales   Number of     Leaseable        
Segment   Buildings     Square Feet     Gross Proceeds  
                    (in thousands)  
 
                       
Northeast
                       
Southeastern PA
    8       595,712     $ 43,920  
New Jersey
    5       379,529       37,564  
Midwest
    3       338,690       17,540  
Mid-Atlantic
    9       671,633       51,263  
Florida
    4       296,540       15,275  
 
                 
 
Total
    29       2,282,104     $ 165,562  
 
                 
                         
2008 Sales   Number of     Leaseable        
Segment   Buildings     Square Feet     Gross Proceeds  
                    (in thousands)  
 
                       
Northeast
                       
Southeastern PA
    2       166,160     $ 33,557  
New Jersey
    5       159,989       15,100  
Midwest
    3       125,876       9,420  
Mid-Atlantic
    2       129,150       16,650  
Florida
    1       83,583       5,300  
 
                 
 
Total
    13       664,758     $ 80,027  
 
                 
In addition, in 2008, the Company recognized the sale of the 1.25 million square foot Comcast Center to an unconsolidated joint venture. At the time of the sale, 968,000 leaseable square feet were in service and 282,000 square feet were under development. The gross proceeds from the sale were $512 million. See Note 4 below.
4. INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES
Listed below are the unconsolidated joint ventures in which the Company has a noncontrolling interest. The Company receives fees from these joint ventures for services it provides. These services include property management, leasing, development and administration. These fees are included in interest and other income in the accompanying consolidated statements of operations. The Company may also receive a promoted interest if certain return thresholds are met.
Liberty Venture I, LP
The Company has a 25% interest in Liberty Venture I, LP, an entity engaged in the ownership of industrial properties in New Jersey. This joint venture is part of the Company’s Northeast reportable segment.
As of December 31, 2009, the joint venture owned 24 industrial properties totaling 3.3 million square feet and 43 acres of developable land.
The Company recognized $682,000, $765,000 and $664,000 in fees for services during the years ended December 31, 2009, 2008 and 2007, respectively.
Kings Hill Unit Trust
The Company has a 20% interest in Kings Hill Unit Trust, an entity engaged in the ownership of office and industrial properties in the County of Kent, United Kingdom. This joint venture is part of the Company’s United Kingdom reportable segment.

 

29


 

As of December 31, 2009, the joint venture owned 10 office properties and five industrial properties totaling 536,000 square feet.
The Company holds a $4.5 million note receivable from Kings Hill Unit Trust. The note receivable bears interest at a 9% rate and is due in December 2010. This related party receivable is reflected in investments in and advances to unconsolidated joint ventures the Company’s consolidated balance sheets.
Income from fees and interest was $492,000, $603,000 and $1.6 million during the years ended December 31, 2009, 2008 and 2007, respectively.
Liberty/Commerz 1701 JFK Boulevard, LP
On April 13, 2006, the Company entered into a joint venture pursuant to which it sold an 80% interest in the equity of Comcast Center, a 1.25 million square foot office tower the Company was then developing in Philadelphia, Pennsylvania. The transaction valued the property at $512 million. Upon signing the joint venture agreement and through March 30, 2008, the criteria for sale recognition had not been met and the transaction was accounted for as a financing arrangement. This joint venture is part of the Company’s Philadelphia/D.C. reportable segment.
On March 31, 2008, a $324 million, ten-year secured permanent financing at a rate of 6.15% for Comcast Center was funded. The proceeds from this financing were used to pay down outstanding borrowings on the Company’s credit facility.
On March 31, 2008, all conditions for sale treatment were satisfied and the Company recognized the sale of Comcast Center to an unconsolidated joint venture. Profit on the transaction was deferred until the costs of the project could be reasonably estimated. Profit on the sale of $6.6 million was recognized in the fourth quarter of 2008.
As of December 31, 2009, the Company had a $2.4 million receivable from this joint venture. This related party receivable is due to the funding of joint venture development costs and is reflected in investments in and advances to unconsolidated joint ventures in the Company’s consolidated balance sheet.
The Company recognized $1.9 million and $883,000 in fees for services during the years ended December 31, 2009 and 2008, respectively.
Liberty Illinois, LP
The Company has a 25% interest in Liberty Illinois, LP, an entity engaged in the ownership of industrial properties in Illinois. This joint venture is part of the Company’s Midwest reportable segment.
As of December 31, 2009, the joint venture owned 14 industrial properties totaling 4.6 million square feet and 346 acres of developable land, as well as a development property that, when completed, is expected to contain an additional 464,000 square feet of leaseable space. The Company has guaranteed cost overruns in excess of the approved project budget for the development property. The Company considers the likelihood of being required to make payments under the guarantee remote.
The Company recognized $890,000, $1.2 million and $791,000 in fees for services during the years ended December 31, 2009, 2008 and 2007, respectively.
Blythe Valley JV Sarl
On September 10, 2007, the Company entered into a joint venture to acquire Blythe Valley Park, West Midlands, UK for $325 million. The park consists of 483,000 square feet of office properties and 98 acres of developable land. This joint venture is part of the Company’s United Kingdom reportable segment.
The Company holds a $6.9 million note receivable from Blythe Valley JV Sarl and has a 20% interest in the joint venture. The note receivable bears interest at a 10% rate and is due in December 2017. This related party receivable is reflected in investments in and advances to unconsolidated joint ventures the Company’s consolidated balance sheets.
The Company recognized $376,000, $449,000 and $446,000 in fees for services during the years ended December 31, 2009, 2008 and 2007, respectively.

 

30


 

Liberty Washington, LP
On October 4, 2007, the Company acquired Republic Property Trust (“Republic Acquisition”), a Maryland real estate investment trust and Republic Property Limited Partnership, a Delaware limited partnership and Republic’s operating partnership (together, “Republic”) for $916 million. The acquisition of Republic was completed through the merger of Republic with a wholly owned subsidiary of the Company and the merger of Republic’s operating partnership with the Company’s Operating Partnership. Republic operated a portfolio consisting of 2.4 million square feet of office space, six acres of developable land, and a redevelopment property that, when completed, is expected to contain an additional 176,000 square feet of office space in the Northern Virginia and Washington, D.C. markets. The Company has guaranteed cost overruns in excess of the approved project budget for the development property.
Concurrently, the Company formed a joint venture with New York State Common Retirement Fund to own and manage the Republic portfolio (“Republic Disposition”). The joint venture, in which the Company holds a 25% interest, purchased the Republic real estate assets for $900 million. This joint venture is part of the Company’s Philadelphia/D.C. reportable segment.
The Company has a $900,000 note payable due to Liberty Washington, LP. This related party payable is reflected in investments in and advances to unconsolidated joint ventures in the Company’s consolidated balance sheet.
The Company had a $59.5 million note receivable from Liberty Washington, LP that was repaid in 2008.
The Company recognized $4.1 million, $5.6 million and $2.1 million in interest and fees for services during the year ended December 31, 2009, 2008 and 2007, respectively.
Other Joint Ventures
As of December 31, 2009, the Company has a 50% ownership interest in three additional unconsolidated joint ventures. One of these joint ventures has four operating properties and an investment in land held for development and is part of the Company’s Florida reportable segment. One of these joint ventures has one operating property, an investment in land held for development and a leasehold interest and is part of the Company’s United Kingdom reportable segment. The other joint venture has a leasehold interest and does not operate or own operating properties and is part of the Company’s United Kingdom reportable segment.
The Company’s share of each of the joint venture’s earnings is included in equity in earnings (loss) of unconsolidated joint ventures in the accompanying consolidated statements of operations.

 

31


 

The condensed balance sheets as of December 31, 2009 and 2008 and statements of operations for Liberty Venture I, LP, Kings Hill Unit Trust, Liberty Illinois, LP, Blythe Valley JV Sarl, Liberty Washington, LP, Liberty Commerz 1701 JFK Boulevard, LP and other unconsolidated joint ventures for the years ended December 31, 2009, 2008 and 2007 are as follows (in thousands):
Balance Sheets:
                                                                 
    December 31, 2009  
                                        Liberty              
    Liberty                     Blythe     Liberty     Commerz 1701              
    Venture I,     Kings Hill     Liberty     Valley JV     Washington,     JFK Boulevard,              
    LP     Unit Trust     Illinois, LP     Sarl     LP     LP     Other     Total  
 
                                                               
Real estate assets
  $ 132,016     $ 190,110     $ 229,149     $ 209,869     $ 777,491     $ 493,119     $ 72,954     $ 2,104,708  
Accumulated depreciation
    (19,689 )     (13,081 )     (18,409 )     (10,651 )     (50,090 )     (27,880 )     (2,204 )     (142,004 )
 
                                               
Real estate assets, net
    112,327       177,029       210,740       199,218       727,401       465,239       70,750       1,962,704  
 
                                                               
Development in progress
                21,800             111,830                   133,630  
Land held for development
    2,735             42,723       48,013       2,000             22,083       117,554  
Other assets
    11,755       9,855       11,993       12,667       52,722       46,821       34,698       180,511  
 
                                               
Total assets
  $ 126,817     $ 186,884     $ 287,256     $ 259,898     $ 893,953     $ 512,060     $ 127,531     $ 2,394,399  
 
                                               
 
                                                               
Debt
  $ 76,765     $ 153,549     $ 151,270     $ 199,370     $ 347,046     $ 324,000     $ 54,935     $ 1,306,935  
Other liabilities
    2,104       41,826       6,786       51,262       31,706       10,478       17,149       161,311  
Equity
    47,948       (8,491 )     129,200       9,266       515,201       177,582       55,447       926,153  
 
                                               
Total liabilities and equity
  $ 126,817     $ 186,884     $ 287,256     $ 259,898     $ 893,953     $ 512,060     $ 127,531     $ 2,394,399  
 
                                               
Company’s net investment in unconsolidated joint ventures (1)
  $ 11,238     $ 3,198     $ 19,567     $ 3,383     $ 73,369     $ 36,461     $ 28,368     $ 175,584  
 
                                               
                                                                 
    December 31, 2008  
                                            Liberty              
    Liberty                     Blythe     Liberty     Commerz 1701              
    Venture I,     Kings Hill     Liberty     Valley JV     Washington,     JFK Boulevard,              
    LP     Unit Trust     Illinois, LP     Sarl     LP     LP     Other     Total  
 
                                                               
Real estate assets
  $ 119,523     $ 170,521     $ 227,318     $ 189,256     $ 804,587     $ 492,189     $ 57,933     $ 2,061,327  
Accumulated depreciation
    (16,285 )     (8,971 )     (12,436 )     (5,301 )     (28,515 )     (14,013 )     (790 )     (86,311 )
 
                                               
Real estate assets, net
    103,238       161,550       214,882       183,955       776,072       478,176       57,143       1,975,016  
 
                                                               
Development in progress
    9,948             16,252             101,653             7,524       135,377  
Land held for development
    2,733             42,338       42,668       7,859             14,435       110,033  
Other assets
    13,585       10,481       9,506       10,353       58,485       65,495       31,654       199,559  
 
                                               
Total assets
  $ 129,504     $ 172,031     $ 282,978     $ 236,976     $ 944,069     $ 543,671     $ 110,756     $ 2,419,985  
 
                                               
 
                                                               
Debt
  $ 82,813     $ 138,634     $ 145,504     $ 180,004     $ 350,121     $ 324,000     $ 38,830     $ 1,259,906  
Other liabilities
    2,168       38,112       7,481       37,899       40,919       32,362       19,764       178,705  
Equity
    44,523       (4,715 )     129,993       19,073       553,029       187,309       52,162       981,374  
 
                                               
Total liabilities and equity
  $ 129,504     $ 172,031     $ 282,978     $ 236,976     $ 944,069     $ 543,671     $ 110,756     $ 2,419,985  
 
                                               
Company’s net investment in unconsolidated joint ventures (1)
  $ 10,355     $ 3,415     $ 26,583     $ 9,129     $ 138,102     $ 50,899     $ 28,119     $ 266,602  
 
                                               
     
(1)  
Differences between the Company’s net investment in unconsolidated joint ventures and its underlying equity in the net assets of the venture is primarily a result of impairments related to the Company’s investment in unconsolidated joint ventures, the deferral of gains associated with the sales of properties to joint ventures in which the Company retains an ownership interest and loans made to the joint ventures by the Company. Differences between historical cost basis and the basis reflected at the joint venture level (other than loans) is typically depreciated over the life of the related asset.

 

32


 

Statements of Operations:
                                                                 
    Year Ended December 31, 2009  
                                            Liberty              
    Liberty                     Blythe     Liberty     Commerz 1701              
    Venture I,     Kings Hill     Liberty     Valley JV     Washington,     JFK Boulevard,              
    LP     Unit Trust     Illinois, LP     Sarl     LP     LP     Other     Total  
 
                                                               
Total revenue
  $ 18,407     $ 16,197     $ 22,191     $ 13,325     $ 74,850     $ 61,094     $ 4,928     $ 210,992  
 
                                                               
Operating expense
    6,559       2,649       8,350       6,120       26,159       21,170       2,435       73,442  
 
                                               
 
 
    11,848       13,548       13,841       7,205       48,691       39,924       2,493       137,550  
 
                                                               
Interest
    (4,992 )     (7,674 )     (7,469 )     (13,084 )     (17,086 )     (20,455 )     (2,915 )     (73,675 )
Depreciation and amortization
    (4,255 )     (4,559 )     (7,117 )     (5,576 )     (30,727 )     (15,498 )     (1,594 )     (69,326 )
Other income/(expense)
    131       (602 )     (50 )     (175 )     280       (378 )     156       (638 )
Impairment charges
                            (39,380 )                 (39,380 )
 
                                               
Net income (loss)
  $ 2,732     $ 713     $ (795 )   $ (11,630 )   $ (38,222 )   $ 3,593     $ (1,860 )   $ (45,469 )
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 905     $ 334     $ 181     $ (1,318 )   $ 1,649     $ 1,241     $ (831 )   $ 2,161  
 
                                               
                                                                 
    Year Ended December 31, 2008  
                                            Liberty              
    Liberty                     Blythe     Liberty     Commerz 1701              
    Venture I,     Kings Hill     Liberty     Valley JV     Washington,     JFK Boulevard,              
    LP     Unit Trust     Illinois, LP     Sarl     LP     LP     Other     Total  
 
                                                               
Total revenue
  $ 19,075     $ 18,057     $ 22,811     $ 15,386     $ 76,552     $ 43,607     $ 3,056     $ 198,544  
Operating expense
    7,074       2,490       7,003       2,377       24,440       15,080       709       59,173  
 
                                               
 
 
    12,001       15,567       15,808       13,009       52,112       28,527       2,347       139,371  
 
                                                               
Interest
    (4,522 )     (9,900 )     (7,833 )     (14,253 )     (17,670 )     (15,454 )     (2,057 )     (71,689 )
Depreciation and amortization
    (4,162 )     (5,272 )     (7,378 )     (5,911 )     (34,951 )     (10,941 )     (862 )     (69,477 )
Other income/(expense)
    2,473       (924 )     195       (467 )     722       191       (96 )     2,094  
Gain on sale
    (3 )                                   102       99  
 
                                               
Net income (loss)
  $ 5,787     $ (529 )   $ 792     $ (7,622 )   $ 213     $ 2,323     $ (566 )   $ 398  
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 1,645     $ 167     $ 549     $ (1,370 )   $ 1,288     $ 685     $ (159 )   $ 2,805  
 
                                               

 

33


 

                                                                 
    Year Ended December 31, 2007  
                                            Liberty              
    Liberty                     Blythe     Liberty     Commerz 1701              
    Venture I,     Kings Hill     Liberty     Valley JV     Washington,     JFK Boulevard,              
    LP     Unit Trust     Illinois, LP     Sarl     LP     LP     Other     Total  
 
                                                               
Total revenue
  $ 18,457     $ 19,696     $ 17,360     $ 5,920     $ 18,203     $     $ 397     $ 80,033  
Operating expense
    5,807       2,374       4,433       5,265       4,273             131       22,283  
 
                                               
 
 
    12,650       17,322       12,927       655       13,930             266       57,750  
 
                                                               
Interest
    (4,240 )     (14,583 )     (6,297 )     (6,009 )     (4,299 )           (253 )     (35,681 )
Depreciation and amortization
    (4,228 )     (7,058 )     (6,316 )     (2,201 )     (8,969 )           (70 )     (28,842 )
Other income/(expense)
    (76 )     (645 )     (266 )     (220 )     (1,337 )           359       (2,185 )
Gain on sale
    524                                     867       1,391  
 
                                               
Net income (loss)
  $ 4,630     $ (4,964 )   $ 48     $ (7,775 )   $ (675 )   $     $ 1,169     $ (7,567 )
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 1,320     $ (732 )   $ 399     $ (1,514 )   $ (232 )   $     $ 533     $ (226 )
 
                                               
5. DEFERRED FINANCING AND LEASING COSTS
Deferred financing and leasing costs at December 31, 2009 and 2008 are as follows (in thousands):
                 
    December 31,  
    2009     2008  
 
Deferred leasing costs
  $ 188,043     $ 185,387  
Deferred financing costs
    40,952       39,972  
In-place lease value and related intangible asset
    38,743       46,346  
 
           
 
    267,738       271,705  
 
               
Accumulated amortization
    (133,429 )     (139,078 )
 
           
 
               
Total
  $ 134,309     $ 132,627  
 
           
6. INDEBTEDNESS
Indebtedness consists of mortgage loans, unsecured notes, and borrowings under the credit facility. The weighted average interest rates for the years ended December 31, 2009, 2008 and 2007, were 6.2%, 6.1% and 6.5%, respectively. Interest costs during the years ended December 31, 2009, 2008 and 2007 in the amount of $7.6 million, $20.0 million and $45.7 million, respectively, were capitalized. Cash paid for interest for the years ended December 31, 2009, 2008 and 2007, was $159.7 million, $177.0 million and $172.9 million, respectively.
During the year ended December 31, 2009, the Company satisfied a 7.75% senior unsecured note in full by paying $238.6 million in outstanding principal amount and satisfied an 8.125% medium term unsecured note in full by paying $20.0 million in outstanding principal amount.
During the year ended December 31, 2009, the Company purchased $11.4 million of its 7.75% Senior Notes due April 2009, $6.9 million of its 8.50% Senior Notes due August 2010, $3.5 million of its 7.25% Senior Notes due March 2011, $4.9 million of its 6.375% Senior Notes due August 2012 and $3.5 million of its 6.625% Senior Notes due October 2017. These notes were purchased at a $1.5 million aggregate discount. The discount is included in net income as a debt extinguishment gain.

 

34


 

During the year ended December 31, 2009, the Company closed on mortgages totaling $330.3 million bearing interest at an average rate of 7.1%. The net proceeds of these mortgages were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.
During the year ended December 31, 2008, the Company purchased $23.4 million of its 8.5% Senior Notes due August 2010. These notes were purchased at a $2.5 million discount. The discount is included in net income as a debt extinguishment gain.
During the year ended December 31, 2007, the Company satisfied a 7.25% senior unsecured note with an original principal amount of $100 million and issued a $300 million original principal amount 6.625% senior unsecured note due October 1, 2017. The Company used the net proceeds to pay down outstanding borrowings under the Company’s unsecured credit facility and for general corporate purposes. Amounts repaid under the credit facility were subsequently drawn to pay a portion of the cash merger consideration for the purchase of Republic Property Trust.
The Company is subject to financial covenants contained in some of its debt agreements, the most restrictive of which are detailed below under the heading “Credit Facility.” In addition to the covenants listed below the Company’s credit facility also contained a financial covenant that restricted distributions to common share and common unit holders to 90% of Funds from Operations (as defined by the National Association of Real Estate Investment Trusts, which definition includes non-cash impairment charges.) As of December 31, 2009, the Company was not in compliance with this covenant. The Company obtained a waiver of this covenant from the participating banks in the credit facility through September 30, 2010. As of December 31, 2009, the Company was in compliance with all other financial covenants.
Mortgage Loans, Unsecured Notes
Mortgage loans with maturities ranging from 2010 to 2017 are collateralized by and in some instances cross-collateralized by properties with a net book value of $805.9 million.
The interest rates on $2,153.6 million of mortgage loans and unsecured notes are fixed and range from 5.0% to 8.8%. The weighted average remaining term for the mortgage loans and unsecured notes is 4.8 years.
Credit Facility
$600 Million Unsecured Revolving Credit Facility
The Company has a $600 million unsecured revolving credit facility (the “$600 million Credit Facility”). Based on the Company’s present ratings, borrowings under the $600 million Credit Facility are priced at LIBOR plus 65 basis points. The $600 million Credit Facility contains a competitive bid option, whereby participating lenders bid on the interest rate to be charged. This feature is available for up to 50% of the amount of the facility. The interest rate on the $140.0 million of borrowings outstanding as of December 31, 2009 was 0.88%. The current ratings for the Company’s senior unsecured debt are Baa2, BBB, and BBB+ from Moody’s, S&P and Fitch, respectively. There is also a 15 basis point annual facility fee on the current borrowing capacity. The Company has exercised its one year renewal option and the Credit Facility now expires in January 2011. The $600 million Credit Facility contains financial covenants, certain of which are set forth below:
   
total debt to total assets may not exceed 0.60:1;
   
earnings before interest, taxes, depreciation and amortization to fixed charges may not be less than 1.50:1;
   
unsecured debt to unencumbered asset value must equal or be less than 60%; and
   
unencumbered net operating income to unsecured interest expense must equal or exceed 200%.

 

35


 

The scheduled principal amortization and maturities of the Company’s mortgage loans, unsecured notes outstanding and the $600 million Credit Facility and the related weighted average interest rates are as follows (in thousands, except percentages):
                                                 
                                            Weighted  
    Mortgages                             Average  
    Principal     Principal     Unsecured     Credit             Interest  
    Amortization     Maturities     Notes     Facility     Total     Rate  
2010
  $ 6,416     $ 4,736     $ 169,739     $     $ 180,891       8.34 %
2011
    6,753       10,741       246,500       140,000       403,994       4.74 %
2012
    4,643       190,349 (1)     230,100             425,092       6.65 %
2013
    3,858       4,511                   8,369       5.79 %
2014
    4,352       2,684       200,000             207,036       5.67 %
2015
    3,932       44,469       300,000             348,401       5.25 %
2016
    2,461       182,318       300,000             484,779       6.11 %
2017
    1,770             296,543             298,313       6.62 %
2018 & thereafter
                100,000             100,000       7.50 %
 
                                   
 
 
  $ 34,185     $ 439,808     $ 1,842,882     $ 140,000     $ 2,456,875       6.15 %
 
                                   
     
(1)  
There are two one-year extensions for $160,456 of mortgages.
7. LEASING ACTIVITY
Future minimum rental payments due from tenants under noncancelable operating leases as of December 31, 2009 are as follows (in thousands):
         
2010
  $ 478,755  
2011
    433,482  
2012
    378,623  
2013
    318,552  
2014
    251,582  
Thereafter
    841,383  
 
     
 
       
TOTAL
  $ 2,702,377  
 
     
In addition to minimum rental payments, most leases require the tenants to pay for their pro rata share of specified operating expenses. These payments are included as operating expense reimbursement in the accompanying consolidated statements of operations.
8. SHAREHOLDERS’ EQUITY
Common Shares

The Company paid to holders of its Common Shares and holders of its common units distributions of $209.6 million, $241.8 million and $237.1 million during the years ended December 31, 2009, 2008 and 2007, respectively. On a per share basis, the Company paid Common Share and Unit distributions of $1.90, $2.50 and $2.485 during the years ended December 31, 2009, 2008 and 2007, respectively.
The following table summarizes the taxability of common share distributions (taxability for 2009 is estimated):
                         
    2009     2008     2007  
 
                       
Ordinary dividend
  $ 1.6772     $ 2.0186     $ 1.6771  
Qualified dividend
          0.3422       0.0904  
Capital gain — 15%
    0.0976       0.0664       0.3543  
IRC Sec 1250 recapture gain — 25%
    0.1252       0.0728       0.3632  
Return of capital
                 
                   
Total
  $ 1.9000     $ 2.5000     $ 2.4850  
                   

 

36


 

The Company’s tax return for the year ended December 31, 2009 has not been filed. The taxability information presented for the 2009 distributions is based upon the best available data. The Company’s prior federal income tax returns are subject to examination by taxing authorities. Because the application of tax laws and regulations is susceptible to varying interpretations, the taxability of distributions could be changed at a later date upon final determination by taxing authorities.
Common Shares Held in Treasury

The Company’s Board of Trustees authorized a share repurchase plan under which the Company may purchase up to $100 million of the Company’s Common Shares and preferred shares (as defined below).
During the year ended December 31, 2007, the Company purchased 1,190,809 Common Shares for $50.6 million as part of the share repurchase plan. The Company purchased no Common Shares under the share repurchase plan during 2009 or 2008.
Common Units

The common units outstanding as of December 31, 2009 have the same economic characteristics as common shares of the Trust. The common units share proportionately in the net income or loss and in any distributions of the Operating Partnership. The common units of the Operating Partnership not held by the Trust are redeemable at any time at the option of the holder. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption in cash or through the exchange on a one-for-one basis with unregistered common shares of the Trust. The market value of the 4,011,354 common units of the Operating Partnership not held by the Trust based on the closing price of the shares of the Company at December 31, 2009 was $128.4 million.
No common units were issued in connection with acquisitions during 2009, 2008 or 2007. A reclassification from noncontrolling interests — common units to additional paid in capital was made reflecting the effect of the cumulative redemption of common units to common shares in the amount of $38.9 million, $36.7 million and $118.8 million at December 31, 2008, 2007 and 2006, respectively.
Preferred Units

The Company has outstanding the following Cumulative Redeemable Preferred Units of the Operating Partnership, (the “Preferred Units”):
                                             
Date of                       Liquidation     Dividend     Redeemable    
Issue   Issue   Amount     Units     Preference     Rate     As of   Exchangeable after
        (in 000’s)                          
7/28/99
  Series B   $ 95,000       3,800     $ 25       7.45 %   8/31/09   8/31/13 into Series B Cumulative Redeemable Preferred Shares of the Trust
6/16/05
  Series E   $ 20,000       400     $ 50       7.00 %   6/16/10   6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust
6/30/05
  Series F   $ 44,000       880     $ 50       6.65 %   6/30/10   12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust
8/23/05
  Series F   $ 6,000       120     $ 50       6.65 %   6/30/10   12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust
12/15/06
  Series G   $ 27,000       540     $ 50       6.70 %   12/15/11   12/15/16 into Series G Cumulative Redeemable Preferred Shares of the Trust
8/21/07
  Series H   $ 100,000       4,000     $ 25       7.40 %   8/21/12   8/21/17 into Series H Cumulative Redeemable Preferred Shares of the Trust
The Preferred Units are callable at the Operating Partnership’s option after a stated period of time. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption for cash or through the exchange on a one-on-one basis with unregistered preferred shares of the Trust.
During the year ended December 31, 2007, the Company raised $100 million through the placement of 7.40% Series H Cumulative Redeemable Preferred Units.
During the year ended December 31, 2007, the Company redeemed for $23.7 million its outstanding 7.625% Series D Cumulative Redeemable Preferred Units. The redemption resulted in a $0.7 million write off of Series D issuance costs, which was recorded in noncontrolling interest-operating partnership in the accompanying consolidated financial statements.

 

37


 

The Company paid the following Preferred Unit distributions for the year ended December 31:
                         
    2009     2008     2007  
Distributions (in millions)
  $ 21.0     $ 21.0     $ 17.1  
Distribution per unit:
                       
Series B
  $ 1.86     $ 1.86     $ 1.86  
Series D
              $ 1.74  
Series E
  $ 3.50     $ 3.50     $ 3.50  
Series F
  $ 3.33     $ 3.33     $ 3.33  
Series G
  $ 3.35     $ 3.35     $ 3.35  
Series H
  $ 1.85     $ 1.85     $ 0.67  
As of December 31, 2009, the Company has 6,273,000 authorized but unissued preferred shares.
Dividend Reinvestment and Share Purchase Plan
The Company has a Dividend Reinvestment and Share Purchase Plan under which holders of Common Shares may elect to automatically reinvest their distributions in additional Common Shares and may make optional cash payments for additional Common Shares. The Company may issue additional Common Shares or repurchase Common Shares in the open market for purposes of financing its obligations under the Dividend Reinvestment and Share Purchase Plan. During the years ended December 31, 2009, 2008, and 2007, 304,587, 1,328,376, and 1,366,066 Common Shares, respectively, were issued through the Dividend Reinvestment and Share Purchase Plan. The Company used the proceeds to pay down outstanding borrowings under the Company’s unsecured credit facility and for general corporate purposes.
Continuous Equity Offering
During the years ended December 31, 2009 and 2008, the Company sold common shares pursuant to its continuous offering program. During the years ended December 31, 2009 and 2008, the Company sold 12.8 million and 495,000 common shares, respectively, through this program. The net proceeds from the offering of $283.2 million and $10.8 million for the years ended December 31, 2009 and 2008, respectively, were used for general corporate purposes, including the funding of maturing senior note obligations.
Sale of Common Shares
In October 2008, the Company sold 4,750,000 Common Shares. The net proceeds of the offering of $149.5 million were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.
9. EMPLOYEE BENEFIT PLANS
The Company maintains a 401(k) plan for the benefit of its full-time employees. The Company matches the employees’ contributions up to 3% of the employees’ salary and may also make annual discretionary contributions. Total 401(k) expense recognized by the Company was $802,000, $1.4 million and $912,000 for the years ended December 31 2009, 2008 and 2007, respectively.
10. SHARE BASED COMPENSATION
2008 Plan
In March 2008, the Compensation Committee of the Board of Trustees (the “Board”) adopted a 2008 Long-Term Incentive Plan (the “2008 Plan”) which is applicable to the Company’s executive officers. Pursuant to the 2008 Plan grants of stock options and restricted stock units were made.
Options
The Company has authorized the grant of options under the share-based employee compensation plan (the “Plan”) and the 2008 Plan to executive officers, other key employees, non-employee trustees and consultants of up to 21.1 million Common Shares of the Company. All options granted have 10-year terms and most options vest and are expensed over a three-year period, with options to purchase up to 20% of the shares exercisable after the first anniversary, up to 50% after the second anniversary and 100% after the third anniversary of the date of grant.
Share based compensation cost related to options for the years ended December 31, 2009, 2008 and 2007 was $1.5 million, $1.0 million and $904,000, respectively.

 

38


 

The fair value of share option awards is estimated on the date of the grant using the Black-Scholes option valuation model. The following weighted-average assumptions were utilized in calculating the fair value of options granted during the periods indicated:
                         
    Year Ended December 31,  
    2009     2008     2007  
Risk-free interest rate
    1.6 %     2.7 %     4.6 %
Dividend yield
    8.5 %     7.0 %     5.1 %
Volatility factor
    0.325       0.221       0.183  
Weighted-average expected life
  5 years     5 years     5 years  
A summary of the Company’s share option activity, and related information for the year ended December 31, 2009 follows:
                 
            Weighted  
            Average  
    Options     Exercise  
    (000s)     Price  
Outstanding at January 1, 2009
    2,892     $ 34.09  
Granted
    514       20.44  
Exercised
    (187 )     22.79  
Forfeited
    (35 )     28.07  
 
           
 
               
Outstanding at December 31, 2009
    3,184     $ 32.61  
 
           
 
               
Exercisable at December 31, 2009
    1,950     $ 35.21  
The weighted average fair value of options granted during the years ended December 31, 2009, 2008 and 2007 was $2.30, $2.64 and $5.60, respectively. Exercise prices for options outstanding as of December 31, 2009 ranged from $20.32 to $49.74. The weighted average remaining contractual life of the options outstanding and exercisable at December 31, 2009 was 5.7 years and 3.8 years, respectively.
During the years ended December 31, 2009, 2008 and 2007, the total intrinsic value of share options exercised (the difference between the market price at exercise and the price paid by the individual to exercise the option) was $1.7 million, $2.6 million and $7.7 million, respectively. As of December 31, 2009, 800,000 of the options outstanding and exercisable had an exercise price higher than the closing price of the Company’s Common Shares and are considered to have no intrinsic value. As of December 31, 2009, 1.2 million options outstanding and exercisable had an exercise price lower than the closing price of the Company’s Common Shares. The aggregate intrinsic value of these options was $2.6 million. The total cash received from the exercise of options for the years ended December 31, 2009, 2008 and 2007 was $4.3 million, $6.5 million and $8.7 million, respectively. The Company has historically issued new shares to satisfy share option exercises.
As of December 31, 2009, there was $1.2 million of unrecognized compensation costs related to nonvested options granted under the Plan. That cost is expected to be recognized over a weighted average period of 0.9 years.
Long Term Incentive Shares (“LTI”)
Restricted LTI share grants made under the Plan are valued at the grant date fair value, which is the market price of the underlying Common Shares, and vest ratably over a five-year period beginning with the first anniversary of the grant.
Restricted stock unit grants made pursuant to the 2008 Plan consist of an obligation to pay the executive officers Common Shares at the end of the third year after the date of grant. The number of restricted stock units issued will be determined by using specific performance measures.
Share-based compensation cost related to restricted LTI share grants for the years ended December 31, 2009, 2008 and 2007 were $8.1 million, $4.4 million and $3.8 million, respectively.

 

39


 

The following table shows a summary of the Company’s restricted LTI share activity for the year ended December 31, 2009:
                 
            Weighted Avg  
    Shares     Grant Date  
    (000s)     Fair value  
Nonvested at January 1, 2009
    358     $ 39.13  
Granted
    345       20.52  
Vested
    (107 )     41.48  
 
           
 
Nonvested at December 31, 2009
    596     $ 27.94  
 
           
The weighted average fair value of restricted shares granted during the years ended December 31, 2009, 2008 and 2007 was $20.52 per share, $31.04 per share and $49.53 per share. As of December 31, 2009, there was $9.0 million of total unrecognized compensation cost related to nonvested shares granted under the Plan. That cost is expected to be recognized over a weighted average period of 1.3 years. The total fair value of restricted shares vested during the years ended December 31, 2009, 2008 and 2007 was $4.4 million, $3.5 million and $2.4 million, respectively.
Bonus Shares
The Plan provides that employees of the Company may elect to receive bonuses or commissions in the form of Common Shares in lieu of cash (“Bonus Shares”). By making such election, the employee receives shares equal to 120% of the cash value of the bonus or commission, less applicable withholding tax. Bonus Shares issued for the years ended December 31, 2009, 2008 and 2007 were 80,187, 83,015 and 64,755, respectively. Share-based compensation cost related to Bonus Shares for the years ended December 31, 2009, 2008 and 2007 was $1.7 million, $2.6 million and $2.9 million, respectively.
Profit Sharing Plan
The Plan provides that employees of the Company, below the officer level, may receive up to 5% of base pay in the form of Common Shares depending on Company performance. Shares issued in conjunction with the profit sharing plan for the years ended December 31, 2009, 2008 and 2007 were 23,849, 15,517 and 3,457 shares, respectively.
An additional 9,142,276, 1,751,912 and 2,738,176 Common Shares were reserved for issuance for future grants under the Share Incentive Plan at December 31, 2009, 2008 and 2007, respectively.
Employee Share Purchase Plan
The Company registered 750,000 Common Shares under the Securities Act of 1933, as amended, in connection with an employee share purchase plan (“ESPP”). The ESPP enables eligible employees to purchase shares of the Company, in amounts up to 10% of the employee’s salary, at a 15% discount to fair market value. There were 19,137, 17,618 and 13,414 shares issued, in accordance with the ESPP, during the years ended December 31, 2009, 2008 and 2007, respectively.
11. COMMITMENTS AND CONTINGENCIES
Substantially all of the Properties and land were subject to Phase I Environmental Assessments and when appropriate Phase II Environmental Assessments (collectively, the “Environmental Assessments”) obtained in contemplation of their acquisition by the Company. The Environmental Assessments consisted of, among other activities, a visual inspection of each Property and its neighborhood and a check of pertinent public records. The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with environmental laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company.
The Company is obligated to make additional capital contributions to unconsolidated joint ventures of $4.2 million. The Company has not guaranteed any of the debt of the unconsolidated joint ventures.
The Company has guaranteed the interest payments under its mortgage loan for its unconsolidated joint venture Blythe Valley JV Sarl for a maximum of $1.3 million.
The Company has letter of credit obligations of $1.5 million related to development requirements. It is remote that there will be a draw upon these letter of credit obligations.

 

40


 

The Company is obligated to pay tenants for allowances for tenant improvements not yet completed for a maximum of $18.9 million.
The Company maintains cash and cash equivalents at financial institutions. The combined account balances at each institution typically exceed FDIC insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes the risk is not significant.
Litigation
The Company has been substituted for Republic as a party to certain litigation as a result of the Company’s acquisition of Republic on October 4, 2007. The litigation arises out of disputes between Republic and certain parties, two of whom were members of Republic’s Board of Trustees and “founders” of Republic. The disputes include claims arising from the termination of an officer of Republic (damages sought $1.8 million) and an attempt by Republic to acquire a certain office property from an entity controlled by the aforementioned related parties pursuant to an option agreement entered into at the time of Republic’s formation (damages sought $85.0 million compensatory and $85.0 million punitive). The Company believes that these claims are without merit and intends to defend itself vigorously against this litigation.
In accordance with ASC 450 “Contingencies,” the Company will record a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Although the outcome of any litigation is uncertain, the Company believes that such legal actions will not have a material adverse effect on our consolidated financial condition, results of operations or cash flows.
12. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
A summary of quarterly results of operations for the years ended December 31, 2009 and 2008 follows. Certain amounts have been reclassified to conform to the current presentation of discontinued operations as of June 30, 2010 (in thousands, except per share amounts).
                                                                 
    Quarter Ended  
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
    2009     2009     2009     2009     2008     2008     2008     2008  
Operating revenue
  $ 187,088     $ 186,836     $ 183,558     $ 184,970     $ 184,330     $ 181,825     $ 177,840     $ 185,140  
 
                                               
Income from continuing operations
    (57,666 )     40,723       38,644       32,375       47,865       33,715       33,717       33,735  
 
                                               
Discontinued operations
    8,860       10,021       4,568       1,467       11,514       12,238       4,661       2,661  
 
                                               
Net Income
    (48,806 )     50,744       43,212       33,842       59,379       45,953       38,378       36,396  
 
                                               
Income per common share — basic (1)
    (0.46 )     0.39       0.35       0.28       0.53       0.41       0.34       0.33  
 
                                               
Income per common share — diluted (1)
    (0.46 )     0.39       0.35       0.28       0.53       0.41       0.34       0.33  
 
                                               
(1)  
The sum of quarterly financial data may vary from the annual data due to rounding.

 

41


 

13. SEGMENT INFORMATION
The Company operates its portfolio of properties primarily throughout the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom. The Company reviews the performance of the portfolio on a geographical basis. As such, the following regions are considered the Company’s reportable segments:
     
Reportable Segments   Markets
 
   
Northeast
  Southeastern PA; Lehigh/Central PA; New Jersey
Midwest
  Minnesota; Milwaukee; Chicago
Mid-Atlantic
  Maryland; Carolinas; Richmond; Virginia Beach
South
  Jacksonville; Orlando; Boca Raton; Tampa; Texas; Arizona
Philadelphia/D.C.
  Philadelphia; Northern Virginia/Washington, D.C.
United Kingdom
  County of Kent; West Midlands
The Company’s reportable segments are distinct business units which are each managed separately in order to concentrate market knowledge within a geographic area. Within these reportable segments, the Company derives its revenues from its two product types: industrial properties and office properties.
The Company evaluates performance of the reportable segments based on property level operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis.
The operating information by segment is as follows, with restated amounts that reflect discontinued operations as of June 30, 2010 (in thousands):
YEAR ENDED DECEMBER 31, 2009
                                                                         
    Northeast                                            
    Southeastern     Lehigh/     New                             phila-     united        
    PA     Central PA     Jersey     Midwest     mid-atlantic     South     delphia     kingdom     total  
Operating revenue
  $ 183,056     $ 100,333     $ 30,435     $ 82,817     $ 136,607     $ 182,740     $ 22,061     $ 4,403     $ 742,452  
Rental property expenses and real estate taxes
    58,978       27,233       12,309       31,693       40,173       59,036       5,213       935       235,570  
 
                                                     
 
                                                                       
Property level operating income
  $ 124,078     $ 73,100     $ 18,126     $ 51,124     $ 96,434     $ 123,704     $ 16,848     $ 3,468       506,882  
 
                                                     
 
Interest and other income
      11,483  
Debt extinguishment gain
      1,547  
Interest expense
      (149,300 )
General and administrative
      (51,250 )
Depreciation and amortization
      (170,388 )
 
       
 
         
Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and impairment charges
      148,974  
Gain on property dispositions
      1,687  
Income taxes
      (494 )
Equity in earnings of unconsolidated joint ventures
      2,161  
Impairment charges — investment in unconsolidated joint ventures and other
      (82,552 )
– goodwill
      (15,700 )
Discontinued operations
      24,916  
 
       
 
         
Net income
    $ 78,992  
 
       

 

42


 

YEAR ENDED DECEMBER 31, 2008
                                                                         
    Northeast                                          
    Southeastern     Lehigh/     New                           phila-     united        
    PA     Central PA     Jersey     Midwest     mid-atlantic     South     delphia     kingdom     total  
Operating revenue
  $ 175,360     $ 96,659     $ 31,852     $ 81,715     $ 138,646     $ 171,138     $ 29,426     $ 4,339     $ 729,135  
Rental property expenses and real estate taxes
    56,810       26,141       12,444       30,011       40,482       57,192       7,791       1,044       231,915  
 
                                                     
 
                                                                       
Property level operating income
  $ 118,550     $ 70,518     $ 19,408     $ 51,704     $ 98,164     $ 113,946     $ 21,635     $ 3,295       497,220  
 
                                                     
 
Interest and other income
      13,415  
Debt extinguishment gain
      2,521  
Interest expense
      (152,666 )
General and administrative
      (54,467 )
Depreciation and amortization
      (168,723 )
 
       
 
         
Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures
      137,300  
Gain on property dispositions
      10,572  
Income taxes
      (1,645 )
Equity in earnings of unconsolidated joint ventures
      2,805  
Discontinued operations
      31,074  
 
       
 
         
Net income
    $ 180,106  
 
       
 
YEAR ENDED DECEMBER 31, 2007
 
    Northeast                                            
    Southeastern     Lehigh/     New                             phila-     united        
    PA     Central PA     Jersey     Midwest     mid-atlantic     South     delphia     kingdom     total  
Operating revenue
  $ 169,154     $ 89,546     $ 29,791     $ 77,980     $ 124,539     $ 148,816     $ 23,963     $ 2,715     $ 666,504  
Rental property expenses and real estate taxes
    55,922       22,913       11,457       27,051       37,342       49,687       5,637       35       210,044  
 
                                                     
 
                                                                       
Property level operating income
  $ 113,232     $ 66,633     $ 18,334     $ 50,929     $ 87,197     $ 99,129     $ 18,326     $ 2,680       456,460  
 
                                                     
 
Interest and other income
      11,656  
Interest expense
      (123,962 )
General and administrative
      (54,324 )
Depreciation and amortization
      (151,400 )
 
       
 
         
Income before property dispositions, income taxes, equity in loss of of unconsolidated joint ventures and impairment charges
      138,430  
Gain on property dispositions
      1,633  
Income taxes
      709  
Equity in loss of unconsolidated joint ventures
      (226 )
Impairment charges — investment in unconsolidated joint ventures and other
      (170 )
Discontinued operations
      49,934  
 
       
 
         
Net income
    $ 190,310  
 
       

 

43


 

                         
Product Type Information   Real Estate Related Revenues  
    Year Ended December 31,  
    2009     2008     2007  
Industrial
  $ 300,631     $ 290,234     $ 263,533  
Office
    441,821       438,901       402,971  
 
                 
 
                       
Total operating revenue
  $ 742,452     $ 729,135     $ 666,504  
 
                 
ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT
                                                                         
    Northeast                                              
            Lehigh/                                                      
    Southeastern     Central                     Mid-             Phila-     United        
    PA     PA     New Jersey     Midwest     Atlantic     South     Delphia     Kingdom (1)     Total  
January 1, 2009
  $ 1,112,233     $ 727,520     $ 189,010     $ 541,836     $ 983,588     $ 1,290,144     $ 110,380     $ 38,413     $ 4,993,124  
Additions
    10,976       99,544       3,754       11,449       63,173       96,345       36,299       4,088       325,628  
Dispositions
    (2,131 )     (4,855 )     (16,125 )     (7,353 )     (17,759 )     (9,716 )                 (57,939 )
 
                                                     
 
                                                                       
December 31, 2009
  $ 1,121,078     $ 822,209     $ 176,639     $ 545,932     $ 1,029,002     $ 1,376,773     $ 146,679     $ 42,501       5,260,813  
 
                                                     
 
Accumulated depreciation
    (1,093,946 )
Development in progress
    66,714  
Land held for development
    218,633  
Other assets
    775,207  
 
     
 
       
Total assets at December 31, 2009
  $ 5,227,421  
 
     
ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT
                                                                         
    Northeast                                            
            Lehigh/                                                    
    Southeastern     Central                     Mid-             Phila-     United        
    PA     PA     New Jersey     Midwest     Atlantic     South     Delphia     Kingdom (1)     Total  
January 1, 2008
  $ 1,095,369     $ 655,619     $ 177,218     $ 543,445     $ 948,115     $ 1,184,349     $ 470,548     $ 51,532     $ 5,126,195  
Additions
    40,096       71,901       22,713       7,319       50,811       109,095       7,729       (13,119 )     296,545  
Dispositions
    (23,232 )           (10,921 )     (8,928 )     (15,338 )     (3,300 )     (367,897 )           (429,616 )
 
                                                     
 
December 31, 2008
  $ 1,112,233     $ 727,520     $ 189,010     $ 541,836     $ 983,588     $ 1,290,144     $ 110,380     $ 38,413       4,993,124  
 
                                                     
 
Accumulated depreciation
    (963,043 )
Development in progress
    245,463  
Land held for development
    209,551  
Assets held for sale
    98,706  
Other assets
    633,234  
 
     
 
       
Total assets at December 31, 2008
  $ 5,217,035  
 
     
     
(1)  
United Kingdom additions are impacted by foreign currency translation gain or loss.

 

44


 

14. ACCOUNTING FOR THE IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS
Discontinued Operations
The operating results and gain/(loss) on disposition of real estate for properties sold and held for sale as of June 30, 2010 are reflected in the consolidated statements of operations as discontinued operations. Prior year financial statements have been adjusted for discontinued operations. The proceeds from dispositions of operating properties with no continuing involvement were $165.6 million, $80.0 million and $369.5 million for the years ended December 31, 2009, 2008 and 2007, respectively.
Below is a summary of the results of operations of the properties disposed of through the respective disposition dates (in thousands):
                         
    Year Ended December 31,  
    2009     2008     2007  
Revenues
  $ 17,316     $ 32,773     $ 63,729  
Operating expenses
    (4,907 )     (12,479 )     (23,467 )
Interest expense
    (2,464 )     (5,212 )     (10,053 )
Depreciation and amortization
    (2,888 )     (7,527 )     (13,886 )
 
                 
 
Income before property dispositions and impairment charges
  $ 7,057     $ 7,555     $ 16,323  
 
                 
Included in the discontinued operations above are four properties totaling 150,000 square feet in the Company’s Northeast segment that were sold during the six months ended June 30, 2010.
Interest expense is allocated to discontinued operations. The allocation of interest expense to discontinued operations was based on the ratio of net assets sold (without continuing involvement) to the sum of total net assets plus consolidated debt.
Asset Impairment

During the years ended December 31, 2009, 2008 and 2007, the Company recognized impairment losses of $9.5 million (excludes $94.5 million non-cash impairment charges. See Note 2), $3.1 million and $0.2 million, respectively. The impairment losses are for operating properties or land parcels and were in the segments and for the amounts as indicated below (amounts in thousands):
                         
    Year Ended December 31,  
Segment   2009     2008     2007  
Northeast
  $ 1,251     $ 957     $ 39  
Midwest
    837       1,490       131  
Mid-Atlantic
    3,992       629        
Florida
    292              
Philadelphia/D.C.
    3,137              
 
                 
 
Total
  $ 9,509     $ 3,076     $ 170  
 
                 
Impairment losses of $280,000 were recognized in the fourth quarter of 2009.
For the year ended December 31, 2009, $5.8 million in impairment related to properties sold was included in the caption discontinued operations in the Company’s statement of operations and $3.7 million in impairment was included in the caption impairment charges — investment in unconsolidated joint ventures and other in the Company’s statement of operations. For the year ended December 31, 2008, $3.1 million in impairment related to properties sold was included in the caption discontinued operations in the Company’s statement of operations. For the year ended December 31, 2007, $0.2 million in impairment was included in the caption impairment charges — investment in unconsolidated joint ventures and other in the Company’s statement of operations. The Company determined these impairments through a comparison of the aggregate future cash flows (including quoted offer prices) to be generated by the properties to the carrying value of the properties. The Company has evaluated each of the properties and land held for development and has determined that there are no additional valuation adjustments necessary at December 31, 2009.

 

45


 

15. SUPPLEMENTAL DISCLOSURE TO STATEMENTS OF CASH FLOWS
The following are supplemental disclosures to the statements of cash flows for the years ended December 31, 2009, 2008 and 2007 (amounts in thousands):
                         
    2009     2008     2007  
Write-off of fully depreciated property and deferred costs
  $ 76,714     $ 31,421     $ 102,902  
Acquisition of properties
                (73,556 )
Assumption of mortgage loans
                73,556  
Increase in investment in unconsolidated joint ventures
          (35,172 )      
Disposition of properties/development in progress
          173,624        
Disposition of deferred leasing/financing costs
          12,526        
Reduction of accounts receivable
          7,854        
Reduction of deferred rent receivable
          6,580        
Reduction of prepaid and other assets
          38,486        
Reduction of Credit Facility
          (152,960 )      
Reduction of other liabilities
          (50,938 )      
16. SUBSEQUENT EVENTS
In April 2010, the Company used available cash and proceeds from its $600 million Credit Facility to repay $119.3 million principal value of mortgage loans. The weighted average interest rate of these loans as of March 31, 2010 was 7.3%. The mortgages encumbered certain of the Company’s operating properties with a net book value of $216.8 million. The Company incurred a $1.2 million prepayment penalty and wrote off $936,000 in deferred financing costs in conjunction with the prepayment of these loans in 2010.
In August 2010, the Company closed on a new $500 million credit facility replacing its previous $600 million credit facility due January 2011. The new credit facility matures November 1, 2013. Based upon the Company’s current credit ratings, borrowings under this facility will bear interest at LIBOR plus 230 basis points.
In August 2010, the Company repaid $169.7 million of 8.5% Senior Notes due August 2010.
17. ADJUSTMENTS TO PREVIOUSLY FILED FINANCIAL STATEMENTS
In September 2010, the accompanying financial statements were updated to reflect for all periods presented the results of operations of four properties totaling 150,000 square feet in the Company’s Northeast segment that were sold during the period from January 1, 2010 through June 30, 2010.
These adjustments impacted the consolidated statements of operations, the income per common share disclosures in Note 2, the quarterly results of operations in Note 12 (unaudited), the segment disclosures in Note 13, and the discontinued operations disclosures in Note 14.
The impact of these changes was to decrease income from continuing operations and increase income from discontinued operations by $0.1 million, $0.5 million and $0.8 million for the years ended December 31, 2009, 2008 and 2007, respectively, compared to the previously filed financial statements.
In addition to these changes, Note 16 has also been added for subsequent events not previously reported.

 

46


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
1501 Perryman Road
  Aberdeen, MD           5,813,324       18,874,059       4,804,279       5,816,839       23,674,823       29,491,662       2,192,955     2005   40 yrs.
2196 Avenue C
  Allentown, PA           101,159             1,377,970       107,307       1,371,822       1,479,129       864,539     1980   40 yrs.
2202 Hanger Place
  Allentown, PA     *       137,439             1,341,155       138,127       1,340,466       1,478,594       919,724     1981   40 yrs.
7437 Industrial Boulevard
  Allentown, PA     *       717,488       5,022,413       3,000,614       726,651       8,013,864       8,740,515       3,362,998     1976   40 yrs.
7339 Industrial Boulevard
  Allentown, PA     *       1,187,776             7,309,880       1,197,447       7,300,209       8,497,656       2,749,783     1996   40 yrs.
400 Nestle Way
  Allentown, PA     19,993,555       8,065,500             27,420,765       8,184,096       27,302,169       35,486,265       9,791,909     1997   40 yrs.
7248 Industrial Boulevard
  Allentown, PA           2,670,849       13,307,408       4,089,940       2,670,673       17,397,523       20,068,197       5,075,727     1988   40 yrs.
700 Nestle Way
  Allentown, PA     *       3,473,120             20,083,721       4,174,970       19,381,870       23,556,841       6,104,911     1998   40 yrs.
7562 Penn Drive
  Allentown, PA           269,614       844,069       213,047       269,614       1,057,116       1,326,730       354,746     1989   40 yrs.
7277 Williams Avenue
  Allentown, PA           462,964       1,449,009       436,346       463,123       1,885,196       2,348,319       736,944     1989   40 yrs.
7355 Williams Avenue
  Allentown, PA           489,749       1,658,091       314,252       489,749       1,972,343       2,462,092       640,184     1998   40 yrs.
794 Roble Road
  Allentown, PA           1,147,541       6,088,041       1,183,790       1,147,541       7,271,832       8,419,373       2,526,061     1985   40 yrs.
6923 Schantz Spring Road
  Allentown, PA     *       1,127,805       3,309,132       660,579       1,127,805       3,969,711       5,097,516       1,163,852     1993   40 yrs.
8014 Industrial Boulevard
  Allentown, PA     *       4,019,258             9,764,774       3,645,117       10,138,915       13,784,032       3,341,045     1999   40 yrs.
705 Boulder Drive
  Allentown, PA     *       4,484,096             15,194,668       4,486,836       15,191,928       19,678,764       3,524,004     2001   40 yrs.
651 Boulder Drive
  Allentown, PA           4,308,646             18,056,549       4,308,646       18,056,549       22,365,194       3,827,258     2000   40 yrs.
8150 Industrial Boulevard
  Allentown, PA     *       2,564,167               8,911,345       2,571,466       8,904,047       11,475,513       2,171,847     2002   40 yrs.
8250 Industrial Boulevard
  Allentown, PA     *       1,025,667               5,346,179       1,035,854       5,335,991       6,371,846       1,109,398     2002   40 yrs.
650 Boulder Drive
  Allentown, PA     *       5,208,248               31,405,185       9,961,788       26,651,645       36,613,433       4,756,705     2002   40 yrs.
7165 Ambassador Drive
  Allentown, PA     *       792,999             4,533,868       804,848       4,522,019       5,326,867       1,016,649     2002   40 yrs.
200 Boulder Drive
  Allentown, PA     *       4,722,683       18,922,645       541,304       4,722,683       19,463,949       24,186,632       2,588,889     2004   40 yrs.
250 Boulder Drive
  Allentown, PA     *       3,599,936       12,099,145       2,087,298       3,717,733       14,068,646       17,786,379       2,088,906     2004   40 yrs.
8400 Industrial Boulevard
  Allentown, PA           6,725,948             27,103,907       7,521,211       26,308,644       33,829,856       2,205,417     2005   40 yrs.
6560 Stonegate Drive
  Allentown, PA           458,281             2,833,097       458,945       2,832,433       3,291,378       1,466,473     1989   40 yrs.
6370 Hedgewood Drive
  Allentown, PA           540,795             3,744,192       541,459       3,743,528       4,284,987       1,868,661     1990   40 yrs.
6390 Hedgewood Drive
  Allentown, PA           707,203             2,765,090       707,867       2,764,425       3,472,293       1,512,805     1990   40 yrs.
6350 Hedgewood Drive
  Allentown, PA     *       360,027             3,885,003       560,691       3,684,339       4,245,030       1,677,570     1989   40 yrs.
6330 Hedgewood Drive
  Allentown, PA           531,268             4,920,859       532,047       4,920,080       5,452,127       2,774,933     1988   40 yrs.
6580 Snowdrift Road
  Allentown, PA           388,328             3,475,773       389,081       3,475,020       3,864,101       1,839,464     1988   40 yrs.
6540 Stonegate Drive
  Allentown, PA           422,042             3,893,307       422,730       3,892,620       4,315,349       2,134,789     1988   40 yrs.
974 Marcon Boulevard
  Allentown, PA           143,500             2,556,174       144,248       2,555,426       2,699,674       1,496,730     1987   40 yrs.
964 Marcon Boulevard
  Allentown, PA           138,816             2,126,673       139,480       2,126,009       2,265,489       1,330,273     1985   40 yrs.
764 Roble Road
  Allentown, PA           141,069             876,165       141,746       875,488       1,017,234       514,307     1985   40 yrs.
3174 Airport Road
  Allentown, PA           98,986             1,196,420       98,986       1,196,420       1,295,406       806,648     1979   40 yrs.
2201 Hanger Place
  Allentown, PA           128,454             1,918,272       129,142       1,917,583       2,046,726       1,333,081     1987   40 yrs.
954 Marcon Boulevard
  Allentown, PA           103,665             1,347,075       104,453       1,346,288       1,450,740       689,811     1981   40 yrs.
754 Roble Road
  Allentown, PA           162,115       1,731,885       502,487       163,735       2,232,752       2,396,487       961,223     1986   40 yrs.
744 Roble Road
  Allentown, PA           159,771       1,734,229       271,718       161,371       2,004,347       2,165,718       818,827     1986   40 yrs.
944 Marcon Boulevard
  Allentown, PA           118,521       1,435,479       610,844       119,711       2,045,133       2,164,844       829,879     1986   40 yrs.
6520 Stonegate Drive
  Allentown, PA           453,315             1,791,480       484,361       1,760,434       2,244,795       793,672     1996   40 yrs.
2041 Avenue C
  Allentown, PA           213,599       1,095,217       313,180       213,879       1,408,117       1,621,996       449,416     1990   40 yrs.
7620 Cetronia Road
  Allentown, PA           1,091,806       3,851,456       369,187       1,093,724       4,218,725       5,312,449       1,670,086     1990   40 yrs.
180,190 Cochrane Drive
  Annapolis, MD           3,670,256             23,630,722       3,752,293       23,548,685       27,300,978       11,414,778     1988   40 yrs.
4606 Richlynn Drive
  Belcamp, MD           299,600       1,818,861       712,787       299,600       2,531,649       2,831,249       660,865     1985   40 yrs.
1455 Valley Center Parkway
  Bethlehem, PA           670,290             4,243,453       545,172       4,368,571       4,913,743       2,063,867     1997   40 yrs.
1640 Valley Center Parkway
  Bethlehem, PA           359,000             4,293,944       190,728       4,462,216       4,652,944       1,742,947     1996   40 yrs.
1650 Valley Center Parkway
  Bethlehem, PA           359,000             2,224,548       188,896       2,394,651       2,583,548       1,088,139     1997   40 yrs.
1660 Valley Center Parkway
  Bethlehem, PA           359,000             2,557,966       188,721       2,728,245       2,916,966       973,259     1998   40 yrs.
83 South Commerce Way
  Bethlehem, PA           143,661       888,128       572,057       212,744       1,391,102       1,603,845       620,455     1989   40 yrs.
85 South Commerce Way
  Bethlehem, PA           236,708       987,949       208,645       237,078       1,196,225       1,433,303       413,134     1989   40 yrs.
87 South Commerce Way
  Bethlehem, PA           253,886       1,062,881       273,052       253,886       1,335,933       1,589,818       500,341     1989   40 yrs.
89 South Commerce Way
  Bethlehem, PA           320,000             2,022,399       367,706       1,974,693       2,342,399       873,636     1998   40 yrs.
1525 Valley Center Parkway
  Bethlehem, PA           475,686             7,944,965       804,104       7,616,547       8,420,651       2,560,117     1999   40 yrs.
74 West Broad Street
  Bethlehem, PA           1,096,127               13,874,303       1,099,079       13,871,351       14,970,430       4,026,880     2002   40 yrs.
1605 Valley Center Parkway
  Bethlehem, PA           729,751               11,561,580       1,766,196       10,525,135       12,291,331       2,839,400     2000   40 yrs.
1495 Valley Center Parkway
  Bethlehem, PA           434,640             4,922,712       435,303       4,922,049       5,357,352       2,343,238     1990   40 yrs.
1550 Valley Center Parkway
  Bethlehem, PA           196,954             4,267,425       197,700       4,266,679       4,464,379       1,916,177     1988   40 yrs.
1560 Valley Center Parkway
  Bethlehem, PA           240,069             4,635,199       240,732       4,634,536       4,875,268       2,496,299     1988   40 yrs.
1510 Valley Center Parkway
  Bethlehem, PA           312,209             3,833,455       312,873       3,832,791       4,145,664       2,071,654     1988   40 yrs.
1530 Valley Center Parkway
  Bethlehem, PA           211,747             3,029,231       212,492       3,028,486       3,240,978       1,568,618     1988   40 yrs.
57 South Commerce Way
  Bethlehem, PA           390,839       2,701,161       883,806       395,459       3,580,347       3,975,806       1,608,633     1986   40 yrs.
6601-6625 W. 78th Street
  Bloomington, MN           2,263,060             39,279,236       2,310,246       39,232,050       41,542,296       10,965,582     1998   40 yrs.
6161 Green Valley Drive
  Bloomington, MN           740,378       3,311,602       881,878       709,961       4,223,897       4,933,858       1,064,619     1992   40 yrs.
10801 Nesbitt Avenue South
  Bloomington, MN           784,577               4,108,623       786,382       4,106,818       4,893,200       1,386,052     2001   40 yrs.
5775 West Old Shakopee Road
  Bloomington, MN           2,052,018       3,849,649       3,331,114       2,060,644       7,172,136       9,232,780       3,194,662     2002   40 yrs.
5715 Old Shakopee Road West
  Bloomington, MN           1,263,226       2,360,782       2,387,584       1,264,758       4,746,834       6,011,592       1,422,994     2002   40 yrs.
5735 Old Shakopee Road West
  Bloomington, MN           1,263,226       2,360,782       1,086,930       1,264,758       3,446,180       4,710,938       775,156     2002   40 yrs.
5705 Old Shakopee Road
  Bloomington, MN           2,113,223             5,520,730       2,148,571       5,485,383       7,633,953       546,531     2001   40 yrs.
1701 Clint Moore Boulevard
  Boca Raton, FL           1,430,884       3,043,553       1,317,936       1,430,937       4,361,436       5,792,373       1,299,605     1985   40 yrs.
951 Broken Sound Parkway
  Boca Raton, FL           1,426,251       6,098,952       2,333,187       1,426,251       8,432,138       9,858,389       2,931,424     1986   40 yrs.
777 Yamato Road
  Boca Raton, FL           4,101,247       16,077,347       6,471,449       4,501,247       22,148,796       26,650,043       7,122,323     1987   40 yrs.
1801 Clint Moore Road
  Boca Raton, FL           1,065,068       4,481,644       686,050       1,065,068       5,167,695       6,232,763       1,810,278     1986   40 yrs.
750 Park of Commerce Boulevard
  Boca Raton, FL           2,430,000             20,370,688       2,473,406       20,327,282       22,800,688       250,145     2007   40 yrs.

 

47


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
400 Boulder Drive
  Breinigsville, PA                         13,408,721       2,865,575       10,543,146       13,408,721       1,421,657     2003   40 yrs.
860 Nestle Way
  Breinigsville, PA           8,118,881       18,885,486       6,680,031       8,118,881       25,565,517       33,684,398       2,698,563     2004   40 yrs.
8201 Industrial Boulevard
  Breinigsville, PA     *       2,089,719             8,328,910       2,222,168       8,196,461       10,418,629       674,780     2006   40 yrs.
8500 Industrial Bouldvard
  Breinigsville, PA           8,752,708             37,189,227       11,511,499       34,430,436       45,941,935       850,293     2007   40 yrs.
602 Heron Drive
  Bridgeport, NJ           524,728       2,240,478       7,650       524,728       2,248,128       2,772,856       659,860     1996   40 yrs.
245 Executive Drive
  Brookfield, WI           577,067       5,197,903       4,083,791       577,067       9,281,694       9,858,761       2,873,511     1984   40 yrs.
15800 West Bluemound Road
  Brookfield, WI           1,289,204       8,128,035       1,539,600       1,306,811       9,650,028       10,956,839       2,384,910     1994   40 yrs.
20700 Swenson Drive
  Brookfield, WI     5,102,070       830,008       12,276,445       679,246       830,999       12,954,700       13,785,698       1,657,012     2005   40 yrs.
20800 Swenson Drive
  Brookfield, WI     4,412,013       1,023,466       10,729,219       1,046,655       1,025,082       11,774,257       12,799,339       1,619,160     2005   40 yrs.
20935 Swenson Drive
  Brookfield, WI     3,848,454       571,389       10,238,547       765,002       572,158       11,002,779       11,574,937       1,443,181     2005   40 yrs.
20975 Swenson Drive
  Brookfield, WI     5,162,022       675,422       8,910,651       1,060,006       678,637       9,967,442       10,646,079       1,592,010     2005   40 yrs.
20825 Swenson Drive
  Brookfield, WI           644,563       3,640,734       223,470       646,518       3,862,251       4,508,768       518,526     2006   40 yrs.
1485 W. Commerce Avenue
  Carlisle, PA           4,249,868       13,886,039       2,241,825       4,095,262       16,282,471       20,377,733       2,053,822     2004   40 yrs.
3773 Corporate Parkway
  Center Valley, PA           738,108               7,671,741       794,874       7,614,974       8,409,848       2,256,384     2001   40 yrs.
95 Kriner Road
  Chambersburg, PA           8,695,501             28,492,075       9,407,871       27,779,705       37,187,576       861,982     2006   40 yrs.
1309 Executive Boulevard
  Cheaspeake, VA           926,125               5,090,506       955,374       5,061,257       6,016,631       1,120,006     2001   40 yrs.
1305 Executive Boulevard
  Chesapeake, VA           861,020               4,929,744       1,129,850       4,660,913       5,790,763       1,086,271     2002   40 yrs.
1313 Executive Boulevard
  Chesapeake, VA           1,180,036               4,629,615       1,708,050       4,101,602       5,809,652       887,713     2002   40 yrs.
500 Independence Parkway
  Chesapeake, VA           864,150       4,427,285       114,510       866,609       4,539,337       5,405,945       734,360     2004   40 yrs.
700 Independence Parkway
  Chesapeake, VA     6,374,921       1,950,375       7,236,994       651,092       1,951,135       7,887,326       9,838,461       1,491,629     2004   40 yrs.
501 Independence Parkway
  Chesapeake, VA           1,202,556       5,975,538       1,239,033       1,292,273       7,124,854       8,417,127       905,439     2005   40 yrs.
505 Independence Parkway
  Chesapeake, VA     4,823,203       1,292,062       6,456,515       1,326,852       1,292,254       7,783,173       9,075,428       1,103,228     2005   40 yrs.
510 Independence Parkway
  Chesapeake, VA           2,012,149       7,546,882       969,751       2,014,689       8,514,094       10,528,783       1,135,223     2005   40 yrs.
1301 Executive Boulevard
  Chesapeake, VA                       6,176,380       997,570       5,178,810       6,176,380       564,740     2005   40 yrs.
676 Independence Parkway
  Chesapeake, VA           1,527,303             9,591,486       1,562,903       9,555,887       11,118,790       111,001     2006   40 yrs.
6230 Old Dobbin Lane
  Colombia, MD           3,004,075             7,926,845       2,746,455       8,184,465       10,930,920       1,220,442     2004   40 yrs.
9101,9111,9115 Guilford Road
  Columbia, MD           758,951             4,775,935       765,952       4,768,933       5,534,886       2,520,185     1984   40 yrs.
9125,9135,9145 Guilford Road
  Columbia, MD           900,154             6,544,198       920,439       6,523,913       7,444,352       4,134,716     1983   40 yrs.
7178-80 Columbia Gateway
  Columbia, MD           1,569,237       4,786,887       2,222,793       1,571,105       7,007,812       8,578,917       3,367,771     1987   40 yrs.
9770 Patuxent Woods Drive
  Columbia, MD           341,663       3,033,309       1,335,308       341,663       4,368,617       4,710,280       1,505,696     1986   40 yrs.
9780 Patuxent Woods Drive
  Columbia, MD           218,542       1,940,636       425,260       218,542       2,365,896       2,584,438       757,810     1986   40 yrs.
9790 Patuxent Woods Drive
  Columbia, MD           243,791       2,164,094       332,248       243,791       2,496,342       2,740,132       906,547     1986   40 yrs.
9810 Patuxent Woods Drive
  Columbia, MD           266,684       2,366,901       1,069,980       266,684       3,436,881       3,703,565       1,175,589     1986   40 yrs.
9800 Patuxent Woods Drive
  Columbia, MD           299,099       2,654,069       535,532       299,099       3,189,601       3,488,700       1,102,330     1988   40 yrs.
9820 Patuxent Woods Drive
  Columbia, MD           237,779       2,110,835       789,527       237,779       2,900,362       3,138,141       1,017,589     1988   40 yrs.
9830 Patuxent Woods Drive
  Columbia, MD           296,262       2,628,933       644,838       296,262       3,273,771       3,570,033       1,024,134     1986   40 yrs.
8945-8975 Guilford Road
  Columbia, MD           2,428,795       7,493,740       1,892,483       2,427,065       9,387,953       11,815,018       2,939,518     1986   40 yrs.
6250 Old Dobbin Lane
  Columbia, MD           958,105               3,788,070       1,295,000       3,451,175       4,746,175       948,964     2002   40 yrs.
6200 Old Dobbin Lane
  Columbia, MD           958,105               3,746,375       1,295,000       3,409,480       4,704,480       842,908     2002   40 yrs.
6210 Old Dobbin Lane
  Columbia, MD           958,105               3,931,442       1,307,300       3,582,247       4,889,547       988,688     2002   40 yrs.
6250 Old Dobbin Lane
  Columbia, MD           958,105               4,256,633       1,599,259       3,615,480       5,214,738       700,113     2000   40 yrs.
9755 Patuxent Woods Drive
  Columbia, MD           3,917,094       16,219,721       1,458,302       3,922,382       17,672,735       21,595,117       2,957,545     2006   40 yrs.
6220 Old Dobbin Lane
  Columbis, MD           3,865,848             7,741,067       3,166,951       8,439,964       11,606,915       605,197     2006   40 yrs.
1250 Hall Court
  Deer Park, TX     2,936,922       829,570       4,778,327       47,398       831,611       4,823,685       5,655,296       405,300     2006   40 yrs.
170 Parkway West
  Duncan, SC           598,348       3,643,756       126,879       598,918       3,770,065       4,368,983       438,211     2006   40 yrs.
190 Parkway West
  Duncan, SC           551,663       3,463,858       135,431       552,211       3,598,741       4,150,952       448,138     2006   40 yrs.
265 Parkway East
  Duncan, SC           901,444       5,751,389       18,391       902,374       5,768,850       6,671,224       770,932     2006   40 yrs.
285 Parkway East
  Duncan, SC           975,433       6,149,465       34,259       976,393       6,182,764       7,159,157       871,435     2006   40 yrs.
3255 Neil Armstrong Boulevard
  Eagan, MN           1,131,017             3,366,266       1,103,860       3,393,423       4,497,283       933,699     1998   40 yrs.
6321-6325 Bury Drive
  Eden Prairie, MN           462,876       4,151,790       930,856       462,876       5,082,646       5,545,522       1,617,278     1988   40 yrs.
7660-7716 Golden Triangle Drive
  Eden Prairie, MN           568,706       5,115,177       3,303,240       1,289,215       7,697,908       8,987,123       3,292,622     1988   40 yrs.
7400 Flying Cloud Drive
  Eden Prairie, MN           195,982       1,762,027       1,062,477       767,703       2,252,783       3,020,486       606,970     1987   40 yrs.
10301-10305 West 70th Street
  Eden Prairie, MN           120,622       1,085,226       380,382       118,300       1,467,930       1,586,230       439,102     1984   40 yrs.
10321 West 70th Street
  Eden Prairie, MN           145,198       1,305,700       379,731       142,399       1,688,230       1,830,628       719,514     1984   40 yrs.
10333 West 70th Street
  Eden Prairie, MN           110,746       995,868       128,275       108,610       1,126,279       1,234,889       387,242     1984   40 yrs.
10349-10357 West 70th Street
  Eden Prairie, MN           275,903       2,481,666       449,591       270,584       2,936,576       3,207,160       1,022,110     1985   40 yrs.
10365-10375 West 70th Street
  Eden Prairie, MN           291,077       2,618,194       364,782       285,464       2,988,589       3,274,053       1,046,895     1985   40 yrs.
10393-10394 West 70th Street
  Eden Prairie, MN           269,618       2,423,318       794,424       264,419       3,222,941       3,487,360       1,075,402     1985   40 yrs.
7078 Shady Oak Road
  Eden Prairie, MN           343,093       3,085,795       1,616,449       336,481       4,708,856       5,045,337       1,824,139     1985   40 yrs.
10400 Viking Drive
  Eden Prairie, MN           2,912,391             23,586,267       2,938,372       23,560,286       26,498,658       8,105,637     1999   40 yrs.
7625 Smetana Lane
  Eden Prairie, MN           4,500,641             2,987,320       1,916,609       5,571,353       7,487,962       514,302     2006   40 yrs.
7695-7699 Anagram Drive
  Eden Prairie, MN           760,525       3,254,758       625,146       760,525       3,879,903       4,640,429       1,332,387     1997   40 yrs.
7800 Equitable Drive
  Eden Prairie, MN           2,188,525       3,788,762       243,378       2,188,525       4,032,139       6,220,664       1,264,551     1993   40 yrs.
7905 Fuller Road
  Eden Prairie, MN           1,229,862       4,075,167       2,051,136       1,230,965       6,125,200       7,356,165       1,695,683     1994   40 yrs.
9023 Columbine Road
  Eden Prairie, MN           1,956,273             4,873,578       1,956,273       4,873,578       6,829,851       1,496,859     1999   40 yrs.
8967 Columbine Road
  Eden Prairie, MN           1,450,000             3,575,107       1,450,000       3,575,107       5,025,107       1,021,055     2000   40 yrs.
7777 Golden Triangle Drive
  Eden Prairie, MN           993,101       2,136,862       1,176,757       993,101       3,313,619       4,306,720       931,410     2000   40 yrs.
8937 Columbine Road
  Eden Prairie, MN           1,325,829               4,287,274       1,739,966       3,873,137       5,613,103       971,715     2001   40 yrs.
7615 Smetana Lane
  Eden Prairie, MN           1,011,517               8,665,025       3,000,555       6,675,988       9,676,542       1,941,114     2001   40 yrs.
8995 Columbine Road
  Eden Prairie, MN           1,087,594               3,664,053       2,055,296       2,696,352       4,751,648       678,387     2001   40 yrs.
8911 Columbine Road (B2)
  Eden Prairie, MN           916,687               3,634,580       1,718,407       2,832,859       4,551,267       613,925     2000   40 yrs.
8855 Columbine Road
  Eden Prairie, MN           1,400,925               5,226,016       1,599,757       5,027,185       6,626,941       709,335     2000   40 yrs.
7075 Flying Cloud Drive
  Eden Prairie, MN           10,232,831       10,855,851       53,337       10,243,977       10,898,042       21,142,019       773,205     2007   40 yrs.

 

48


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
7351 Coca Cola Drive
  Elkridge, MD           1,897,044             7,054,722       3,023,417       5,928,349       8,951,766       440,333     2006   40 yrs.
180 Sheree Boulevard
  Exton, PA     5,039,159       2,647,861       11,334,403       2,299,569       2,649,426       13,632,407       16,281,833       1,695,864     2007   40 yrs.
7028 Snowdrift Road
  Fogelville, PA           520,473       959,279       292,813       524,390       1,248,175       1,772,565       408,740     1982   40 yrs.
420 Delaware Drive
  Fort Washington, PA           2,766,931             8,290,952       2,826,994       8,230,889       11,057,884       813,116     2005   40 yrs.
414 Commerce Drive
  Fort Washington, PA           1,267,194       2,217,460       325,875       1,267,937       2,542,591       3,810,529       321,768     2004   40 yrs.
275 Commerce Drive
  Fort Washington, PA           1,775,894       2,160,855       7,428,042       1,790,041       9,574,750       11,364,791       490,833     2005   40 yrs.
1250 Virginia Drive
  Fort Washington, PA           1,639,166       1,928,574       468,379       1,650,703       2,385,416       4,036,119       306,886     2005   40 yrs.
1100 Virginia Drive
  Fort Washington, PA           22,612,437             55,809,125       23,339,943       55,081,619       78,421,562       2,161,520     2006   40 yrs.
1100 Virginia Drive
  Fort Washington, PA           13,007,509       11,480,744       65,283       13,035,013       11,518,523       24,553,536       2,967,041     2006   40 yrs.
106 Southchase Boulevard
  Fountain Inn, SC           201,944             5,133,389       684,003       4,651,330       5,335,333       474,871     2005   40 yrs.
9601 Cosner Drive
  Fredericksburg, VA           475,262       3,917,234       214,221       475,262       4,131,454       4,606,716       1,502,466     1995   40 yrs.
200 W Cypress Creek Road
  Ft Lauderdale, FL           3,414,989       2,399,738       10,558,425       3,414,989       12,958,163       16,373,152       2,740,091     2003   40 yrs.
5410 — 5430 Northwest 33rd Avenue
  Ft. Lauderdale, FL           603,776       4,176,238       1,292,009       625,111       5,446,912       6,072,023       1,853,206     1985   40 yrs.
6500 NW 12th Avenue
  Ft. Lauderdale, FL           7,099       3,046,309       460,723             3,514,130       3,514,130       1,265,024     1989   40 yrs.
6600 NW 12th Avenue
  Ft. Lauderdale, FL           7,102       3,047,462       790,582             3,845,146       3,845,146       1,261,376     1989   40 yrs.
4880 Cox Road
  Glen Allen, VA           743,898       4,499,807       3,058,575       743,898       7,558,382       8,302,280       2,177,079     1995   40 yrs.
5000 Cox Road
  Glen Allen, VA           770,214       3,685,248       315,963       771,029       4,000,396       4,771,425       1,437,068     1990   40 yrs.
5500 Cox Road
  Glen Allen, VA           443,485             3,546,671       483,263       3,506,893       3,990,156       1,507,055     1999   40 yrs.
4801 Cox Road
  Glen Allen, VA           1,072,896             10,384,753       1,075,620       10,382,029       11,457,649       3,732,026     1998   40 yrs.
4198 Cox Road
  Glen Allen, VA           670,292       3,839,245       1,387,745       670,292       5,226,990       5,897,282       1,816,101     1984   40 yrs.
4510 Cox Road
  Glen Allen, VA           1,010,024       7,151,729       2,030,095       1,010,044       9,181,804       10,191,848       3,379,930     1990   40 yrs.
4121 Cox Road
  Glen Allen, VA           1,083,006       6,035,653       974,853       1,083,006       7,010,507       8,093,513       1,219,324     2004   40 yrs.
200 Southchase Boulevard
  Greenville, SC           512,911               6,273,615       515,542       6,270,984       6,786,525       948,767     2003   40 yrs.
45 Brookfield Oaks Drive
  Greenville, SC           818,114             3,548,088       825,529       3,540,673       4,366,202       206,081     2006   40 yrs.
116 Pleasant Ridge Road
  Greenville, SC           1,547,811             13,304,806       3,712,683       11,139,934       14,852,617       414,238     2006   40 yrs.
7 Research Drive
  Greenville, SC                 17,091,882       4,405             17,096,287       17,096,287       1,236,986     2007   40 yrs.
1487 South Highway 101
  Greer, SC           464,237             5,173,211       1,301,738       4,335,710       5,637,447       121,276     2007   40 yrs.
11841 Newgate Boulevard
  Hagerstown, MD     *       3,356,207             30,313,897       9,741,685       23,928,419       33,670,104       196,321     2008   40 yrs.
1 Enterprise Parkway
  Hampton, VA           974,675       5,579,869       1,455,957       974,675       7,035,826       8,010,501       2,519,411     1987   40 yrs.
22 Enterprise Parkway
  Hampton, VA           1,097,368       6,760,778       1,350,708       1,097,368       8,111,486       9,208,854       2,687,716     1990   40 yrs.
5 Manhattan Square
  Hampton, VA           207,368             1,663,695       212,694       1,658,368       1,871,063       579,741     1999   40 yrs.
1317 Executive Boulevard
  Hampton, VA           1,650,423             7,816,239       1,128,829       8,337,834       9,466,663       770,441     2006   40 yrs.
21 Enterprise Parkway
  Hampton, VA           263,668       8,167,118       449,586       265,719       8,614,653       8,880,372       2,061,870     1999   40 yrs.
521 Butler Farm Road
  Hampton, VA           750,769       2,911,149       259,460       710,486       3,210,892       3,921,378       570,931     2003   40 yrs.
7317 Parkway Drive
  Hanover, MD           1,104,359       1,959,671       96,894       1,104,359       2,056,565       3,160,924       620,218     1983   40 yrs.
7361 Coca Cola Drive
  Hanover, MD           2,245,187             9,441,500       3,822,710       7,863,977       11,686,687       134,941     2004   40 yrs.
600 Industrial Drive
  Harrisburg, PA     *       7,743,800             28,472,202       9,368,557       26,847,444       36,216,001       2,552,297     2005   40 yrs.
500 McCarthy Drive
  Harrisburg, PA     *       5,194,872       19,991,436       4,234,765       5,687,013       23,734,060       29,421,073       3,921,491     2005   40 yrs.
4170 Mendenhall Oaks Parkway
  High Point, NC           143,699             2,210,943       373,502       1,981,140       2,354,642       711,419     1999   40 yrs.
4180 Mendenhall Oaks Parkway
  High Point, NC           121,329             1,835,505       315,614       1,641,220       1,956,834       621,236     1999   40 yrs.
4050 Piedmont Parkway
  High Point, NC           801,902             20,713,945       2,042,159       19,473,688       21,515,847       6,178,788     1998   40 yrs.
4523 Green Point Drive
  High Point, NC           234,564             3,122,737       235,698       3,121,604       3,357,301       1,414,355     1988   40 yrs.
4501 Green Point Drive
  High Point, NC           319,289             2,686,364       320,450       2,685,203       3,005,653       1,386,394     1989   40 yrs.
4500 Green Point Drive
  High Point, NC           230,622             2,355,911       231,692       2,354,841       2,586,533       1,254,192     1989   40 yrs.
2427 Penny Road
  High Point, NC           1,165,664             3,476,301       655,240       3,986,724       4,641,965       1,891,247     1990   40 yrs.
4524 Green Point Drive
  High Point, NC           182,810             2,445,555       183,888       2,444,476       2,628,365       1,270,718     1989   40 yrs.
4328, 4336 Federal Drive
  High Point, NC     3,658,438       521,122             7,325,519       825,092       7,021,548       7,846,641       4,189,175     1995   40 yrs.
4344 Federal Drive
  High Point, NC           484,001             2,790,986       173,623       3,101,365       3,274,988       1,314,647     1996   40 yrs.
4000 Piedmont Parkway
  High Point, NC           592,885       4,825,615       969,656       597,368       5,790,788       6,388,156       2,324,634     1989   40 yrs.
4380 Federal Drive
  High Point, NC           282,996             2,214,882       283,368       2,214,510       2,497,878       921,865     1997   40 yrs.
4388 Federal Drive
  High Point, NC           143,661             1,210,692       132,655       1,221,699       1,354,353       518,446     1997   40 yrs.
4160 Mendenhall Oaks Parkway
  High Point, NC           285,882             3,361,383       545,627       3,101,638       3,647,265       1,133,220     1998   40 yrs.
4194 Mendenhall Oaks Parkway
  High Point, NC           102,372             2,610,977       265,991       2,447,358       2,713,349       918,202     1999   40 yrs.
4196 Mendenhall Oaks Parkway
  High Point, NC           66,731             2,505,844       173,889       2,398,686       2,572,575       1,000,575     1999   40 yrs.
4300 Federal Drive
  High Point, NC           264,038             2,168,281       276,038       2,156,281       2,432,318       537,397     1998   40 yrs.
4135 Mendenall Oaks Parkway
  High Point, NC           499,500             3,498,674       500,980       3,497,193       3,998,174       1,032,962     2000   40 yrs.
1498 Eagle Hill Drive
  High Point, NC           94,274             5,905,625       791,880       5,208,019       5,999,899       361,496     2005   40 yrs.
4183 Eagle Hill Drive
  High Point, NC           122,203               3,982,978       526,266       3,578,915       4,105,181       1,575,427     2001   40 yrs.
4189 Eagle Hill Drive
  High Point, NC           100,106               3,430,006       431,106       3,099,006       3,530,112       966,013     2001   40 yrs.
4020 Meeting Way
  High Point, NC           94,232               1,682,549       378,101       1,398,680       1,776,781       409,736     2001   40 yrs.
1400 Mendenhall Oaks Parkway
  High Point, NC           172,320               7,251,365       984,672       6,439,013       7,423,685       1,628,906     2002   40 yrs.
4191 Mendenhall Oaks Parkway
  High Point, NC           217,943               3,114,814       611,166       2,721,590       3,332,756       661,029     2002   40 yrs.
4015 Meeting Way
  High Point, NC           510,000             2,787,760       511,869       2,785,890       3,297,759       370,527     2003   40 yrs.
4195 Eagle Hill Drive
  High Point, NC           107,586             3,394,903       505,700       2,996,790       3,502,490       401,761     2004   40 yrs.
400 Mendenhall Oaks Parkway
  High Point, NC                       1,909,540       665,239       1,244,301       1,909,540       113,838     2004   40 yrs.
4475 Premier Drive
  High Point, NC           748,693             6,775,441       1,525,421       5,998,713       7,524,134       224,143     2006   40 yrs.
100 Witmer Road
  Horsham, PA           3,102,784             20,117,703       3,764,784       19,455,704       23,220,487       4,115,212     1996   40 yrs.
132 Welsh Road
  Horsham, PA           1,333,642             4,692,880       1,408,041       4,618,480       6,026,521       1,870,853     1998   40 yrs.
300 Welsh Road — Building 3
  Horsham, PA           180,459       1,441,473       375,923       180,459       1,817,396       1,997,855       709,249     1983   40 yrs.
300 Welsh Road — Building 4
  Horsham, PA           282,493       2,256,508       2,017,673       282,493       4,274,180       4,556,674       1,477,035     1983   40 yrs.
2 Walnut Grove Drive
  Horsham, PA           1,281,870       7,767,374       1,961,590       1,265,363       9,745,470       11,010,834       3,753,210     1989   40 yrs.
5 Walnut Grove Drive
  Horsham, PA           1,065,951             10,193,519       1,939,712       9,319,758       11,259,470       2,570,870     2000   40 yrs.
200 Gibraltar Road
  Horsham, PA           638,513       5,811,323       1,946,390       638,513       7,757,713       8,396,226       3,101,363     1990   40 yrs.

 

49


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
220 Gibraltar Road
  Horsham, PA           629,944       5,733,228       1,455,917       629,944       7,189,145       7,819,089       2,833,488     1990   40 yrs.
240 Gibraltar Road
  Horsham, PA           629,944       5,733,234       1,916,405       629,944       7,649,639       8,279,583       3,173,063     1990   40 yrs.
1 Walnut Grove Drive
  Horsham, PA           1,058,901       5,343,606       1,041,557       1,058,901       6,385,163       7,444,064       2,488,780     1986   40 yrs.
181-187 Gibraltar Road
  Horsham, PA           360,549       3,259,984       787,154       360,549       4,047,138       4,407,687       1,439,135     1982   40 yrs.
104 Rock Road
  Horsham, PA           330,111       2,981,669       594,916       330,111       3,576,586       3,906,696       1,088,841     1974   40 yrs.
123-135 Rock Road
  Horsham, PA           292,360       2,411,677       2,398,815       393,019       4,709,833       5,102,852       1,353,048     1975   40 yrs.
111-159 Gibraltar Road
  Horsham, PA           489,032       4,126,151       1,369,615       489,032       5,495,766       5,984,798       1,933,325     1981   40 yrs.
161-175 Gibraltar Road
  Horsham, PA           294,673       2,663,722       987,299       294,673       3,651,020       3,945,694       1,227,806     1976   40 yrs.
103-109 Gibraltar Road
  Horsham, PA           270,906       2,448,500       824,142       270,906       3,272,641       3,543,547       1,363,221     1978   40 yrs.
261-283 Gibraltar Road
  Horsham, PA           464,871       3,951,972       1,804,841       464,871       5,756,812       6,221,683       1,457,282     1978   40 yrs.
210-223 Witmer Road
  Horsham, PA           270,282       2,441,276       1,935,505       270,282       4,376,781       4,647,063       1,454,128     1972   40 yrs.
231-237 Gibraltar Road
  Horsham, PA           436,952       3,948,963       1,147,911       436,952       5,096,874       5,533,826       1,709,544     1981   40 yrs.
100 Gibraltar Road
  Horsham, PA           38,729       349,811       9,589       38,729       359,400       398,129       108,399     1975   40 yrs.
101 Gibraltar Road
  Horsham, PA           651,990       5,888,989       1,561,785       732,552       7,370,212       8,102,764       2,550,394     1977   40 yrs.
506 Prudential Road
  Horsham, PA           208,140       895,470       894,621       208,140       1,790,091       1,998,231       496,271     1973   40 yrs.
113-123 Rock Road
  Horsham, PA           351,072       3,171,001       808,823       451,731       3,879,164       4,330,896       1,131,114     1975   40 yrs.
101-111 Rock Road
  Horsham, PA           350,561       3,166,389       1,135,637       452,251       4,200,336       4,652,587       1,401,775     1975   40 yrs.
120 Gibraltar Road
  Horsham, PA           533,142       4,830,515       2,423,031       558,142       7,228,546       7,786,688       2,194,203     1980   40 yrs.
110 Gibraltar Road
  Horsham, PA           673,041       5,776,369       2,608,934       673,041       8,385,303       9,058,344       2,845,532     1979   40 yrs.
100-107 Lakeside Drive
  Horsham, PA           239,528       2,163,498       712,712       255,528       2,860,210       3,115,738       1,042,640     1982   40 yrs.
200-264 Lakeside Drive
  Horsham, PA           502,705       4,540,597       2,418,467       502,705       6,959,064       7,461,769       1,999,639     1982   40 yrs.
300-309 Lakeside Drive
  Horsham, PA           369,475       3,338,761       1,872,188       376,475       5,203,948       5,580,424       2,151,857     1982   40 yrs.
400-445 Lakeside Drive
  Horsham, PA           543,628       4,910,226       2,760,384       583,628       7,630,610       8,214,238       2,685,264     1981   40 yrs.
104 Witmer Road
  Horsham, PA           1,248,148             1,133,749       189,793       2,192,104       2,381,897       1,009,111     1975   40 yrs.
201 Gibraltar Road
  Horsham, PA           380,127       3,433,433       2,058,038       380,802       5,490,796       5,871,598       1,787,473     1983   40 yrs.
719 Dresher Road
  Horsham, PA           493,426       2,812,067       251,335       495,112       3,061,716       3,556,828       939,815     1987   40 yrs.
4 Walnut Grove
  Horsham, PA           2,515,115             10,812,179       2,515,115       10,812,179       13,327,294       2,400,131     1999   40 yrs.
300 Welsh Road
  Horsham, PA           696,061       3,339,991       570,429       696,061       3,910,420       4,606,480       1,239,300     1985   40 yrs.
700 Dresher Road
  Horsham, PA           2,551,777       3,020,638       4,696,950       2,565,140       7,704,225       10,269,365       4,060,756     1987   40 yrs.
680 Blair Mill Road
  Horsham, PA           3,527,151               18,677,374       4,138,577       18,065,948       22,204,525       3,757,078     2001   40 yrs.
102 Rock Road
  Horsham, PA           1,110,209       2,301,302       1,133,191       1,114,985       3,429,717       4,544,702       756,703     1985   40 yrs.
335 Commerce Drive
  Horsham, PA                       8,752,074       182,400       8,569,674       8,752,074       1,361,879     2002   40 yrs.
255 Business Center Drive
  Horsham, PA           1,154,289       2,007,214       606,764       1,140,597       2,627,669       3,768,266       487,540     2003   40 yrs.
355 Business Center Drive
  Horsham, PA           483,045       898,798       435,914       471,171       1,346,586       1,817,757       328,082     2003   40 yrs.
455 Business Center Drive
  Horsham, PA           1,351,011       2,503,449       1,927,940       1,322,317       4,460,083       5,782,400       1,309,097     2003   40 yrs.
555 Business Center Drive
  Horsham, PA           727,420       1,353,650       481,187       709,967       1,852,291       2,562,258       383,140     2003   40 yrs.
7 Walnut Grove Drive
  Horsham, PA           2,631,696             18,587,720       2,631,956       18,587,460       21,219,416       1,100,184     2006   40 yrs.
747 Dresher Road
  Horsham, PA           1,607,238             5,309,144       1,607,977       5,308,405       6,916,382       2,907,306     1988   40 yrs.
507 Prudential Road
  Horsham, PA           644,900       5,804,100       8,818,780       1,131,380       14,136,400       15,267,780       5,036,818     1988   40 yrs.
767 Electronic Drive
  Horsham, PA           1,229,685             3,430,171       1,241,970       3,417,886       4,659,856       1,857,945     1996   40 yrs.
16445 Air Center Boulevard
  Houston, TX     *       363,339       2,509,186       683,016       363,339       3,192,202       3,555,541       1,303,915     1997   40 yrs.
16405 Air Center Boulevard
  Houston, TX     *       438,853       3,030,396       438,371       438,853       3,468,766       3,907,619       1,167,865     1997   40 yrs.
16580 Air Center Boulevard
  Houston, TX     *       289,000       3,559,857       393,346       289,000       3,953,204       4,242,204       1,157,287     1997   40 yrs.
1755 Trans Central Drive
  Houston, TX     *       293,534       3,036,269       201,651       306,147       3,225,306       3,531,453       836,323     1999   40 yrs.
16680 Central Green Boulevard
  Houston, TX     *       311,952             3,938,479       492,869       3,757,561       4,250,431       207,229     2001   40 yrs.
16605 Air Center Boulevard
  Houston, TX     *       298,999               3,770,315       496,186       3,573,128       4,069,314       1,061,169     2002   40 yrs.
10739 West Little York Road
  Houston, TX     *       797,931       5,950,894       323,654       799,560       6,272,919       7,072,479       1,323,723     1999   40 yrs.
10735 West Little York Road
  Houston, TX     *       1,110,988       6,351,946       1,726,247       1,135,483       8,053,699       9,189,181       1,378,273     2000   40 yrs.
8801-19 & 8821-49 Fallbrook Drive
  Houston, TX     *       2,290,001       15,297,141       1,590,836       2,290,002       16,887,976       19,177,978       2,877,924     2000   40 yrs.
16685 Air Center Boulevard
  Houston, TX     *                   2,966,702       414,691       2,552,011       2,966,702       429,005     2004   40 yrs.
8825-8839 N Sam Houston Pkwy
  Houston, TX     *       638,453       3,258,815       582,362       638,477       3,841,152       4,479,629       699,465     2004   40 yrs.
8850-8872 Fallbrook Drive
  Houston, TX     *       504,317       2,878,351       1,014,679       504,341       3,893,006       4,397,347       730,415     2004   40 yrs.
8802-8824 Fallbrook Drive
  Houston, TX     *       2,774,995       6,364,767       1,142,324       2,775,021       7,507,064       10,282,085       1,230,012     2004   40 yrs.
16602 Central Green Boulevard
  Houston, TX     *       284,403             4,495,522       503,779       4,276,146       4,779,925       460,256     2005   40 yrs.
1646 Rankin Road
  Houston, TX     *       329,961             4,895,132       592,234       4,632,859       5,225,093       585,133     2005   40 yrs.
8301 Fallbrook Drive
  Houston, TX     *       4,515,862             23,926,947       5,877,884       22,564,925       28,442,809       977,364     2006   40 yrs.
5200 N. Sam Houston Parkway
  Houston, TX     *       1,519,458       7,135,548       3,481,858       1,520,074       10,616,789       12,136,864       696,249     2007   40 yrs.
5250 N. Sam Houston Parkway
  Houston, TX     *       2,173,287       8,868,256       2,128,750       2,173,942       10,996,351       13,170,293       651,494     2007   40 yrs.
11201 Greens Crossing Boulevard
  Houston, TX     *       1,006,194       5,412,584       2,705,249       1,008,542       8,115,484       9,124,026       567,219     2007   40 yrs.
850 Greens Parkway
  Houston, TX     *       2,893,405       11,593,197       2,680,294       2,899,861       14,267,034       17,166,895       731,389     2007   40 yrs.
860 Greens Parkway
  Houston, TX     *       1,399,365       6,344,650       1,524,550       1,374,012       7,894,553       9,268,565       418,052     2007   40 yrs.
20 Wright Avenue
  Hunt Valley, MD           1,205,946             9,655,473       1,861,025       9,000,393       10,861,418       2,380,099     2001   40 yrs.
4 North Park Drive
  Hunt Valley, MD           3,269,948       13,551,370       1,883,314       3,269,948       15,434,685       18,704,632       2,663,009     2003   40 yrs.
6 North Park Drive
  Hunt Valley, MD           2,077,949       8,770,566       1,225,169       2,077,949       9,995,736       12,073,685       1,993,397     2003   40 yrs.
10 North Park Drive
  Hunt Valley, MD           2,211,969       7,816,042       1,280,519       2,211,969       9,096,561       11,308,530       1,285,453     2003   40 yrs.
307 International Circle
  Hunt Valley, MD     *       3,538,319       14,190,832       13,368,168       3,542,881       27,554,438       31,097,319       3,743,213     2004   40 yrs.
309 International Circle
  Hunt Valley, MD     *       613,667       2,458,204       679,691       615,096       3,136,465       3,751,561       402,044     2004   40 yrs.
311 International Circle
  Hunt Valley, MD     *       313,365       1,281,093       76,921       314,572       1,356,807       1,671,380       145,187     2004   40 yrs.
8775 Baypine Road
  Jacksonville, FL           906,804             10,034,270       913,013       10,028,061       10,941,074       2,909,435     1989   40 yrs.
8665,8667,8669 Baypine Road
  Jacksonville, FL           966,552             6,075,311       974,959       6,066,904       7,041,863       3,294,103     1987   40 yrs.
7077 Bonneval Road
  Jacksonville, FL           768,000       5,789,000       3,567,137       774,020       9,350,117       10,124,137       4,638,843     1988   40 yrs.
4190 Belfort Road
  Jacksonville, FL           821,000       5,866,000       3,680,061       827,420       9,539,641       10,367,061       4,765,479     1986   40 yrs.
7020 AC Skinner Parkway
  Jacksonville, FL           398,257             2,777,554       749,811       2,426,001       3,175,811       1,214,889     1996   40 yrs.

 

50


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
7022 AC Skinner Parkway
  Jacksonville, FL           706,934             3,572,340       853,981       3,425,294       4,279,274       1,605,490     1996   40 yrs.
11777 Central Highway
  Jacksonville, FL           92,207       429,997       1,275,050       140,426       1,656,828       1,797,254       1,156,658     1985   40 yrs.
4345 Southpoint Parkway
  Jacksonville, FL                       8,791,159       418,093       8,373,065       8,791,159       2,969,981     1998   40 yrs.
7016 AC Skinner Parkway
  Jacksonville, FL           597,181             2,373,250       602,633       2,367,799       2,970,431       1,189,647     1996   40 yrs.
7018 AC Skinner Parkway
  Jacksonville, FL           840,996             4,696,827       846,461       4,691,362       5,537,823       2,333,168     1997   40 yrs.
7014 AC Skinner Parkway
  Jacksonville, FL           574,198             3,602,358       780,486       3,396,071       4,176,556       1,476,284     1999   40 yrs.
6600 Southpoint Parkway
  Jacksonville, FL           998,432       4,055,727       1,153,152       1,002,704       5,204,607       6,207,311       1,915,020     1986   40 yrs.
6700 Southpoint Parkway
  Jacksonville, FL           620,719       2,989,746       791,829       624,215       3,778,080       4,402,294       1,661,369     1987   40 yrs.
4801 Executive Park Court — 100
  Jacksonville, FL           554,993       2,993,277       1,358,664       554,542       4,352,392       4,906,935       1,825,339     1990   40 yrs.
4801 Executive Park Court — 200
  Jacksonville, FL           370,017       1,995,518       367,780       370,039       2,363,276       2,733,315       839,828     1990   40 yrs.
4810 Executive Park Court
  Jacksonville, FL           369,694       3,045,639       1,007,513       370,039       4,052,807       4,422,846       1,456,749     1990   40 yrs.
6602 Executive Park Court — 100
  Jacksonville, FL           388,519       2,095,293       299,475       388,541       2,394,745       2,783,287       873,392     1993   40 yrs.
6602 Executive Park Court — 200
  Jacksonville, FL           296,014       1,596,347       487,719       296,032       2,084,049       2,380,080       707,731     1993   40 yrs.
6631 Executive Park Court — 100
  Jacksonville, FL           251,613       1,356,849       525,120       251,627       1,881,955       2,133,582       875,382     1994   40 yrs.
6631 Executive Park Court — 200
  Jacksonville, FL           406,561       2,195,070       274,915       407,043       2,469,503       2,876,546       884,847     1994   40 yrs.
4815 Executive Park Court — 100
  Jacksonville, FL           366,317       1,975,393       409,677       366,339       2,385,048       2,751,387       957,180     1995   40 yrs.
4815 Executive Park Court — 200
  Jacksonville, FL           462,522       2,494,397       517,998       462,549       3,012,368       3,474,917       1,129,349     1995   40 yrs.
4825 Executive Park Court
  Jacksonville, FL           601,278       3,242,491       293,842       601,401       3,536,210       4,137,611       1,251,803     1996   40 yrs.
4820 Executive Park Court
  Jacksonville, FL           555,173       2,693,130       820,156       555,213       3,513,246       4,068,459       1,205,275     1997   40 yrs.
6601 Executive Park Circle North
  Jacksonville, FL           551,250       3,128,361       141,559       551,250       3,269,920       3,821,170       971,950     1992   40 yrs.
4901 Belfort Road
  Jacksonville, FL           877,964       2,360,742       2,855,528       877,964       5,216,270       6,094,234       2,318,349     1986   40 yrs.
4875 Belfort Road
  Jacksonville, FL           2,089,347             13,024,417       2,287,152       12,826,612       15,113,764       458,489     1998   40 yrs.
4899 Belfort Road
  Jacksonville, FL           1,299,201             8,309,407       1,168,062       8,440,546       9,608,608       2,594,666     2000   40 yrs.
4905 Belfort Street
  Jacksonville, FL           638,154             3,591,758       641,272       3,588,640       4,229,912       1,171,589     2000   40 yrs.
7251 Salisbury Road
  Jacksonville, FL                       3,692,889       662,559       3,030,330       3,692,889       951,180     2000   40 yrs.
10245 Centurion Parkway North
  Jacksonville, FL           852,644       3,510,889       1,033,033       853,704       4,542,862       5,396,566       1,409,981     1996   40 yrs.
4887 Belfort Road
  Jacksonville, FL           1,299,202               8,574,178       1,665,915       8,207,465       9,873,380       2,286,512     2002   40 yrs.
7255 Salisbury Road
  Jacksonville, FL           392,060               2,975,836       680,766       2,687,129       3,367,896       860,736     2002   40 yrs.
5201 Gate Parkway
  Jacksonville, FL           3,836,532             21,433,694       4,269,346       21,000,880       25,270,226       2,819,774     2005   40 yrs.
3200 Horizon Drive
  King of Prussia, PA           928,637             7,128,297       1,210,137       6,846,797       8,056,934       3,078,888     1996   40 yrs.
440 East Swedesford Road
  King of Prussia, PA           717,001       4,816,121       3,277,517       717,001       8,093,638       8,810,639       3,465,059     1988   40 yrs.
460 East Swedesford Road
  King of Prussia, PA           705,317       4,737,487       4,352,234       705,317       9,089,721       9,795,038       2,834,850     1988   40 yrs.
151 South Warner Road
  King of Prussia, PA           1,218,086       6,937,866       7,249,070       1,187,900       14,217,122       15,405,022       698,402     1980   40 yrs.
3604 Horizon Drive
  King of Prussia, PA           397,178             1,681,788       350,874       1,728,092       2,078,966       782,634     1998   40 yrs.
3606 Horizon Drive
  King of Prussia, PA           789,409             2,123,681       815,855       2,097,235       2,913,090       918,405     1997   40 yrs.
650 Swedesford Road
  King of Prussia, PA           952,911       6,722,830       9,576,831       952,911       16,299,660       17,252,571       7,525,322     1971   40 yrs.
680 Swedesford Road
  King of Prussia, PA           952,361       6,722,830       8,410,333       952,361       15,133,163       16,085,524       6,945,099     1971   40 yrs.
3600 Horizon Drive
  King of Prussia, PA           236,432       1,856,252       784,645       236,432       2,640,897       2,877,328       896,665     1989   40 yrs.
3602 Horizon Drive
  King of Prussia, PA           217,734       1,759,489       338,288       217,809       2,097,701       2,315,510       743,156     1989   40 yrs.
2700 Horizon Drive
  King of Prussia, PA           764,370             4,242,712       867,815       4,139,267       5,007,082       1,547,359     1998   40 yrs.
2900 Horizon Drive
  King of Prussia, PA           679,440             3,503,074       774,096       3,408,418       4,182,514       1,189,870     1998   40 yrs.
2500 Renaissance Boulevard
  King of Prussia, PA           509,580             2,866,474       592,886       2,783,167       3,376,054       1,185,302     1999   40 yrs.
2300 Renaissance Boulevard
  King of Prussia, PA           509,580             3,042,297       574,152       2,977,725       3,551,877       1,055,823     1999   40 yrs.
2100 Renaissance Boulevard
  King of Prussia, PA           1,110,111             9,339,057       1,132,519       9,316,649       10,449,169       3,220,016     1999   40 yrs.
3400 Horizon Drive
  King of Prussia, PA           776,496       3,139,068       1,276,655       776,496       4,415,723       5,192,219       1,461,489     1995   40 yrs.
2301 Renaissance Boulevard
  King of Prussia, PA           1,645,246             30,063,879       4,581,649       27,127,475       31,709,124       6,992,308     2002   40 yrs.
2520 Renaissance Boulevard
  King of Prussia, PA           1,020,000             5,642,845       978,402       5,684,443       6,662,845       2,310,526     1999   40 yrs.
2201 Renaissance Boulevard
  King of Prussia, PA                       18,897,792       2,413,514       16,484,278       18,897,792       4,481,326     2000   40 yrs.
2560 Renaissance Boulevard
  King of Prussia, PA                       3,729,254       649,792       3,079,462       3,729,254       1,058,801     2000   40 yrs.
170 South Warner Road
  King of Prussia, PA           547,800       3,137,400       3,987,694       458,232       7,214,662       7,672,894       3,838,961     1980   40 yrs.
190 South Warner Road
  King of Prussia, PA           552,200       3,162,600       1,647,906       461,909       4,900,797       5,362,706       2,574,166     1980   40 yrs.
3100 Horizon Drive
  King of Prussia, PA           601,956             2,068,047       611,436       2,058,568       2,670,003       888,193     1995   40 yrs.
3500 Horizon Drive
  King of Prussia, PA           1,204,839             2,830,229       1,223,875       2,811,193       4,035,068       894,706     1996   40 yrs.
3000 Horizon Drive
  King of Prussia, PA           1,191,449             2,309,358       946,703       2,554,103       3,500,806       752,190     1997   40 yrs.
11425 State Highway 225
  LaPorte, TX     *       975,974       3,409,036       8,956       977,542       3,416,424       4,393,966       377,496     2006   40 yrs.
11503 State Highway 225
  LaPorte, TX     *       2,561,931       9,779,023       58,113       2,566,047       9,833,020       12,399,067       892,645     2006   40 yrs.
7528 Walker Way
  Lehigh Valley, PA           893,441             5,510,455       779,330       5,624,567       6,403,897       793,173     2004   40 yrs.
8500 Willard Drive
  Lehigh, PA     *       6,398,815             21,793,887       7,627,526       20,565,176       28,192,702       798,189     2004   40 yrs.
8301 Industrial Boulevard
  Lehigh, PA     *       11,249,550             44,324,333       11,254,716       44,319,167       55,573,883       4,658,718     2005   40 yrs.
31700 Research Park Drive
  Madison Heights, MI           373,202       1,824,721       (649,436 )     373,203       1,175,284       1,548,487       554,044     1988   40 yrs.
1201 East Whitcomb Avenue
  Madison Heights, MI           302,567       1,213,232       (157,899 )     302,567       1,055,333       1,357,900       368,889     1980   40 yrs.
1901 Summit Tower Boulevard
  Maitland, FL           6,078,791       12,348,567       2,096,608       6,083,206       14,440,761       20,523,967       4,237,197     1998   40 yrs.
45-67 Great Valley Parkway
  Malvern, PA           795,143             4,199,957       795,831       4,199,269       4,995,100       2,526,279     1974   40 yrs.
11,15 Great Valley Parkway
  Malvern, PA           1,837,050             15,005,064       1,837,878       15,004,237       16,842,114       10,652,315     1986   40 yrs.
27-43 Great Valley Parkway
  Malvern, PA           448,775             2,545,542       449,447       2,544,870       2,994,317       1,751,421     1977   40 yrs.
1 Country View Road
  Malvern, PA           400,000       3,600,000       1,004,647       406,421       4,598,226       5,004,647       2,016,903     1982   40 yrs.
200 Chesterfield Parkway
  Malvern, PA           495,893       2,739,093       649,407       588,384       3,296,009       3,884,393       2,224,454     1989   40 yrs.
50 Morehall Road
  Malvern, PA           849,576             13,051,932       1,337,076       12,564,432       13,901,508       5,518,067     1997   40 yrs.
1 Great Valley Parkway
  Malvern, PA           419,460       3,792,570       387,643       419,460       4,180,212       4,599,673       1,380,874     1982   40 yrs.
5 Great Valley Parkway
  Malvern, PA           684,200       6,181,661       1,790,158       684,200       7,971,819       8,656,019       2,635,603     1983   40 yrs.
1001 Cedar Hollow Road
  Malvern, PA           1,436,814             16,081,159       1,676,470       15,841,503       17,517,973       6,378,790     1998   40 yrs.
3 Country View Road
  Malvern, PA           814,278             4,946,433       1,128,881       4,631,830       5,760,711       1,348,720     1998   40 yrs.
425 Technology Drive
  Malvern, PA           191,114             2,112,927       321,473       1,982,568       2,304,041       975,001     1998   40 yrs.

 

51


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
375 Technology Drive
  Malvern, PA           191,114             2,018,620       234,922       1,974,811       2,209,734       861,726     1998   40 yrs.
45 Liberty Boulevard
  Malvern, PA           4,380,221             15,316,168       4,749,748       14,946,641       19,696,389       6,029,564     1999   40 yrs.
100 Chesterfield Parkway
  Malvern, PA           1,320,625             6,709,379       1,451,139       6,578,865       8,030,004       2,835,554     1998   40 yrs.
600 Chesterfield Parkway
  Malvern, PA           2,013,750             8,255,848       2,171,080       8,098,519       10,269,598       3,284,977     1999   40 yrs.
700 Chesterfield Parkway
  Malvern, PA           2,013,750             8,216,674       2,158,337       8,072,087       10,230,424       3,257,665     1999   40 yrs.
18 Great Valley Parkway
  Malvern, PA           394,036       3,976,221       99,539       397,293       4,072,504       4,469,796       1,130,011     1980   40 yrs.
11 Great Valley Parkway
  Malvern, PA           496,297             3,226,924       708,331       3,014,890       3,723,221       878,827     2001   40 yrs.
40 Liberty Boulevard
  Malvern, PA           4,241,137       17,737,090       2,182,842       4,241,167       19,919,901       24,161,068       6,618,672     1989   40 yrs.
2 West Liberty Boulevard
  Malvern, PA           5,405,041             11,635,939       5,405,042       11,635,938       17,040,980       1,634,494     2003   40 yrs.
10 Great Valley Parkway
  Malvern, PA           823,540       1,341,376       314,007       832,244       1,646,678       2,478,922       310,042     2003   40 yrs.
10, 20 Liberty Boulevard
  Malvern, PA           724,058             5,760,414       724,846       5,759,626       6,484,472       2,977,810     1985   40 yrs.
420 Lapp Road
  Malvern, PA           1,054,418             7,344,363       1,055,243       7,343,538       8,398,781       3,826,144     1989   40 yrs.
14 Lee Boulevard
  Malvern, PA           664,282             6,022,257       643,892       6,042,647       6,686,539       3,324,222     1988   40 yrs.
500 Chesterfield Parkway
  Malvern, PA           472,364             3,323,124       519,742       3,275,746       3,795,488       1,874,387     1988   40 yrs.
300-400 Chesterfield Parkway
  Malvern, PA           937,212             5,742,350       1,012,843       5,666,719       6,679,562       3,163,440     1988   40 yrs.
40 Valley Stream Parkway
  Malvern, PA           322,918             3,188,934       325,775       3,186,076       3,511,852       1,831,167     1987   40 yrs.
50 Valley Stream Parkway
  Malvern, PA           323,971             3,160,049       323,792       3,160,228       3,484,020       1,605,754     1987   40 yrs.
20 Valley Stream Parkway
  Malvern, PA           465,539             5,707,476       466,413       5,706,602       6,173,015       3,536,207     1987   40 yrs.
257-275 Great Valley Parkway
  Malvern, PA           504,611             5,316,828       505,458       5,315,981       5,821,439       3,490,013     1983   40 yrs.
300 Technology Drive
  Malvern, PA           368,626             1,345,599       374,497       1,339,728       1,714,225       801,016     1985   40 yrs.
277-293 Great Valley Parkway
  Malvern, PA           530,729             2,705,538       531,534       2,704,733       3,236,267       1,616,903     1984   40 yrs.
311 Technology Drive
  Malvern, PA           397,131             2,911,205       397,948       2,910,388       3,308,336       1,701,491     1984   40 yrs.
7 Great Valley Parkway
  Malvern, PA           176,435             5,165,883       177,317       5,165,002       5,342,318       3,316,078     1985   40 yrs.
55 Valley Stream Parkway
  Malvern, PA           215,005             4,393,160       215,818       4,392,348       4,608,165       2,499,992     1983   40 yrs.
65 Valley Stream Parkway
  Malvern, PA           381,544             7,203,727       382,361       7,202,910       7,585,271       4,639,975     1983   40 yrs.
508 Lapp Road
  Malvern, PA           331,392             2,036,104       332,216       2,035,280       2,367,496       1,385,015     1984   40 yrs.
10 Valley Stream Parkway
  Malvern, PA           509,075             3,142,498       509,899       3,141,674       3,651,573       1,955,051     1984   40 yrs.
333 Phoenixville Pike
  Malvern, PA           523,530             3,725,062       524,230       3,724,362       4,248,592       1,837,667     1985   40 yrs.
30 Great Valley Parkway
  Malvern, PA           128,126             385,634       128,783       384,977       513,760       338,175     1975   40 yrs.
75 Great Valley Parkway
  Malvern, PA     183,574       143,074             888,076       143,811       887,338       1,031,150       675,263     1977   40 yrs.
77-123 Great Valley Parkway
  Malvern, PA           887,664             6,012,716       888,359       6,012,021       6,900,380       4,025,390     1978   40 yrs.
205 Great Valley Parkway
  Malvern, PA           1,368,259             11,239,206       1,369,003       11,238,462       12,607,465       7,641,055     1981   40 yrs.
12,14,16 Great Valley Parkway
  Malvern, PA           130,689             1,560,924       128,767       1,562,846       1,691,613       1,056,108     1982   40 yrs.
155 Great Valley Parkway
  Malvern, PA           625,147             2,627,280       626,068       2,626,359       3,252,427       1,748,600     1981   40 yrs.
510 Lapp Road
  Malvern, PA           356,950             926,587       357,751       925,786       1,283,537       637,559     1983   40 yrs.
60 Morehall Road
  Malvern, PA           865,424       9,285,000       5,058,435       884,974       14,323,885       15,208,859       7,930,300     1989   40 yrs.
5 Country View Road
  Malvern, PA           785,168       4,678,632       1,056,753       786,235       5,734,318       6,520,553       2,424,679     1985   40 yrs.
7550 Meridian Circle
  Maple Grove, MN           513,250       2,901,906       546,956       513,250       3,448,862       3,962,112       1,042,222     1989   40 yrs.
701A Route 73 South
  Marlton, NJ           264,387       3,772,000       4,173,767       271,743       7,938,411       8,210,154       4,179,780     1987   40 yrs.
701C Route 73 South
  Marlton, NJ           84,949       1,328,000       941,834       96,161       2,258,622       2,354,783       863,263     1987   40 yrs.
400 Lippincott Drive
  Marlton, NJ           69,402               3,782,573       317,799       3,534,176       3,851,975       1,284,245     1999   40 yrs.
406 Lippincott Drive
  Marlton, NJ           321,455       1,539,871       1,303,270       327,554       2,837,042       3,164,596       1,336,940     1990   40 yrs.
301 Lippincott Drive
  Marlton, NJ           1,069,837       4,780,163       1,780,269       1,069,838       6,560,431       7,630,269       2,766,097     1988   40 yrs.
303 Lippincott Drive
  Marlton, NJ           1,069,837       4,780,163       3,065,675       1,069,838       7,845,838       8,915,675       3,514,502     1988   40 yrs.
901 Route 73
  Marlton, NJ           334,411       2,733,314       946,618       334,411       3,679,932       4,014,343       1,416,756     1985   40 yrs.
75 Brookfield Oaks Drive
  Mauldin, SC           419,731             2,510,660       430,909       2,499,482       2,930,392       434,124     2003   40 yrs.
65 Brookfield Oaks Drive
  Mauldin, SC           557,174             2,905,475       506,318       2,956,332       3,462,650       373,054     2004   40 yrs.
7800 N. 113th Street
  Milwaukee, WI           1,711,964       6,847,857       600,888       1,711,964       7,448,745       9,160,709       2,328,304     1991   40 yrs.
11950 W. Lake Park Drive
  Milwaukee, WI           391,813       2,340,118       595,440       394,938       2,932,434       3,327,371       1,051,342     1986   40 yrs.
11400 W. Lake Park Drive
  Milwaukee, WI           439,595       2,357,904       348,421       443,101       2,702,819       3,145,919       773,558     1986   40 yrs.
11425 W. Lake Park Drive
  Milwaukee, WI           382,256       2,350,619       979,214       385,305       3,326,784       3,712,089       1,431,200     1987   40 yrs.
11301 W. Lake Park Drive
  Milwaukee, WI           614,477       2,626,456       123,888       619,465       2,745,357       3,364,821       748,549     1987   40 yrs.
11900 W. Lake Park Drive
  Milwaukee, WI           347,853       2,396,887       1,884,459       350,628       4,278,572       4,629,199       1,525,087     1987   40 yrs.
11414 West Park Place
  Milwaukee, WI           234,443               10,713,613       491,531       10,456,526       10,948,057       3,477,102     2001   40 yrs.
11520 West Calumet Road
  Milwaukee, WI           341,698       1,527,548       78,494       341,698       1,606,042       1,947,740       417,634     1995   40 yrs.
12100 West Park Place
  Milwaukee, WI           534,470       3,239,389       572,084       532,370       3,813,573       4,345,943       1,274,986     1984   40 yrs.
11100 West Liberty Drive
  Milwaukee, WI           1,800,000               7,542,950       1,801,024       7,541,926       9,342,950       1,630,363     2003   40 yrs.
11050 West Liberty Drive
  Milwaukee, WI                       3,816,745       914,760       2,901,985       3,816,745       248,548     2005   40 yrs.
4700 Nathan Lane North
  Minneapolis, MN           1,501,308       8,446,083       225,056       1,501,308       8,671,139       10,172,447       2,262,534     1996   40 yrs.
4600 Nathan Lane
  Minneapolis, MN           1,063,558               6,683,083       1,038,197       6,708,444       7,746,641       2,547,169     2002   40 yrs.
4700 Nathan Lane N — Expansion
  Minneapolis, MN                       12,944,766             12,944,766       12,944,766       34,909     2008   40 yrs.
12501 & 12701 Whitewater Drive
  Minnegonka, MN           2,175,209       3,948,085       7,485,094       2,177,953       11,430,435       13,608,388       1,898,424     1986   40 yrs.
5600 & 5610 Rowland Road
  Minnetonka, MN           828,650       7,399,409       2,196,059       829,263       9,594,854       10,424,117       3,766,702     1988   40 yrs.
5400-5500 Feltl Road
  Minnetonka, MN           883,895       7,983,345       2,285,978       883,895       10,269,323       11,153,218       3,604,910     1985   40 yrs.
3400 Lakeside Drive
  Miramar, FL           2,022,153       11,345,881       1,674,282       2,022,153       13,020,162       15,042,316       4,222,510     1990   40 yrs.
3450 Lakeside Drive
  Miramar, FL           2,022,152       11,357,143       2,688,791       2,022,152       14,045,934       16,068,086       4,862,162     1990   40 yrs.
3350 SW 148th Avenue
  Miramar, FL           2,960,511             20,110,108       2,980,689       20,089,929       23,070,619       6,752,891     2000   40 yrs.
3100 SW 145th Avenue
  Miramar, FL           6,204,407             15,426,913       6,265,000       15,366,320       21,631,320       102,255     2007   40 yrs.
324 Park Knoll Drive
  Morrisville, NC     *       1,449,092       4,424,932       329,062       1,449,450       4,753,636       6,203,086       391,881     2007   40 yrs.
619 Distribution Drive
  Morrisville, NC     *       1,031,430       5,655,167       397,507       1,031,685       6,052,419       7,084,104       467,841     2007   40 yrs.
627 Distribution Drive
  Morrisville, NC     *       1,061,370       5,152,110       239,352       1,061,632       5,391,200       6,452,832       416,302     2007   40 yrs.
701 Distribution Drive
  Morrisville, NC     *       1,300,889       5,313,226       217,183       1,301,211       5,530,088       6,831,298       418,018     2007   40 yrs.
330 Fellowship Road
  Mount Laurel, NJ           3,730,570             16,547,531       3,758,270       16,519,832       20,278,101       592,707     2006   40 yrs.

 

52


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
300 Fellowship Road
  Mt Laurel, NJ                       7,350,519       1,098,904       6,251,616       7,350,519       1,048,038     2004   40 yrs.
302 Fellowship Road
  Mt Laurel, NJ           1,512,120             2,933,420       539,060       3,906,480       4,445,540       512,893     2001   40 yrs.
3001 Leadenhall Road
  Mt Laurel, NJ           1,925,719       191,390       10,965,396       1,936,489       11,146,016       13,082,505       2,157,858     2003   40 yrs.
350 Fellowship Road
  Mt Laurel, NJ           2,960,159       1,449,611       4,586,406       2,970,687       6,025,489       8,996,176       607,547     2006   40 yrs.
3000 Atrium Way
  Mt. Laurel, NJ           500,000       4,500,000       5,277,156       512,018       9,765,138       10,277,156       4,781,541     1987   40 yrs.
11000, 15000 Commerce Parkway
  Mt. Laurel, NJ           310,585       4,394,900       1,244,385       311,950       5,637,920       5,949,870       2,639,001     1985   40 yrs.
12000, 14000 Commerce Parkway
  Mt. Laurel, NJ           361,800       3,285,817       1,026,601       362,855       4,311,362       4,674,218       1,911,583     1985   40 yrs.
16000, 18000 Commerce Parkway
  Mt. Laurel, NJ           289,700       2,512,683       1,334,707       290,545       3,846,545       4,137,090       1,535,623     1985   40 yrs.
1300 Route 73 North
  Mt. Laurel, NJ           449,400       3,074,850       2,372,243       450,558       5,445,935       5,896,493       2,208,055     1988   40 yrs.
6000 Commerce Parkway
  Mt. Laurel, NJ           234,151       2,022,683       914,135       234,151       2,936,818       3,170,969       1,247,404     1985   40 yrs.
8000 Commerce Parkway
  Mt. Laurel, NJ           234,814       1,995,098       530,452       234,814       2,525,550       2,760,364       786,791     1983   40 yrs.
9000 Commerce Parkway
  Mt. Laurel, NJ           286,587       2,474,820       1,252,945       286,587       3,727,765       4,014,352       1,365,052     1983   40 yrs.
1000 Briggs Road
  Mt. Laurel, NJ           288,577       2,546,537       1,526,570       288,577       4,073,106       4,361,684       1,902,450     1986   40 yrs.
1025 Briggs Road
  Mt. Laurel, NJ           430,990       3,714,828       1,255,822       430,990       4,970,650       5,401,640       1,959,916     1987   40 yrs.
1020 Briggs Road
  Mt. Laurel, NJ           494,334             3,167,284       569,184       3,092,435       3,661,618       1,120,929     1999   40 yrs.
2000 Crawford Place
  Mt. Laurel, NJ           310,831       2,797,744       2,922,589       310,831       5,720,333       6,031,164       2,767,570     1986   40 yrs.
5000 Dearborn Court
  Mt. Laurel, NJ           1,057,763       4,191,827       1,670,366       1,057,763       5,862,194       6,919,956       1,888,600     1988   40 yrs.
1001 Briggs Road
  Mt. Laurel, NJ           701,705       3,505,652       2,474,270       701,705       5,979,922       6,681,628       2,675,653     1986   40 yrs.
1015 Briggs Road
  Mt. Laurel, NJ           356,987             3,673,872       470,659       3,560,200       4,030,859       1,216,636     2000   40 yrs.
17000 Commerce Parkway
  Mt. Laurel, NJ           144,515               3,458,166       144,515       3,458,166       3,602,681       1,111,054     2001   40 yrs.
6 Terry Drive
  Newtown, PA           622,029       2,228,851       1,030,179       622,205       3,258,853       3,881,058       1,306,838     1981   40 yrs.
27th Street
  Oak Creek, WI           348,280             4,290,480       696,690       3,942,070       4,638,760       48,139     2007   40 yrs.
Corporate Preserve Drive
  Oak Creek, WI           516,016             3,935,631       654,271       3,797,376       4,451,647       46,477     2007   40 yrs.
550-590 Hale Avenue
  Oakdale, MN           765,535       3,488,754       623,102       766,390       4,111,000       4,877,390       1,261,323     1996   40 yrs.
1879 Lamont Avenue
  Odenton, MD     *       1,976,000       8,099,579       2,469,160       2,011,030       10,533,709       12,544,739       1,440,507     2004   40 yrs.
350 Winmeyer Avenue
  Odenton, MD     *       1,778,400       7,289,165       1,867,935       1,809,927       9,125,573       10,935,500       1,211,671     2004   40 yrs.
9600 Satellite Boulevard
  Orlando, FL     *       252,850       1,297,923       62,116       252,850       1,360,039       1,612,889       443,433     1989   40 yrs.
9700 Satellite Boulevard
  Orlando, FL     *       405,362       1,146,546       350,999       405,362       1,497,545       1,902,907       515,113     1989   40 yrs.
1902 Cypress Lake Drive
  Orlando, FL     *       523,512       3,191,790       1,010,913       538,512       4,187,703       4,726,215       1,461,540     1989   40 yrs.
9550 Satellite Boulevard
  Orlando, FL           574,831             2,408,974       587,319       2,396,486       2,983,805       785,602     1999   40 yrs.
10511 & 10611 Satellite Boulevard
  Orlando, FL           517,554       2,568,186       517,132       522,991       3,079,881       3,602,872       1,099,581     1985   40 yrs.
1400-1440 Central Florida Parkway
  Orlando, FL     *       518,043       2,561,938       862,155       518,043       3,424,093       3,942,136       1,129,366     1962   40 yrs.
2216 Directors Row
  Orlando, FL           453,918       2,572,202       127,019       453,918       2,699,221       3,153,139       751,320     1998   40 yrs.
2400 South Lake Orange Drive
  Orlando, FL           385,964             2,409,852       642,427       2,153,389       2,795,816       567,875     2001   40 yrs.
6923 Lee Vista Boulevard
  Orlando, FL           903,701             3,790,427       830,953       3,863,175       4,694,128       349,074     2006   40 yrs.
6501 Lee Vista Boulevard
  Orlando, FL           903,701               5,660,761       925,671       5,638,790       6,564,462       1,164,127     2001   40 yrs.
2416 Lake Orange Drive
  Orlando, FL           535,964               3,175,219       704,800       3,006,382       3,711,182       1,033,173     2002   40 yrs.
10771 Palm Bay Drive
  Orlando, FL     *       664,605               2,362,814       685,383       2,342,035       3,027,419       475,231     2001   40 yrs.
10003 Satellite Boulevard
  Orlando, FL           680,312       2,120,754       1,242,546       680,312       3,363,300       4,043,612       754,032     2003   40 yrs.
1090 Gills Drive
  Orlando, FL     *       878,320       2,558,833       1,371,034       878,320       3,929,867       4,808,187       632,945     2003   40 yrs.
2202 Taft-Vineland Road
  Orlando, FL                       6,631,110       1,283,713       5,347,397       6,631,110       1,326,244     2004   40 yrs.
South Center Land-Phase II
  Orlando, FL           838,853             4,084,539       767,953       4,155,440       4,923,392       429,594     2006   40 yrs.
7315 Kingspointe Parkway
  Orlando, FL     *       1,931,697       6,388,203       2,135,046       1,932,004       8,522,943       10,454,946       1,613,819     2004   40 yrs.
2351 Investors Row
  Orlando, FL     *       2,261,924       7,496,249       411,516       2,263,211       7,906,478       10,169,689       1,000,901     2004   40 yrs.
2256 Taft-Vineland Road
  Orlando, FL           467,296             2,494,666       825,673       2,136,290       2,961,963       305,135     2005   40 yrs.
1950 Summit Park Drive
  Orlando, FL           2,573,700       17,478,646       1,365,023       2,583,667       18,833,702       21,417,369       2,373,789     2005   40 yrs.
1958 Summit Park Drive
  Orlando, FL           2,573,961       11,206,937       8,841,420       2,583,216       20,039,102       22,622,318       2,584,385     2005   40 yrs.
6200 Lee Vista Boulevard
  Orlando, FL           1,423,584       6,399,510       65,322       1,435,301       6,453,115       7,888,416       765,838     2006   40 yrs.
7022 TPC Drive
  Orlando, FL           1,443,510       6,845,559       560,522       1,457,286       7,392,306       8,849,592       841,748     2006   40 yrs.
7100 TPC Drive
  Orlando, FL           1,431,489       7,948,341       472,409       1,445,807       8,406,432       9,852,239       851,913     2006   40 yrs.
7101 TPC Drive
  Orlando, FL           1,553,537       5,301,499       859,475       1,570,863       6,143,648       7,714,511       610,819     2006   40 yrs.
851 Gills Drive
  Orlando, FL           332,992             2,645,422       373,500       2,604,914       2,978,414       102,303     2006   40 yrs.
950 Gills Drive
  Orlando, FL           443,989             2,650,065       464,800       2,629,255       3,094,055       95,209     2006   40 yrs.
1000 Gills Drive
  Orlando, FL           415,906             2,713,451       435,400       2,693,957       3,129,357       115,315     2006   40 yrs.
8801 Tinicum Boulevard
  Philadelphia, PA           2,474,031             43,598,952       125,087       45,947,896       46,072,983       16,727,545     1997   40 yrs.
3 Franklin Plaza
  Philadelphia, PA           2,483,144             32,150,134       2,514,519       32,118,759       34,633,278       8,645,955     1999   40 yrs.
4751 League Island Boulevard
  Philadelphia, PA           992,965       331,924       6,753,197       1,022,081       7,056,006       8,078,087       1,197,497     2003   40 yrs.
1 Crescent Drive
  Philadelphia, PA           567,280             14,677,869       347,892       14,897,257       15,245,149       1,401,391     2004   40 yrs.
4775 League Island Boulevard
  Philadelphia, PA           891,892             5,757,514       366,982       6,282,425       6,649,406       343,670     2006   40 yrs.
4300 South 26th Street
  Philadelphia, PA           402,673             35,597,396       412,454       35,587,615       36,000,069       250,499     2008   40 yrs.
4410 E. Cotton Center Boulevard
  Phoenix, AZ           4,758,484       10,559,563       5,587,577       4,765,172       16,140,451       20,905,624       796,915     2007   40 yrs.
4750 S. 44th Place
  Phoenix, AZ           3,756,307       8,336,400       3,625,155       3,761,587       11,956,275       15,717,862       551,205     2007   40 yrs.
4435 E. Cotton Center Boulevard
  Phoenix, AZ           1,910,584       1,954,020       2,166,648       1,911,045       4,120,208       6,031,253       309,862     2007   40 yrs.
4207 E. Cotton Center Boulevard
  Phoenix, AZ           1,409,908       4,680,808       1,096,836       1,410,248       5,777,305       7,187,552       655,667     2007   40 yrs.
4217 E. Cotton Center Boulevard
  Phoenix, AZ           7,922,480       10,045,599       2,743,402       6,690,321       14,021,160       20,711,481       1,032,405     2007   40 yrs.
4425 E. Cotton Center Boulvard
  Phoenix, AZ     *       7,318,457       24,549,401       28,556       7,318,457       24,577,957       31,896,413       2,033,420     2007   40 yrs.
4415 E. Cotton Center Boulevard
  Phoenix, AZ     *       1,749,957       3,767,213       7,595       1,749,957       3,774,808       5,524,765       426,738     2007   40 yrs.
4405 E. Cotton Center Boulevard
  Phoenix, AZ     *       2,646,318       9,697,439       103,051       2,646,318       9,800,490       12,446,808       741,776     2007   40 yrs.
4313 E. Cotton Center Boulevard
  Phoenix, AZ     *       3,895,539       16,724,283       1,400,711       3,895,539       18,124,995       22,020,533       1,565,576     2007   40 yrs.
4303 E. Cotton Center Boulvard
  Phoenix, AZ     *       2,619,964       9,675,711       11,076       2,619,964       9,686,787       12,306,751       814,561     2007   40 yrs.
4610 South 44th Street
  Phoenix, AZ           6,539,310             5,704,330       6,827,288       5,416,351       12,243,639       56,986     2007   40 yrs.
4550 South 44th Street
  Phoenix, AZ           5,380,972             4,233,556       5,617,939       3,996,590       9,614,529       46,491     2007   40 yrs.
9801 80th Avenue
  Pleasant Prairie, WI           1,692,077       7,934,794       250,974       1,689,726       8,188,119       9,877,845       2,255,399     1994   40 yrs.

 

53


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
2250 Hickory Road
  Plymouth Meeting, PA           1,015,851       9,175,555       3,113,293       1,032,507       12,272,192       13,304,699       4,202,704     1985   40 yrs.
2905 Northwest Boulevard
  Plymouth, MN           516,920       4,646,342       1,995,401       516,920       6,641,743       7,158,663       2,797,012     1983   40 yrs.
2800 Campus Drive
  Plymouth, MN           395,366       3,554,512       1,166,443       395,366       4,720,955       5,116,321       1,856,676     1985   40 yrs.
2955 Xenium Lane
  Plymouth, MN           151,238       1,370,140       508,272       151,238       1,878,412       2,029,650       805,046     1985   40 yrs.
2920 Northwest Boulevard
  Plymouth, MN           392,026       3,433,678       708,249       384,235       4,149,718       4,533,953       1,436,468     1997   40 yrs.
14630-14650 28th Avenue North
  Plymouth, MN           198,205       1,793,422       782,928       198,205       2,576,350       2,774,555       991,926     1978   40 yrs.
9600 54th Avenue
  Plymouth, MN           332,317       3,077,820       1,020,792       332,317       4,098,612       4,430,929       1,667,000     1998   40 yrs.
1500 SW 5th Court
  Pompano Beach, FL           972,232       3,892,085       465,078       972,232       4,357,163       5,329,395       1,366,685     1957   40 yrs.
1651 SW 5th Court
  Pompano Beach, FL           203,247       811,093       129,136       203,247       940,230       1,143,477       361,523     1990   40 yrs.
1601 SW 5th Court
  Pompano Beach, FL           203,247       811,093       402,780       203,247       1,213,873       1,417,120       490,850     1990   40 yrs.
1501 SW 5th Court
  Pompano Beach, FL           203,247       811,093       402,183       203,247       1,213,276       1,416,523       268,889     1990   40 yrs.
1400 SW 6th Court
  Pompano Beach, FL           1,157,049       4,620,956       422,912       1,157,049       5,043,868       6,200,917       1,582,490     1986   40 yrs.
1405 SW 6th Court
  Pompano Beach, FL           392,138       1,565,787       198,906       392,138       1,764,694       2,156,832       582,973     1985   40 yrs.
595 SW 13th Terrace
  Pompano Beach, FL           359,933       1,437,116       442,709       359,933       1,879,825       2,239,758       524,379     1984   40 yrs.
601 SW 13th Terrace
  Pompano Beach, FL           164,413       655,933       173,030       164,413       828,963       993,375       304,796     1984   40 yrs.
605 SW 16th Terrace
  Pompano Beach, FL           310,778       1,238,324       257,273       310,178       1,496,197       1,806,375       499,137     1965   40 yrs.
301 Hill Carter Parkway
  Richmond, VA           659,456       4,836,010       185,894       659,456       5,021,904       5,681,360       1,803,441     1989   40 yrs.
5600-5626 Eastport Boulevard
  Richmond, VA           489,941       3,592,900       335,923       489,941       3,928,823       4,418,764       1,546,138     1989   40 yrs.
5650-5674 Eastport Boulevard
  Richmond, VA           644,384       4,025,480       248,946       644,384       4,274,426       4,918,810       1,731,605     1990   40 yrs.
5700 Eastport Boulevard
  Richmond, VA           408,729       2,697,348       820,296       408,729       3,517,644       3,926,373       1,420,090     1990   40 yrs.
4101-4127 Carolina Avenue
  Richmond, VA           310,854       2,279,597       878,915       310,854       3,158,512       3,469,366       1,072,790     1973   40 yrs.
4201-4261 Carolina Avenue
  Richmond, VA           693,203       5,083,493       1,740,857       693,203       6,824,350       7,517,553       2,502,871     1975   40 yrs.
4263-4299 Carolina Avenue
  Richmond, VA           256,203       2,549,649       2,130,737       256,203       4,680,386       4,936,589       1,628,219     1976   40 yrs.
4301-4335 Carolina Avenue
  Richmond, VA           223,696       1,640,435       2,688,102       223,696       4,328,537       4,552,233       1,138,083     1978   40 yrs.
4337-4379 Carolina Avenue
  Richmond, VA           325,303       2,385,557       1,682,650       325,303       4,068,207       4,393,510       1,705,697     1979   40 yrs.
4501-4549 Carolina Avenue
  Richmond, VA           486,166       3,565,211       493,767       486,166       4,058,978       4,545,144       1,505,148     1981   40 yrs.
4551-4593 Carolina Avenue
  Richmond, VA           474,360       3,478,646       835,568       474,360       4,314,214       4,788,574       1,526,168     1982   40 yrs.
4601-4643 Carolina Avenue
  Richmond, VA           652,455       4,784,675       622,565       652,455       5,407,240       6,059,695       2,233,976     1985   40 yrs.
4645-4683 Carolina Avenue
  Richmond, VA           404,616       2,967,187       1,252,655       404,616       4,219,842       4,624,458       2,036,874     1985   40 yrs.
4447-4491 Carolina Avenue
  Richmond, VA           454,056       2,729,742       503,034       454,056       3,232,776       3,686,832       1,232,056     1987   40 yrs.
4401-4445 Carolina Avenue
  Richmond, VA           615,038       4,510,272       476,720       615,038       4,986,992       5,602,030       1,859,918     1988   40 yrs.
2300 East Parham Road
  Richmond, VA           221,947       1,011,088       2,443       221,947       1,013,531       1,235,478       427,900     1988   40 yrs.
5601-5659 Eastport Boulevard
  Richmond, VA           705,660             4,904,209       720,100       4,889,769       5,609,870       2,070,111     1996   40 yrs.
5900 Eastport Boulevard
  Richmond, VA           676,661             4,822,772       687,898       4,811,535       5,499,433       1,662,704     1997   40 yrs.
4717-4729 Eubank Road
  Richmond, VA           449,447       3,294,697       756,131       452,263       4,048,011       4,500,274       1,772,055     1978   40 yrs.
4263F-N. Carolina Avenue
  Richmond, VA           91,476             1,656,984       91,599       1,656,861       1,748,460       576,593     1975   40 yrs.
510 Eastpark Court
  Richmond, VA           261,961       2,110,874       608,236       262,210       2,718,861       2,981,071       1,025,493     1989   40 yrs.
520 Eastpark Court
  Richmond, VA           486,118       4,083,582       397,629       486,598       4,480,731       4,967,329       1,596,479     1989   40 yrs.
5701-5799 Eastport Boulevard
  Richmond, VA           694,644             5,851,949       700,503       5,846,090       6,546,593       2,115,132     1998   40 yrs.
530 Eastpark Court
  Richmond, VA           266,883             3,129,801       334,772       3,061,912       3,396,684       1,376,494     1999   40 yrs.
6000 Eastport Blvd
  Richmond, VA           872,901             7,486,258       901,666       7,457,493       8,359,159       322,546     1997   40 yrs.
3829-3855 Gaskins Road
  Richmond, VA           364,165       3,264,114       39,764       364,165       3,303,879       3,668,044       979,890     1988   40 yrs.
10800 Nuckols Boulevard
  Richmond, VA           1,432,462             14,420,839       1,794,162       14,059,139       15,853,301       3,483,362     2000   40 yrs.
100 Westgate Parkway
  Richmond, VA           1,140,648       101,824       10,062,785       1,456,084       9,849,173       11,305,257       1,988,948     2001   40 yrs.
200 Westgate Parkway
  Richmond, VA           1,623,612               6,035,700       1,072,797       6,586,515       7,659,312       1,594,917     2002   40 yrs.
3901 Westerre Parkway
  Richmond, VA           634,231             11,848,089       1,508,459       10,973,862       12,482,320       182,397     2003   40 yrs.
3900 Westerre Parkway
  Richmond, VA           392,184             11,786,392       1,100,000       11,078,576       12,178,576       1,188,362     2005   40 yrs.
1001 Boulders Parkway
  Richmond, VA           2,073,739       5,634,796       1,613,952       2,079,643       7,242,844       9,322,487       1,053,088     2005   40 yrs.
7400 Beaufont Springs Drive
  Richmond, VA           808,581       7,273,850       1,171,471       810,743       8,443,158       9,253,901       1,147,415     2005   40 yrs.
1100 Boulders Parkway
  Richmond, VA           1,276,936       12,052,192       1,527,052       1,280,662       13,575,518       14,856,181       1,611,392     2005   40 yrs.
540 Eastpark Court
  Richmond, VA           742,300             5,447,660       1,066,839       5,123,121       6,189,960       71,537     2007   40 yrs.
2020 US Highway 301 South
  Riverview, FL           1,233,639       13,608,485       109,898       1,233,800       13,718,223       14,952,022       1,316,539     2006   40 yrs.
6532 Judge Adams Road
  Rock Creek, NC           354,903             4,169,001       399,988       4,123,916       4,523,904       1,285,673     1997   40 yrs.
6530 Judge Adams Road
  Rock Creek, NC           305,821             4,805,262       335,061       4,776,022       5,111,083       1,277,812     1999   40 yrs.
8501 East Raintree Drive
  Scottsdale, AZ           4,076,412             27,621,159       4,115,137       27,582,434       31,697,571       3,278,438     2005   40 yrs.
Renaissance Blvd & Hwy 20
  Sturtevant, WI           2,484,450             21,894,843       2,487,293       21,891,999       24,379,292       1,518,200     2006   40 yrs.
6950 Harbor View Blvd
  Suffolk, VA           929,844             6,209,197       794,848       6,344,194       7,139,041       750,153     2004   40 yrs.
6900 Harbor View Boulevard
  Suffolk, VA           904,052             8,372,404       807,006       8,469,451       9,276,456       559,808     2006   40 yrs.
13650 NW 8th Street
  Sunrise, FL           558,223       2,171,930       57,522       558,251       2,229,424       2,787,675       741,928     1991   40 yrs.
13630 NW 8th Street
  Sunrise, FL           659,797       2,596,275       773,154       659,825       3,369,400       4,029,226       1,403,936     1991   40 yrs.
1301 International Parkway
  Sunrise, FL           5,100,162       24,219,956       7,763,083       5,100,791       31,982,409       37,083,200       2,392,517     2006   40 yrs.
13621 NW 12th Street
  Sunrise, FL           5,570,820       9,454,900       1,506,186       5,570,820       10,961,086       16,531,906       1,389,397     2008   40 yrs.
5501-5519 Pioneer Park Boulevard
  Tampa, FL           162,000       1,613,000       1,010,318       262,416       2,522,902       2,785,318       866,780     1981   40 yrs.
5690-5694 Crenshaw Street
  Tampa, FL           181,923       1,812,496       256,771       181,923       2,069,268       2,251,191       748,165     1979   40 yrs.
3102,3104,3110 Cherry Palm Drive
  Tampa, FL           503,767       2,787,585       1,689,682       503,767       4,477,267       4,981,034       2,021,569     1986   40 yrs.
8401-8408 Benjamin Road
  Tampa, FL           789,651       4,454,648       2,545,846       769,789       7,020,356       7,790,145       3,007,157     1986   40 yrs.
111 Kelsey Lane
  Tampa, FL           359,540       1,461,850       660,118       359,540       2,121,968       2,481,508       903,625     1990   40 yrs.
7930, 8010-20 Woodland Center Boulevard
  Tampa, FL           1,408,478       5,247,246       1,250,781       1,408,478       6,498,027       7,906,505       2,318,928     1990   40 yrs.
7920 Woodland Center Boulevard
  Tampa, FL           1,082,648       2,445,444       23,564       1,082,648       2,469,008       3,551,656       783,286     1997   40 yrs.
8154-8198 Woodland Center Boulevard
  Tampa, FL           399,088       2,868,834       514,344       399,088       3,383,177       3,782,266       1,294,160     1988   40 yrs.
8112-42 Woodland Center Boulevard
  Tampa, FL           513,263       3,230,239       658,168       513,263       3,888,408       4,401,670       1,276,041     1995   40 yrs.
8212 Woodland Center Boulevard
  Tampa, FL           820,882       2,322,720       14,210       820,882       2,336,931       3,157,813       739,066     1996   40 yrs.
131 Kelsey Lane
  Tampa, FL           511,463             4,455,291       559,527       4,407,227       4,966,754       2,248,230     1985   40 yrs.

 

54


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
7724 Woodland Center Boulevard
  Tampa, FL           235,893             2,344,228       235,894       2,344,227       2,580,121       879,707     1998   40 yrs.
7802-50 Woodland Center Boulevard
  Tampa, FL           357,364             2,820,324       506,949       2,670,740       3,177,688       1,253,438     1999   40 yrs.
7852-98 Woodland Center Boulevard
  Tampa, FL           357,364             2,835,448       506,949       2,685,864       3,192,812       1,239,791     1999   40 yrs.
8921 Brittany Way
  Tampa, FL           224,369       1,063,882       972,276       254,493       2,006,034       2,260,527       623,628     1998   40 yrs.
5250 Eagle Trail Drive
  Tampa, FL           952,860             3,671,277       952,860       3,671,277       4,624,137       1,128,640     1998   40 yrs.
7725 Woodland Center Boulevard
  Tampa, FL           553,335             3,337,965       771,501       3,119,798       3,891,300       815,715     1999   40 yrs.
8001 Woodland Center Boulevard
  Tampa, FL           350,406             2,483,850       438,061       2,396,196       2,834,256       798,804     1999   40 yrs.
4630 Woodland Corporate Boulevard
  Tampa, FL           943,169             12,806,438       1,560,099       12,189,508       13,749,607       3,139,434     2000   40 yrs.
701-725 South US Hwy 301
  Tampa, FL           419,683             3,840,421       661,680       3,598,424       4,260,104       1,477,773     2000   40 yrs.
4502 Woodland Corporate Boulevard
  Tampa, FL                       4,966,722       1,071,535       3,895,187       4,966,722       778,257     1999   40 yrs.
9001-9015 Brittany Way
  Tampa, FL           209,841             1,877,914       364,514       1,723,242       2,087,756       508,409     2000   40 yrs.
4508 Woodland Corporate Boulevard
  Tampa, FL           498,598             3,258,452       556,887       3,200,163       3,757,050       857,291     2000   40 yrs.
7622 Bald Cypress Place
  Tampa, FL                       1,305,584       300,000       1,005,584       1,305,584       251,906     2000   40 yrs.
901-933 US Highway 301 South
  Tampa, FL           500,391               4,041,019       840,314       3,701,097       4,541,411       1,299,162     2001   40 yrs.
4503 Woodland Corporate Boulevard
  Tampa, FL                         3,519,280       619,913       2,899,367       3,519,280       664,756     2002   40 yrs.
4505 Woodland Corporate Boulevard
  Tampa, FL                         3,361,805       716,594       2,645,211       3,361,805       916,534     2002   40 yrs.
4511 Woodland Corporate Boulevard
  Tampa, FL                         2,840,466       686,594       2,153,872       2,840,466       581,398     2002   40 yrs.
7621 Bald Cypress Place (Bldg N)
  Tampa, FL                       1,482,613       447,498       1,035,115       1,482,613       215,590     2001   40 yrs.
4520 Seedling Circle
  Tampa, FL           854,797       42,131       2,721,233       854,797       2,763,364       3,618,161       393,181     2003   40 yrs.
501 US Highway 301 South
  Tampa, FL           898,884             3,498,107       900,508       3,496,483       4,396,991       770,694     2004   40 yrs.
9002-9036 Brittany Way
  Tampa, FL           492,320             4,101,564       899,284       3,694,600       4,593,884       1,031,820     2004   40 yrs.
8900-34 Brittany Was
  Tampa, FL           537,194             4,268,278       978,019       3,827,454       4,805,472       914,892     2005   40 yrs.
200-34 Kelsey Lane
  Tampa, FL           330,097             3,670,597       933,362       3,067,332       4,000,694       619,636     2005   40 yrs.
910-926 Chad Lane
  Tampa, FL           201,771             3,214,583       628,237       2,788,117       3,416,354       409,542     2006   40 yrs.
150-182 Kelsey Lane
  Tampa, FL           403,541             5,545,710       1,181,609       4,767,643       5,949,251       904,127     2006   40 yrs.
8725 Henderson Road
  Tampa, FL           3,167,787       19,126,318       129,785       3,167,958       19,255,933       22,423,890       2,543,652     2006   40 yrs.
8735 Henderson Road
  Tampa, FL           3,166,130       18,735,573       1,046,247       3,166,300       19,781,650       22,947,951       2,599,511     2006   40 yrs.
8705 Henderson Road
  Tampa, FL           4,303,870       23,688,409       728,531       4,304,102       24,416,708       28,720,810       3,728,450     2006   40 yrs.
8715 Henderson Road
  Tampa, FL           3,343,910       18,325,599       249,567       3,344,090       18,574,986       21,919,076       2,112,058     2006   40 yrs.
8745 Henderson Road
  Tampa, FL           2,050,439       11,173,008       418,415       2,050,548       11,591,314       13,641,862       1,480,855     2006   40 yrs.
4631 Woodland Corporate Blvd
  Tampa, FL           1,453,367             13,298,956       1,908,792       12,843,530       14,752,323       329,310     2006   40 yrs.
7851-7861 Woodland Center Blvd
  Tampa, FL           548,905       2,241,627       144,326       548,905       2,385,953       2,934,858       253,078     2006   40 yrs.
9306-24 East Broadway Avenue
  Tampa, FL           450,440             3,303,369       486,004       3,267,805       3,753,809       135,961     2007   40 yrs.
8313 West Pierce Street
  Tolleson, AZ           2,295,090       9,079,811       3,075,248       2,295,090       12,155,059       14,450,150       793,993     2007   40 yrs.
3701 Corporate Parkway
  Upper Saucon, PA           1,078,674             10,685,588       901,968       10,862,294       11,764,262       1,054,794     2005   40 yrs.
2809 South Lynnhaven Road
  Virginia Beach, VA           953,590       6,142,742       1,502,624       953,590       7,645,366       8,598,956       2,534,815     1987   40 yrs.
200 Golden Oak Court
  Virginia Beach, VA           1,116,693       6,770,480       1,543,539       1,116,693       8,314,019       9,430,712       2,798,538     1988   40 yrs.
208 Golden Oak Court
  Virginia Beach, VA           965,177       6,728,717       1,507,936       965,177       8,236,653       9,201,830       2,853,671     1989   40 yrs.
484 Viking Drive
  Virginia Beach, VA           891,753       3,607,890       709,459       891,753       4,317,349       5,209,101       1,422,791     1987   40 yrs.
629 Phoenix Drive
  Virginia Beach, VA           371,694       2,108,097       305,932       371,694       2,414,029       2,785,723       826,635     1996   40 yrs.
5700 Cleveland Street
  Virginia Beach, VA           700,112       9,592,721       2,232,972       700,564       11,825,241       12,525,805       4,189,385     1989   40 yrs.
1457 Miller Store Road
  Virginia Beach, VA           473,689       2,663,045       824,754       474,746       3,486,743       3,961,488       781,667     2003   40 yrs.
11020 West Plank Court
  Wauwatosa, WI           464,246       2,681,255       122,541       464,246       2,803,796       3,268,042       757,608     1985   40 yrs.
825 Duportail Road
  Wayne, PA           5,536,619       16,179,213       4,495,234       5,539,281       20,671,785       26,211,066       4,607,661     1979   40 yrs.
1500 Liberty Ridge
  Wayne, PA           8,287,555               31,726,499       11,636,499       28,377,555       40,014,054       7,289,598     2002   40 yrs.
1200 Liberty Ridge Drive
  Wayne, PA           6,215,667               8,788,935       5,223,660       9,780,941       15,004,601       3,423,161     2001   40 yrs.
11300-90 West Theodore Trecker Way
  West Allis, WI           500,565       1,591,678       648,475       505,972       2,234,745       2,740,718       379,319     2005   40 yrs.
11548 West Theodore Trecker Way
  West Allis, WI           660,068       4,640,578       87,815       663,766       4,724,696       5,388,462       538,292     2005   40 yrs.
11420 West Theodore Trecker Way
  West Allis, WI           348,146       2,057,483       104,569       350,008       2,160,190       2,510,198       244,432     2005   40 yrs.
400-500 Brandywine Parkway
  West Chester, PA           845,846       6,809,025       613,213       845,846       7,422,238       8,268,084       2,281,278     1988   40 yrs.
600 Brandywine Parkway
  West Chester, PA           664,899       5,352,410       869,926       664,899       6,222,336       6,887,235       2,096,894     1988   40 yrs.
42 Kings Hill Avenue
  West Malling, UK                       18,481,816       4,390,722       14,091,094       18,481,816       959,157     2005   40 yrs.
Liberty Square Retail Blocks
  West Malling, UK           559,590       5,113,902       3,777,484       1,163,073       8,287,903       9,450,976       941,450     2006   40 yrs.
1 Kings Hill Aveune
  West Malling, UK                       14,518,282       4,044,407       10,473,876       14,518,282       809,712     2006   40 yrs.
Liberty Square
  West Malling, UK                       50,399             50,399       50,399       (177 )   2006   40 yrs.
Liberty Property Trust UK
  West Malling, UK                       0       0             0           2006   40 yrs.
3612 La Grange Parkway
  Williamsburg, VA                       5,722,994       887,234       4,835,761       5,722,994       654,585     2003   40 yrs.
7805 Hudson Road
  Woodbury, MN           1,279,834               10,283,324       1,385,739       10,177,420       11,563,158       3,236,361     2002   40 yrs.
 
                                                     
 
Subtotal Operating Real Estate
      $ 61,534,331     $ 766,325,397     $ 1,745,242,823     $ 2,749,244,547     $ 850,559,356     $ 4,410,253,412     $ 5,260,812,768     $ 1,093,945,545          
 
                                                           

 

55


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
DEVELOPMENT PROPERTIES
                                                                           
180 South Warner Drive
  King of Prussia, PA                       8,312,848             8,312,848       8,312,848           2009   N/A
201 Summit Park Drive
  Orlando, FL           4,435,921             34,090,113             38,526,034       38,526,034           2008   N/A
3 Crescent Drive
  Philadelphia, PA           214,726             19,660,622             19,875,348       19,875,348           2008   N/A
 
                                                     
 
Subtotal Development in Progress
      $     $ 4,650,646     $     $ 62,063,583     $     $ 66,714,230     $ 66,714,230     $          
 
                                                           

 

56


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition   (years)
 
                                                                           
Perryman Road Land
  Aberdeen, MD           12,052,635             277,800       12,330,435             12,330,435           2005   N/A
2 Womack Drive Land
  Annapolis, MD           5,796,667             12,516       5,809,183             5,809,183           2007   N/A
Boca Colannade Yamato Road
  Boca Raton, FL           2,039,735             566,124       2,605,859             2,605,859           1998   N/A
Flying Cloud Drive Land
  Eden Pairie, MN           2,051,631             23,215       2,074,846             2,074,846           2007   N/A
Camelback 303 Business Center Land
  Goodyear, AZ           16,857,556             3,563,560       20,421,116             20,421,116           2007   N/A
Pleasant Ridge Road Land
  Greensboro, NC           564,535             2,896,157       3,460,692             3,460,692           2006   N/A
Southchase Business Park Land
  Greenville, SC           1,308,325             709,134       2,017,459             2,017,459           1998   N/A
Caliber Ridge Ind. Park Land
  Greer, SC           2,297,492             3,562,592       5,860,084             5,860,084           2007   N/A
Hunters Green Land
  Hagerstown, MD           5,489,586             8,349,958       13,839,544             13,839,544           2006   N/A
Lakefront Plaza II Land
  Hampton, VA     229,953       138,101             100,882       238,983             238,983           2001   N/A
Ridge Road Land
  Hanover, MD           3,371,183             452,209       3,823,392             3,823,392           2008   N/A
Mendenhall Land
  High Point, NC           1,757,675             1,647,250       3,404,925             3,404,925           1995   N/A
Piedmond Centre Land
  High Point, NC           913,276             908,071       1,821,347             1,821,347           2006   N/A
Commonwealth Corporate Center Land
  Horsham, PA           3,043,938             25,160       3,069,098             3,069,098           2005   N/A
Beltway 8 @Bammel Bus Park Land
  Houston, TX           1,072,634             13,656       1,086,290             1,086,290           2007   N/A
Central Green Land — Tract 5
  Houston, TX           4,169,183             583,728       4,752,911             4,752,911           2007   N/A
Greens Crossing Land
  Houston, TX           2,476,892             14,369       2,491,261             2,491,261           2007   N/A
Rankin Road Land
  Houston, TX           5,756,865             102,762       5,859,627             5,859,627           2007   N/A
Hollister Beltway 8 Land
  Houston, TX           6,282,232             174,962       6,457,193             6,457,193           2008   N/A
Noxell Land
  Hunt Valley, MD           2,040,690             1,173       2,041,863             2,041,863           2001   N/A
Liberty Business Park Land
  Jacksonville, FL           456,269             82,545       538,814             538,814           1995   N/A
7024 AC Skinner Parkway
  Jacksonville, FL           751,448             73,504       824,952             824,952           1995   N/A
Belfort Road
  Jacksonville, FL           492,908             87,504       580,412             580,412           1998   N/A
Salisbury Road Land
  Jacksonville, FL           1,402,337             205,780       1,608,117             1,608,117           2000   N/A
Skinner Land Parcel B
  Jacksonville, FL           2,295,790             1,230,716       3,526,506             3,526,506           2005   N/A
Imeson Road Land
  Jacksonville, FL           4,153,948             363,592       4,517,540             4,517,540           2008   N/A
Kent County, UK
  Kent County, UK                       14,158,901       14,158,901             14,158,901                  
Commodore Business Park
  Logan, NJ           792,118             723,124       1,515,242             1,515,242           1995   N/A
Quarry Ridge Land
  Malvern, PA           4,774,994             4,961,007       9,736,001             9,736,001           2001   N/A
Park Place South Land
  Milwaukee, WI           1,290,032             2,230,261       3,520,293             3,520,293           1999   N/A
Monarch Towne Center Land
  Mirarar, FL           6,085,337             413,926       6,499,264             6,499,264           2006   N/A
South 27th Street Land
  Oak Creek, WI           2,169,232             2,811,893       4,981,125             4,981,125           2006   N/A
Beachline Industrial Park Land
  Orlando, FL           365,230                   365,230             365,230           2006   N/A
26th Street North Land
  Philadelphia, PA           235,168             1,840,467       2,075,635             2,075,635           2009   N/A
Cotton Center Land
  Phoenix, AZ           1,359,134             18,970,703       20,329,837             20,329,837           2007   N/A
Eastport VIII
  Richmond, VA           382,698             3,325       386,023             386,023           1997   N/A
Eastport IX
  Richmond, VA           211,627             3,325       214,952             214,952           1997   N/A
Woodlands Center Land
  Sandston, VA           148,314             21,717       170,031             170,031           1996   N/A
Northsight Land (LPLP)
  Scottsdale, AZ           6,176,464             2,204,597       8,381,061             8,381,061           2005   N/A
Old Scotland Road Land
  Shippensburg, PA           8,322,686             2,934,248       11,256,935             11,256,935           2007   N/A
Bridgeway II Land
  Suffolk, VA           603,391             2,025,374       2,628,766             2,628,766           2005   N/A
Suffolk Land
  Suffolk, VA           2,715,714             675,954       3,391,668             3,391,668           2006   N/A
6119 W. Linebaugh Avenue
  Tampa, FL           180,136             30,500       210,635             210,635           2000   N/A
Tampa Triangle Land
  Tampa, FL           10,358,826             1,174,753       11,533,579             11,533,579           2006   N/A
Renaissance Park Land
  Tampa, FL           1,995,375             219,098       2,214,473             2,214,473           2007   N/A
 
                                                     
 
                                                                           
Subtotal Land Held for Development
      $ 229,953     $ 137,200,008     $     $ 81,432,094     $ 218,632,101     $     $ 218,632,100     $          
 
                                                           
 
                                                                           
Total All Properties
      $ 61,764,284     $ 908,176,051     $ 1,745,242,823     $ 2,892,740,224     $ 1,069,191,456     $ 4,476,967,642     $ 5,546,159,097     $ 1,093,945,545          
 
                                                           
     
*  
Denotes property is collateralized under mortgages with USG Annuity and Life, Metropolitan Life, LaSalle Bank, Allianz, John Hancock, Jackson National, Mutual of Omaha, and Capmark totaling $412.3 million.

 

57


 

SCHEDULE III
LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
(In thousands)
A summary of activity for real estate and accumulated depreciation is as follows:
                         
    Year Ended December 31,  
    2009     2008     2007  
REAL ESTATE:
                       
Balance at beginning of year
  $ 5,448,138     $ 5,686,713     $ 5,025,944  
Additions
    163,005       328,673       935,962  
Disposition of property
    (64,983 )     (567,248 )     (275,193 )
 
                 
 
                       
Balance at end of year
  $ 5,546,160     $ 5,448,138     $ 5,686,713  
 
                 
 
                       
ACCUMULATED DEPRECIATION:
                       
Balance at beginning of year
  $ 963,043     $ 841,647     $ 767,679  
Depreciation expense
    144,694       138,878       124,899  
Disposition of property
    (13,791 )     (17,482 )     (50,931 )
 
                 
 
                       
Balance at end of year
  $ 1,093,946     $ 963,043     $ 841,647  
 
                 

 

58


 

Report of Independent Registered Public Accounting Firm
The Partners of Liberty Property Limited Partnership
We have audited the accompanying consolidated balance sheets of Liberty Property Limited Partnership (the “Operating Partnership”) as of December 31, 2009 and 2008, and the related consolidated statements of operations, owners’ equity, and cash flows for each of the three years in the period ended December 31, 2009. Our audits also included the financial statement schedule listed in the Index at Item 15. These financial statements and schedule are the responsibility of the Operating Partnership’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Liberty Property Limited Partnership at December 31, 2009 and 2008, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2009, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Liberty Property Limited Partnership’s internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 2010 (not provided herein) expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Philadelphia, Pennsylvania
February 26, 2010 except for Notes 2, 11, 12, 14, and 15 as to which the date is September 17, 2010

 

59


 

CONSOLIDATED BALANCE SHEETS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(IN THOUSANDS EXCEPT UNIT AMOUNTS)
                 
    December 31,  
    2009     2008  
ASSETS
               
Real estate:
               
Land and land improvements
  $ 850,559     $ 801,763  
Buildings and improvements
    4,410,254       4,191,361  
Less accumulated depreciation
    (1,093,946 )     (963,043 )
 
           
 
               
Operating real estate
    4,166,867       4,030,081  
 
               
Development in progress
    66,714       245,463  
Land held for development
    218,633       209,551  
 
           
 
               
Net real estate
    4,452,214       4,485,095  
 
               
Cash and cash equivalents
    237,446       15,794  
Restricted cash
    42,232       39,726  
Accounts receivable, net
    4,591       12,985  
Deferred rent receivable
    95,527       83,033  
Deferred financing and leasing costs, net
    134,309       132,627  
Investments in and advances to unconsolidated joint ventures
    175,584       266,602  
Assets held for sale
          98,706  
Prepaid expenses and other assets
    85,518       82,467  
 
           
 
               
Total assets
  $ 5,227,421     $ 5,217,035  
 
           
 
               
LIABILITIES
               
Mortgage loans
  $ 473,993     $ 198,560  
Unsecured notes
    1,842,882       2,131,607  
Credit facility
    140,000       260,000  
Accounts payable
    31,195       32,481  
Accrued interest
    31,251       36,474  
Distributions payable
    55,402       48,858  
Other liabilities
    169,529       182,549  
 
           
 
               
Total liabilities
    2,744,252       2,890,529  
 
               
Limited partners’ equity — 4,074,967 common units outstanding
          93,031  
– 9,740,000 preferred units outstanding
          287,959  
 
               
OWNERS’ EQUITY
               
General partner’s equity — common units, 113,875,211 and 100,034,404 units outstanding as of December 31, 2009 and 2008, respectively
    2,122,295       1,944,386  
 
               
Limited partners’ equity — 4,011,354 common units outstanding
    72,294        
– 9,740,000 preferred units outstanding
    287,959        
Noncontrolling interest — consolidated joint ventures
    621       1,130  
 
           
 
               
Total owners’ equity
    2,483,169       1,945,516  
 
           
 
Total liabilities and owners’ equity
  $ 5,227,421     $ 5,217,035  
 
           
See accompanying notes.

 

60


 

CONSOLIDATED STATEMENTS OF OPERATIONS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)
                         
    Year Ended December 31,  
    2009     2008     2007  
OPERATING REVENUE
                       
Rental
  $ 518,858     $ 506,353     $ 465,499  
Operating expense reimbursement
    223,594       222,782       201,005  
 
                 
 
                       
Total operating revenue
    742,452       729,135       666,504  
 
                 
 
                       
OPERATING EXPENSES
                       
Rental property
    149,171       148,430       139,511  
Real estate taxes
    86,399       83,485       70,533  
General and administrative
    51,250       54,467       54,324  
Depreciation and amortization
    170,388       168,723       151,400  
 
                 
 
                       
Total operating expenses
    457,208       455,105       415,768  
 
                 
 
                       
Operating income
    285,244       274,030       250,736  
 
                       
OTHER INCOME (EXPENSE)
                       
Interest and other income
    11,483       13,415       11,656  
Debt extinguishment gain
    1,547       2,521        
Interest expense
    (149,300 )     (152,666 )     (123,962 )
 
                 
 
                       
Total other income(expense)
    (136,270 )     (136,730 )     (112,306 )
 
                 
 
                       
Income before property dispositions, income taxes, equity in earnings (loss) of unconsolidated joint ventures and impairment charges
    148,974       137,300       138,430  
 
                       
Gain on property dispositions
    1,687       10,572       1,633  
Income taxes
    (494 )     (1,645 )     709  
Equity in earnings (loss) of unconsolidated joint ventures
    2,161       2,805       (226 )
Impairment charges — investment in unconsolidated joint ventures and other
    (82,552 )           (170 )
– goodwill
    (15,700 )            
 
                 
 
                       
Income from continuing operations
    54,076       149,032       140,376  
 
                       
Discontinued operations (including net gain on property dispositions of $17,859, $23,519 and $33,611 for the years ended December 31, 2009, 2008 and 2007, respectively)
    24,916       31,074       49,934  
 
                 
 
Net income
    78,992       180,106       190,310  
Noncontrolling interest-consolidated joint venture
    509       (483 )     (101 )
Preferred unit distributions
    (21,012 )     (21,012 )     (17,126 )
Excess of preferred unit redemption over carrying amount
                (696 )
 
                 
 
Income available to common unitholders
  $ 58,489     $ 158,611     $ 172,387  
 
                 
 
                       
Earnings per common unit
                       
Basic:
                       
Income from continuing operations
  $ 0.30     $ 1.30     $ 1.29  
Income from discontinued operations
    0.22       0.32       0.52  
 
                 
 
                       
Income per common unit — basic
  $ 0.52     $ 1.62     $ 1.81  
 
                 
 
                       
Diluted:
                       
Income from continuing operations
  $ 0.30     $ 1.30     $ 1.28  
Income from discontinued operations
    0.22       0.32       0.52  
 
                 
 
                       
Income per common unit — diluted
  $ 0.52     $ 1.62     $ 1.80  
 
                 
 
                       
Weighted average number of common units outstanding
                       
Basic
    111,568       97,805       95,387  
Diluted
    112,020       97,994       95,993  
 
                       
Net income allocated to general partners
  $ 56,376     $ 151,942     $ 164,831  
Net income allocated to limited partners
    23,125       27,681       25,378  
See accompanying notes.

 

61


 

CONSOLIDATED STATEMENTS OF OWNERS’ EQUITY OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(IN THOUSANDS)
                                         
            Limited     Limited              
            Partners’     Partners’     Noncontrolling        
    General     Equity-     Equity-     Interest-        
    Partner’s     Common     Preferred     Consolidated        
    Equity     Units     Units     Joint Ventures     Total Equity  
 
                                       
Balance at January 1, 2007
  $ 1,752,059     $     $     $ 419     $ 1,752,478  
Contributions from partners
    78,493                         78,493  
Distributions to partners
    (278,209 )                 (3 )     (278,212 )
Foreign currency translation adjustment
    1,055                         1,055  
Net income (does not include $25,378 related to limited partners’ equity)
    164,831                   101       164,932  
Redemption of limited partners common units for common shares
    82,223                         82,223  
 
                             
 
                                       
Balance at December 31, 2007 (see note 8)
    1,800,452                   517       1,800,969  
 
                                       
Contributions from partners
    215,375                         215,375  
Distributions to partners
    (221,023 )                 130       (220,893 )
Foreign currency translation adjustment
    (26,756 )                       (26,756 )
Net income (does not include $27,681 related to limited partners’ equity)
    151,942                   483       152,425  
 
                                       
Redemption of limited partners common units for common shares
    24,396                         24,396  
 
                             
 
                                       
Balance at December 31, 2008 (see note 8)
    1,944,386                   1,130       1,945.516  
 
                                       
Transfer of noncontrolling interests to permanent equity
          93,031       287,959             380,990  
Contributions from partners
    306,763                         306,763  
Distributions to partners
    (208,566 )     (7,513 )     (21,012 )           (237,091 )
Foreign currency translation adjustment
    7,717       282                   7,999  
Net income
    56,376       2,113       21,012       (509 )     78,992  
 
                                       
Redemption of limited partners common units for common shares
    15,619       (15,619 )                  
 
                             
 
                                       
Balance at December 31, 2009
  $ 2,122,295     $ 72,294     $ 287,959     $ 621     $ 2,483,169  
 
                             
See accompanying notes.

 

62


 

CONSOLIDATED STATEMENTS OF CASH FLOWS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(IN THOUSANDS)
                         
    Year Ended December 31,  
    2009     2008     2007  
OPERATING ACTIVITIES
                       
Net income
  $ 78,992     $ 180,106     $ 190,310  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
    172,575       175,236       163,665  
Amortization of deferred financing costs
    5,101       4,429       4,137  
Impairment charges — investment in unconsolidated joint ventures and other
    104,156       3,076       170  
Debt extinguishment gain
    (1,547 )     (2,521 )      
Equity in (earnings) loss of unconsolidated joint ventures
    (2,161 )     (2,805 )     226  
Distributions from unconsolidated joint ventures
    663       1,660       3,550  
Gain on property dispositions
    (25,450 )     (37,167 )     (35,244 )
Noncash compensation
    12,905       9,152       8,128  
Changes in operating assets and liabilities:
                       
Restricted cash
    (1,189 )     (10,903 )     26,211  
Accounts receivable
    8,238       (4,277 )     4,634  
Deferred rent receivable
    (13,414 )     (13,482 )     (13,455 )
Prepaid expenses and other assets
    (19,539 )     (26,326 )     (14,145 )
Accounts payable
    (1,099 )     (10,913 )     3,974  
Accrued interest
    (5,223 )     (3,251 )     3,428  
Other liabilities
    (14,437 )     3,935       1,163  
 
                 
 
                       
Net cash provided by operating activities
    298,571       265,949       346,752  
 
                 
 
                       
INVESTING ACTIVITIES
                       
Investment in properties
    (73,078 )     (60,078 )     (307,846 )
Cash paid for business, net of cash acquired
                (626,007 )
Investments in and advances to unconsolidated joint ventures
    (5,132 )     (8,410 )     (227,975 )
Distributions from unconsolidated joint ventures
    20,721       66,660       590  
Net proceeds from disposition of properties/land
    181,537       382,956       996,474  
Investment in development in progress
    (69,410 )     (247,393 )     (417,877 )
Increase in land held for development
    (29,391 )     (47,857 )     (137,051 )
Increase in deferred leasing costs
    (30,949 )     (33,325 )     (39,232 )
 
                 
 
                       
Net cash (used in) provided by investing activities
    (5,702 )     52,553       (758,924 )
 
                 
 
                       
FINANCING ACTIVITIES
                       
Net proceeds from issuance of notes payable
                415,063  
Redemption of notes payable
                (415,063 )
Net proceeds from issuance of unsecured notes
                446,205  
Repayment of unsecured notes
    (287,179 )     (20,872 )     (250,000 )
Proceeds from mortgage loans
    330,250       2,667        
Repayments of mortgage loans
    (54,864 )     (46,452 )     (16,365 )
Proceeds from credit facility
    199,150       572,300       1,363,050  
Repayments on credit facility
    (319,150 )     (782,300 )     (987,050 )
Increase in deferred financing costs
    (5,550 )     (33 )     (1,224 )
Capital contributions
    293,814       206,349       170,313  
Distributions to partners
    (230,504 )     (262,973 )     (328,607 )
 
                 
 
                       
Net cash (used in) provided by financing activities
    (74,033 )     (331,314 )     396,322  
 
                 
 
                       
Increase (decrease) in cash and cash equivalents
    218,836       (12,812 )     (15,850 )
Increase (decrease) in cash and cash equivalents related to foreign currency translation
    2,816       (9,383 )     102  
Cash and cash equivalents at beginning of year
    15,794       37,989       53,737  
 
                 
 
                       
Cash and cash equivalents at end of year
  $ 237,446     $ 15,794     $ 37,989  
 
                 
See accompanying notes.

 

63


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
1. ORGANIZATION
Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (a “REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the “Operating Partnership” and, together with the Trust and their consolidated subsidiaries, the “Company”). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 96.6% of the common equity of the Operating Partnership at December 31, 2009. The Company provides leasing, property management, development, acquisition, and other tenant-related services for a portfolio of industrial and office properties which are located principally within the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States and the United Kingdom.
All square footage amounts are unaudited.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“US GAAP”) requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Principles of Consolidation
The consolidated financial statements of the Company include the Operating Partnership and wholly owned subsidiaries and those subsidiaries in which the Company owns a majority voting interest with the ability to control operations of the subsidiaries and where no approval, veto or other important rights have been granted to the noncontrolling unitholders. All significant intercompany transactions and accounts have been eliminated.
Reclassifications
Certain amounts from prior years have been reclassified to conform to current-year presentation.
FASB Codification
In June 2009, the Financial Accounting Standards Board (“FASB”) issued FASB ASC 105, “Generally Accepted Accounting Principles” (“ASC 105”), which establishes the FASB Accounting Standards Codification as the sole source of authoritative generally accepted accounting principles. Pursuant to the provisions of ASC 105, the Company has updated references to US GAAP in its financial statements issued beginning with the period ended September 30, 2009. The adoption of ASC 105 did not impact the Company’s financial position or results of operations.
Real Estate and Depreciation
The properties are recorded at cost and are depreciated using the straight line method over their estimated useful lives. The estimated lives are as follows:
     
Building and Improvements
  40 years (blended)
Capital improvements
  15 – 20 years
Equipment
  5 – 10 years
Tenant improvements
  Term of the related lease
Expenditures directly related to acquisition or improvement of real estate, including interest and other costs capitalized during development, are included in net real estate and are stated at cost. The capitalized costs include pre-construction costs essential to the development of the property, development and construction costs, interest costs, real estate taxes, development-related salaries and other costs incurred during the period of development. In accordance with FASB ASC 805, “Business Combinations” (“ASC 805”), effective January 1, 2009, acquisition-related costs are expensed as incurred. Expenditures for maintenance and repairs are charged to operations as incurred.

 

64


 

In accordance with ASC 805, the Company allocates the purchase price of real estate acquired to land, building and improvements and intangibles based on the relative fair value of each component. The value ascribed to in-place leases is based on the rental rates for the existing leases compared to market rent for leases of similar terms and present valuing the difference based on market interest rates. Origination values are also assigned to in-place leases, and, where appropriate, value is assigned to customer relationships. The Company depreciates the amounts allocated to building and improvements over 40 years and the amounts allocated to intangibles relating to in-place leases, which are included in deferred financing and leasing costs and other liabilities in the accompanying consolidated balance sheets, over the remaining term of the related leases.
Once a property is designated as held for sale, no further depreciation expense is recorded. Operations for properties identified as held for sale and/or sold where no continuing involvement exists are presented in discontinued operations for all periods presented.
The Company evaluates its real estate investments upon occurrence of a significant adverse change in its operations to assess whether any impairment indicators are present that affect the recovery of the recorded value. If any real estate investment is considered impaired, a loss is recognized to reduce the carrying value of the property to its estimated fair value.
Investments in Unconsolidated Joint Ventures
The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting as the Company exercises significant influence, but does not control these entities. Under the equity method of accounting, the net equity investment of the Company is reflected in the accompanying consolidated balance sheets and the Company’s share of net income from the joint ventures is included in the accompanying consolidated statements of operations.
On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. The estimated fair value of the investments is determined using a discounted cash flow model which is a Level III valuation under ASC 820. The Company considers a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, operating costs, capitalization rates, holding periods and discount rates. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the values estimated by management in its impairment analyses may not be realized.
During the quarter ended December 31, 2009, the Company recognized impairment charges related to the decline in the fair values below the carrying values of certain of the Company’s investments in unconsolidated joint ventures. The Company considered the decline in fair value below the carrying value of $78.8 million to be other-than-temporary. The investment in unconsolidated joint ventures was impaired for the following segments as of December 31, 2009:
         
Segment   Impairment
amount
 
Midwest
  $ 6,963  
Philadelphia/D.C.
    64,060  
United Kingdom
    7,779  
 
     
 
       
Total
  $ 78,802  
 
     
No impairment losses were recognized during the years ended December 31, 2008 or 2007.
Cash and Cash Equivalents
Highly liquid investments with a maturity of three months or less when purchased are classified as cash equivalents.
Restricted Cash
Restricted cash includes tenant security deposits and escrow funds that the Company maintains pursuant to certain mortgage loans. Restricted cash also includes the undistributed proceeds from the sale of residential land in Kent County, United Kingdom.

 

65


 

Accounts Receivable/Deferred Rent Receivable
The Company’s accounts receivable are comprised of rents and charges for property operating costs due from tenants. The Company’s deferred rent receivable represents the cumulative difference between rent revenue recognized on a straight line basis and contractual payments due under the terms of tenant leases. The Company periodically performs a detailed review of amounts due from tenants to determine if accounts receivable and deferred rent receivable balances are collectible. Based on this review, accounts receivable and deferred rent receivable are reduced by an allowance for doubtful accounts. The Company considers tenant credit quality and payment history and general economic conditions in determining the allowance for doubtful accounts. If the accounts receivable balance or the deferred rent receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance is written off.
The allowance for doubtful accounts at December 31, 2009 and 2008 was $11.1 million and $8.5 million, respectively. The Company’s bad debt expense for the years ended December 31, 2009, 2008 and 2007 was $4.3 million, $4.8 million and $3.4 million, respectively.
Goodwill
Goodwill represents the amounts paid in excess of the fair value of the net assets acquired in connection with the acquisition of Republic Property Trust in October 2007. Pursuant to FASB ASC 350, “Intangible — Goodwill and other” (“ASC 350”), goodwill is not amortized to expense but rather is analyzed for impairment. In conjunction with the purchase of Republic Property Trust, goodwill and other intangibles of $15.7 million were recorded. The goodwill was assigned to the Northern Virginia/Washington, D.C. operation (“reporting unit”) which is part of the Philadelphia/D.C. reportable segment and was included in prepaid expenses and other assets on the Company’s consolidated balance sheets. The Company assesses goodwill for impairment annually in November and in interim periods if certain events occur indicating the carrying value may be impaired. The Company performs its analysis for potential impairment of goodwill in accordance with ASC 350, which requires that a two-step impairment test be performed on goodwill. In the first step, the fair value of the reporting unit is compared to its carrying value. The estimated fair value of the reporting unit is determined using a discounted cash flow model which considers a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and operating costs. If the fair value exceeds its carrying value, goodwill is not impaired, and no further testing is required. If the carrying value of the reporting unit exceeds its fair value, then a second step must be performed in order to determine the implied fair value of the goodwill and compare it to the carrying value of the goodwill. If the carrying value of goodwill exceeds its implied fair value then an impairment loss is recorded equal to the difference. An impairment loss of $15.7 million was recognized during the fourth quarter of the year ended December 31, 2009 and there is no longer any goodwill in the Company’s Consolidated Balance Sheet. No impairment losses were recognized during the years ended December 31, 2008 or 2007.
Revenues
The Company earns rental income under operating leases with tenants. Rental income is recognized on a straight line basis over the applicable lease term. Operating expense reimbursements consisting of amounts due from tenants for real estate taxes, utilities and other recoverable costs are recognized as revenue in the period in which the corresponding expenses are incurred.
Termination fees (included in rental revenue) are fees that the Company has agreed to accept in consideration for permitting certain tenants to terminate their lease prior to the contractual expiration date. The Company recognizes termination fees in accordance with Securities and Exchange Commission Staff Accounting Bulletin 104, “Revenue Recognition,” when the following conditions are met:
  a)  
the termination agreement is executed,
 
  b)  
the termination fee is determinable,
 
  c)  
all landlord services pursuant to the terminated lease have been rendered, and
 
  d)  
collectability of the termination fee is assured.
Deferred Financing and Leasing Costs
Costs incurred in connection with financing or leasing are capitalized and amortized over the term of the related loan or lease. Deferred financing cost amortization is reported as interest expense. Intangible assets related to acquired in-place leases are amortized over the terms of the related leases.

 

66


 

Costs Incurred for Preferred Unit Issuance
Costs incurred in connection with the Company’s preferred unit issuances are reflected as a reduction of Limited partner’s equity — preferred units.
Income per Common Unit
The following table sets forth the computation of basic and diluted income per common unit, updated to reflect discontinued operations as of June 30, 2010 (in thousands, except per unit amounts):
                                                 
    2009     2008  
            Weighted                     Weighted        
            Average                     Average        
    Income     Units     Per     Income     Units     Per  
    (Numerator)     (Denominator)     Unit     (Numerator)     (Denominator)     Unit  
 
                                               
Income from continuing operations net of noncontrolling interest
  $ 54,585                     $ 148,549                  
Less: Preferred unit distributions
    (21,012 )                     (21,012 )                
 
                                           
 
                                               
Basic income from continuing operations
                                               
Income from continuing operations available to common unitholders
    33,573       111,568     $ 0.30       127,537       97,805     $ 1.30  
 
                                           
Dilutive units for long-term compensation plans
          452                     189          
 
                                       
 
                                               
Diluted income from continuing operations
                                               
Income from continuing operations available to common unitholders and assumed conversions
    33,573       112,020     $ 0.30       127,537       97,994     $ 1.30  
 
                                           
 
                                       
 
                                               
Basic income from discontinued operations
                                               
Discontinued operations
    24,916       111,568     $ 0.22       31,074       97,805     $ 0.32  
 
                                           
Dilutive units for long-term compensation plans
          452                     189          
 
                                       
 
                                               
Diluted income from discontinued operations
                                               
Discontinued operations
    24,916       112,020     $ 0.22       31,074       97,994     $ 0.32  
 
                                           
 
                                       
 
                                               
Basic income per common unit
                                               
Income available to common unitholders
    58,489       111,568     $ 0.52       158,611       97,805     $ 1.62  
 
                                           
Dilutive units for long-term compensation plans
          452                     189          
 
                                       
 
                                               
Diluted income per common unit
                                               
Income available to common unitholders and assumed conversions
  $ 58,489       112,020     $ 0.52     $ 158,611       97,994     $ 1.62  
 
                                   

 

67


 

                         
    2007  
            Weighted        
            Average        
    Income     Units     Per  
    (Numerator)     (Denominator)     Unit  
 
Income from continuing operations net of noncontrolling interest
  $ 140,275                  
Less: Preferred unit distributions
    (17,126 )                
Less: Excess of preferred unit redemption over carrying amount
    (696 )                
 
                     
 
                       
Basic income from continuing operations
                       
Income from continuing operations available to common unitholders
    122,453       95,387     $ 1.29  
 
                     
Dilutive units for long-term compensation plans
          606          
 
                   
 
                       
Diluted income from continuing operations
                       
Income from continuing operations available to common unitholders and assumed conversions
    122,453       95,993     $ 1.28  
 
                     
 
                   
 
                       
Basic income from discontinued operations
                       
Discontinued operations
    49,934       95,387     $ 0.52  
 
                     
Dilutive units for long-term compensation plans
          606          
 
                   
 
                       
Diluted income from discontinued operations
                       
Discontinued operations
    49,934       95,993     $ 0.52  
 
                     
 
                   
 
                       
Basic income per common unit
                       
Income available to common unitholders
    172,387       95,387     $ 1.81  
 
                     
Dilutive units for long-term compensation plans
          606          
 
                   
 
                       
Diluted income per common unit
                       
Income available to common unitholders and assumed Conversions
  $ 172,387       95,993     $ 1.80  
 
                 
Dilutive units for long-term compensation plans represent the vested and unvested Common Units outstanding during the year as well as the dilutive effect of outstanding options. The anti-dilutive options that were excluded from the computation of diluted income per common unit in 2009, 2008 and 2007 were 2,661,000, 1,145,000 and 629,000, respectively.
During the year ended December 31, 2009, 187,000 common units were issued upon the exercise of options.
Fair Value of Financial Instruments
The carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued interest, distributions payable and other liabilities are reasonable estimates of fair values because of the short-term nature of these instruments. The fair value of the Company’s long-term debt, which is based on estimates by management and on rates quoted on December 31, 2009 for comparable loans, is less than the aggregate carrying value by approximately $33.5 million at December 31, 2009.
Income Taxes
In conformity with the Internal Revenue Code and applicable state and local tax statutes, taxable income or loss of the Operating Partnership is required to be reported in the tax returns of the partners in accordance with the terms of the Partnership Agreement. However, the Company is taxed in certain states, the United Kingdom and Luxembourg. Accordingly, the Company has recognized federal, state, local and foreign taxes in accordance with US GAAP, as applicable.
There are no uncertain tax positions or possibly significant unrecognized tax benefits that are reasonably expected to occur within the next 12 months. The Company’s policy is to recognize interest accrued related to unrecognized benefits in interest expense and penalties in other expense. There are no interest or penalties deducted in the current period and no interest and penalties accrued at December 31, 2009 and December 31, 2008.
Certain of the Company’s taxable REIT subsidiaries have net operating loss carryforwards available of approximately $18.8 million. These carryforwards begin to expire in 2018. The Company has considered estimated future taxable income and has determined that a valuation allowance for the full carrying value of net operating loss carryforwards is appropriate.

 

68


 

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, certain state and local jurisdictions, the United Kingdom and Luxembourg. With few exceptions, the Company is no longer subject to U.S. federal, state, and local, or United Kingdom and Luxembourg examinations by tax authorities for years before 2006.
The Federal tax cost basis of the real estate at December 31, 2009 was $5.4 billion and at December 31, 2008 was $5.5 billion.
Foreign Currency Translation
The functional currency of the Company’s United Kingdom operations is pounds sterling. The Company translates the financial statements for the United Kingdom operations into US dollars. Gains and losses resulting from this translation do not impact the results of operations and are included in general partner’s equity — common units and limited partners’ equity-common units. Other comprehensive income (loss) was $8.0 million, ($26.8) million and $1.1 million for the years ended December 31, 2009, 2008 and 2007, respectively. Upon sale or upon complete or substantially complete liquidation of a foreign investment, the gain or loss on the sale will include the cumulative translation adjustments that have been previously recorded in limited partners’ equity-common units.
Recently Issued Accounting Standards
Beginning in the first quarter of 2010, the Company will be required to conduct an ongoing assessment to determine whether each entity in which it has an equity interest is a variable interest entity that should be consolidated if certain qualitative factors indicate that the Company has the controlling interest. This accounting change is required to be retroactively applied for all periods presented. The adoption of this requirement is not expected to have a material impact on the Company’s financial statements.
3. REAL ESTATE
The Company owns and operates industrial and office properties located principally in suburban mixed-use developments or business parks. The carrying value of these properties by type as of December 31, 2009 and 2008 is as follows (in thousands):
                                 
    Land     Buildings                
    And Land     And             Accumulated  
    Improvements     Improvements     Total     Depreciation  
2009
                               
Industrial properties
  $ 377,201     $ 1,902,838     $ 2,280,039     $ 475,180  
Office properties
    473,358       2,507,416       2,980,774       618,766  
 
                       
 
                               
2009 Total
  $ 850,559     $ 4,410,254     $ 5,260,813     $ 1,093,946  
 
                       
 
                               
2008
                               
Industrial properties
  $ 354,753     $ 1,795,335     $ 2,150,088     $ 423,415  
Office properties
    447,010       2,396,026       2,843,036       539,628  
 
                       
 
                               
2008 Total
  $ 801,763     $ 4,191,361     $ 4,993,124     $ 963,043  
 
                       
Depreciation expense was $144.5 million in 2009, $147.2 million in 2008 and $135.4 million in 2007.
As of December 31, 2009, the Company had commenced development on three properties, which upon completion are expected to comprise 381,000 square feet of leaseable space. As of December 31, 2009, $66.7 million had been expended for the development of these projects and an additional $16.7 million is estimated to be required for completion.
Additionally, unconsolidated joint ventures in which the Company had an interest had commenced development on two properties, which upon completion are expected to comprise 600,000 square feet of leaseable space. As of December 31, 2009, $133.6 million had been expended for the development of these projects and an additional $26.5 million is estimated to be required for completion.

 

69


 

Information on the operating properties the Company sold during the years ended December 31, 2008 and 2007 is as follows:
                         
2009 Sales   Number of     Leaseable        
Segment   Buildings     Square Feet     Gross Proceeds  
                    (in thousands)  
Northeast
                       
Southeastern PA
    8       595,712     $ 43,920  
New Jersey
    5       379,529       37,564  
Midwest
    3       338,690       17,540  
Mid-Atlantic
    9       671,633       51,263  
Florida
    4       296,540       15,275  
 
                 
 
                       
Total
    29       2,282,104     $ 165,562  
 
                 
                         
2008 Sales   Number of     Leaseable        
Segment   Buildings     Square Feet     Gross Proceeds  
                    (in thousands)  
Northeast
                       
Southeastern PA
    2       166,160     $ 33,557  
New Jersey
    5       159,989       15,100  
Midwest
    3       125,876       9,420  
Mid-Atlantic
    2       129,150       16,650  
Florida
    1       83,583       5,300  
 
                 
 
                       
Total
    13       664,758     $ 80,027  
 
                 
In addition, in 2008, the Company recognized the sale of the 1.25 million square foot Comcast Center to an unconsolidated joint venture. At the time of the sale, 968,000 leaseable square feet were in service and 282,000 square feet were under development. The gross proceeds from the sale were $512 million. See Note 4 below.
4. INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES
Listed below are the unconsolidated joint ventures in which the Company has a noncontrolling interest. The Company receives fees from these joint ventures for services it provides. These services include property management, leasing, development and administration. These fees are included in interest and other income in the accompanying consolidated statements of operations. The Company may also receive a promoted interest if certain return thresholds are met.
Liberty Venture I, LP
The Company has a 25% interest in Liberty Venture I, LP, an entity engaged in the ownership of industrial properties in New Jersey. This joint venture is part of the Company’s Northeast reportable segment.
As of December 31, 2009, the joint venture owned 24 industrial properties totaling 3.3 million square feet and 43 acres of developable land.
The Company recognized $682,000, $765,000 and $664,000 in fees for services during the years ended December 31, 2009, 2008 and 2007, respectively.
Kings Hill Unit Trust
The Company has a 20% interest in Kings Hill Unit Trust, an entity engaged in the ownership of office and industrial properties in the County of Kent, United Kingdom. This joint venture is part of the Company’s United Kingdom reportable segment.
As of December 31, 2009, the joint venture owned 10 office properties and five industrial properties totaling 536,000 square feet.
The Company holds a $4.5 million note receivable from Kings Hill Unit Trust. The note receivable bears interest at a 9% rate and is due in December 2010. This related party receivable is reflected in investments in and advances to unconsolidated joint ventures the Company’s consolidated balance sheets.
Income from fees and interest was $492,000, $603,000 and $1.6 million during the years ended December 31, 2009, 2008 and 2007, respectively.

 

70


 

Liberty/Commerz 1701 JFK Boulevard, LP
On April 13, 2006, the Company entered into a joint venture pursuant to which it sold an 80% interest in the equity of Comcast Center, a 1.25 million square foot office tower the Company was then developing in Philadelphia, Pennsylvania. The transaction valued the property at $512 million. Upon signing the joint venture agreement and through March 30, 2008, the criteria for sale recognition had not been met and the transaction was accounted for as a financing arrangement. This joint venture is part of the Company’s Philadelphia/D.C. reportable segment.
On March 31, 2008, a $324 million, ten-year secured permanent financing at a rate of 6.15% for Comcast Center was funded. The proceeds from this financing were used to pay down outstanding borrowings on the Company’s credit facility.
On March 31, 2008, all conditions for sale treatment were satisfied and the Company recognized the sale of Comcast Center to an unconsolidated joint venture. Profit on the transaction was deferred until the costs of the project could be reasonably estimated. Profit on the sale of $6.6 million was recognized in the fourth quarter of 2008.
As of December 31, 2009, the Company had a $2.4 million receivable from this joint venture. This related party receivable is due to the funding of joint venture development costs and is reflected in investments in and advances to unconsolidated joint ventures in the Company’s consolidated balance sheet.
The Company recognized $1.9 million and $883,000 in fees for services during the years ended December 31, 2009 and 2008, respectively.
Liberty Illinois, LP
The Company has a 25% interest in Liberty Illinois, LP, an entity engaged in the ownership of industrial properties in Illinois. This joint venture is part of the Company’s Midwest reportable segment.
As of December 31, 2009, the joint venture owned 14 industrial properties totaling 4.6 million square feet and 346 acres of developable land, as well as a development property that, when completed, is expected to contain an additional 464,000 square feet of leaseable space. The Company has guaranteed cost overruns in excess of the approved project budget for the development property. The Company considers the likelihood of being required to make payments under the guarantee remote.
The Company recognized $890,000, $1.2 million and $791,000 in fees for services during the years ended December 31, 2009, 2008 and 2007, respectively.
Blythe Valley JV Sarl
On September 10, 2007, the Company entered into a joint venture to acquire Blythe Valley Park, West Midlands, UK for $325 million. The park consists of 483,000 square feet of office properties and 98 acres of developable land. This joint venture is part of the Company’s United Kingdom reportable segment.
The Company holds a $6.9 million note receivable from Blythe Valley JV Sarl and has a 20% interest in the joint venture. The note receivable bears interest at a 10% rate and is due in December 2017. This related party receivable is reflected in investments in and advances to unconsolidated joint ventures the Company’s consolidated balance sheets.
The Company recognized $376,000, $449,000 and $446,000 in fees for services during the years ended December 31, 2009, 2008 and 2007, respectively.

 

71


 

Liberty Washington, LP
On October 4, 2007, the Company acquired Republic Property Trust (“Republic Acquisition”), a Maryland real estate investment trust and Republic Property Limited Partnership, a Delaware limited partnership and Republic’s operating partnership (together, “Republic”) for $916 million. The acquisition of Republic was completed through the merger of Republic with a wholly owned subsidiary of the Company and the merger of Republic’s operating partnership with the Company’s Operating Partnership. Republic operated a portfolio consisting of 2.4 million square feet of office space, six acres of developable land, and a redevelopment property that, when completed, is expected to contain an additional 176,000 square feet of office space in the Northern Virginia and Washington, D.C. markets. The Company has guaranteed cost overruns in excess of the approved project budget for the development property.
Concurrently, the Company formed a joint venture with New York State Common Retirement Fund to own and manage the Republic portfolio (“Republic Disposition”). The joint venture, in which the Company holds a 25% interest, purchased the Republic real estate assets for $900 million. This joint venture is part of the Company’s Philadelphia/D.C. reportable segment.
The Company has a $900,000 note payable due to Liberty Washington, LP. This related party payable is reflected in investments in and advances to unconsolidated joint ventures in the Company’s consolidated balance sheet.
The Company had a $59.5 million note receivable from Liberty Washington, LP that was repaid in 2008.
The Company recognized $4.1 million, $5.6 million and $2.1 million in interest and fees for services during the year ended December 31, 2009, 2008 and 2007, respectively.
Other Joint Ventures
As of December 31, 2009, the Company has a 50% ownership interest in three additional unconsolidated joint ventures. One of these joint ventures has four operating properties and an investment in land held for development and is part of the Company’s Florida reportable segment. One of these joint ventures has one operating property, an investment in land held for development and a leasehold interest and is part of the Company’s United Kingdom reportable segment. The other joint venture has a leasehold interest and does not operate or own operating properties and is part of the Company’s United Kingdom reportable segment.
The Company’s share of each of the joint venture’s earnings is included in equity in earnings (loss) of unconsolidated joint ventures in the accompanying consolidated statements of operations.

 

72


 

The condensed balance sheets as of December 31, 2009 and 2008 and statements of operations for Liberty Venture I, LP, Kings Hill Unit Trust, Liberty Illinois, LP, Blythe Valley JV Sarl, Liberty Washington, LP, Liberty Commerz 1701 JFK Boulevard, LP and other unconsolidated joint ventures for the years ended December 31, 2009, 2008 and 2007 are as follows (in thousands):
Balance Sheets:
                                                                 
    December 31, 2009  
    Liberty                     Blythe             Liberty Commerz              
    Venture I,     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
                                                               
Real estate assets
  $ 132,016     $ 190,110     $ 229,149     $ 209,869     $ 777,491     $ 493,119     $ 72,954     $ 2,104,708  
Accumulated depreciation
    (19,689 )     (13,081 )     (18,409 )     (10,651 )     (50,090 )     (27,880 )     (2,204 )     (142,004 )
 
                                               
Real estate assets, net
    112,327       177,029       210,740       199,218       727,401       465,239       70,750       1,962,704  
 
                                                               
Development in progress
                21,800             111,830                   133,630  
Land held for development
    2,735             42,723       48,013       2,000             22,083       117,554  
Other assets
    11,755       9,855       11,993       12,667       52,722       46,821       34,698       180,511  
 
                                               
Total assets
  $ 126,817     $ 186,884     $ 287,256     $ 259,898     $ 893,953     $ 512,060     $ 127,531     $ 2,394,399  
 
                                               
 
                                                               
Debt
  $ 76,765     $ 153,549     $ 151,270     $ 199,370     $ 347,046     $ 324,000     $ 54,935     $ 1,306,935  
Other liabilities
    2,104       41,826       6,786       51,262       31,706       10,478       17,149       161,311  
Equity
    47,948       (8,491 )     129,200       9,266       515,201       177,582       55,447       926,153  
 
                                               
Total liabilities and equity
  $ 126,817     $ 186,884     $ 287,256     $ 259,898     $ 893,953     $ 512,060     $ 127,531     $ 2,394,399  
 
                                               
Company’s net investment in unconsolidated joint ventures (1)
  $ 11,238     $ 3,198     $ 19,567     $ 3,383     $ 73,369     $ 36,461     $ 28,368     $ 175,584  
 
                                               
 
    December 31, 2008  
    Liberty                     Blythe           Liberty Commerz              
    Venture I,     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
                                                               
Real estate assets
  $ 119,523     $ 170,521     $ 227,318     $ 189,256     $ 804,587     $ 492,189     $ 57,933     $ 2,061,327  
Accumulated depreciation
    (16,285 )     (8,971 )     (12,436 )     (5,301 )     (28,515 )     (14,013 )     (790 )     (86,311 )
 
                                               
Real estate assets, net
    103,238       161,550       214,882       183,955       776,072       478,176       57,143       1,975,016  
 
Development in progress
    9,948             16,252             101,653             7,524       135,377  
Land held for development
    2,733             42,338       42,668       7,859             14,435       110,033  
Other assets
    13,585       10,481       9,506       10,353       58,485       65,495       31,654       199,559  
 
                                               
Total assets
  $ 129,504     $ 172,031     $ 282,978     $ 236,976     $ 944,069     $ 543,671     $ 110,756     $ 2,419,985  
 
                                               
 
                                                               
Debt
  $ 82,813     $ 138,634     $ 145,504     $ 180,004     $ 350,121     $ 324,000     $ 38,830     $ 1,259,906  
Other liabilities
    2,168       38,112       7,481       37,899       40,919       32,362       19,764       178,705  
Equity
    44,523       (4,715 )     129,993       19,073       553,029       187,309       52,162       981,374  
 
                                               
Total liabilities and equity
  $ 129,504     $ 172,031     $ 282,978     $ 236,976     $ 944,069     $ 543,671     $ 110,756     $ 2,419,985  
 
                                               
Company’s net investment in unconsolidated joint ventures (1)
  $ 10,355     $ 3,415     $ 26,583     $ 9,129     $ 138,102     $ 50,899     $ 28,119     $ 266,602  
 
                                               
     
(1)  
Differences between the Company’s net investment in unconsolidated joint ventures and its underlying equity in the net assets of the venture is primarily a result of impairments related to the Company’s investment in unconsolidated joint ventures, the deferral of gains associated with the sales of properties to joint ventures in which the Company retains an ownership interest and loans made to the joint ventures by the Company. Differences between historical cost basis and the basis reflected at the joint venture level (other than loans) is typically depreciated over the life of the related asset.

 

73


 

Statements of Operations:
                                                                 
    Year Ended December 31, 2009  
                                            Liberty              
    Liberty                     Blythe     Liberty     Commerz 1701              
    Venture I,     Kings Hill     Liberty     Valley JV     Washington,     JFK Boulevard,              
    LP     Unit Trust     Illinois, LP     Sarl     LP     LP     Other     Total  
 
                                                               
Total revenue
  $ 18,407     $ 16,197     $ 22,191     $ 13,325     $ 74,850     $ 61,094     $ 4,928     $ 210,992  
Operating expense
    6,559       2,649       8,350       6,120       26,159       21,170       2,435       73,442  
 
                                               
 
                                                               
 
    11,848       13,548       13,841       7,205       48,691       39,924       2,493       137,550  
 
                                                               
Interest
    (4,992 )     (7,674 )     (7,469 )     (13,084 )     (17,086 )     (20,455 )     (2,915 )     (73,675 )
Depreciation and amortization
    (4,255 )     (4,559 )     (7,117 )     (5,576 )     (30,727 )     (15,498 )     (1,594 )     (69,326 )
Other income/(expense)
    131       (602 )     (50 )     (175 )     280       (378 )     156       (638 )
Impairment charges
                            (39,380 )                 (39,380 )
 
                                               
Net income (loss)
  $ 2,732     $ 713     $ (795 )   $ (11,630 )   $ (38,222 )   $ 3,593     $ (1,860 )   $ (45,469 )
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 905     $ 334     $ 181     $ (1,318 )   $ 1,649     $ 1,241     $ (831 )   $ 2,161  
 
                                               
                                                                 
    Year Ended December 31, 2008  
                                            Liberty              
    Liberty                     Blythe     Liberty     Commerz 1701              
    Venture I,     Kings Hill     Liberty     Valley JV     Washington,     JFK Boulevard,              
    LP     Unit Trust     Illinois, LP     Sarl     LP     LP     Other     Total  
 
                                                               
Total revenue
  $ 19,075     $ 18,057     $ 22,811     $ 15,386     $ 76,552     $ 43,607     $ 3,056     $ 198,544  
Operating expense
    7,074       2,490       7,003       2,377       24,440       15,080       709       59,173  
 
                                               
 
                                                               
 
    12,001       15,567       15,808       13,009       52,112       28,527       2,347       139,371  
 
                                                               
Interest
    (4,522 )     (9,900 )     (7,833 )     (14,253 )     (17,670 )     (15,454 )     (2,057 )     (71,689 )
Depreciation and amortization
    (4,162 )     (5,272 )     (7,378 )     (5,911 )     (34,951 )     (10,941 )     (862 )     (69,477 )
Other income/(expense)
    2,473       (924 )     195       (467 )     722       191       (96 )     2,094  
Gain on sale
    (3 )                                   102       99  
 
                                               
 
                                                               
Net income (loss)
  $ 5,787     $ (529 )   $ 792     $ (7,622 )   $ 213     $ 2,323     $ (566 )   $ 398  
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 1,645     $ 167     $ 549     $ (1,370 )   $ 1,288     $ 685     $ (159 )   $ 2,805  
 
                                               

 

74


 

                                                                 
    Year Ended December 31, 2007  
                                            Liberty              
    Liberty                     Blythe     Liberty     Commerz 1701              
    Venture I,     Kings Hill     Liberty     Valley JV     Washington,     JFK Boulevard,              
    LP     Unit Trust     Illinois, LP     Sarl     LP     LP     Other     Total  
 
                                                               
Total revenue
  $ 18,457     $ 19,696     $ 17,360     $ 5,920     $ 18,203     $     $ 397     $ 80,033  
Operating expense
    5,807       2,374       4,433       5,265       4,273             131       22,283  
 
                                               
 
                                                               
 
    12,650       17,322       12,927       655       13,930             266       57,750  
 
                                                               
Interest
    (4,240 )     (14,583 )     (6,297 )     (6,009 )     (4,299 )           (253 )     (35,681 )
Depreciation and amortization
    (4,228 )     (7,058 )     (6,316 )     (2,201 )     (8,969 )           (70 )     (28,842 )
Other income/(expense)
    (76 )     (645 )     (266 )     (220 )     (1,337 )           359       (2,185 )
Gain on sale
    524                                     867       1,391  
 
                                               
Net income (loss)
  $ 4,630     $ (4,964 )   $ 48     $ (7,775 )   $ (675 )   $     $ 1,169     $ (7,567 )
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 1,320     $ (732 )   $ 399     $ (1,514 )   $ (232 )   $     $ 533     $ (226 )
 
                                               
5. DEFERRED FINANCING AND LEASING COSTS
Deferred financing and leasing costs at December 31, 2009 and 2008 are as follows (in thousands):
                 
    December 31,  
    2009     2008  
Deferred leasing costs
  $ 188,043     $ 185,387  
Deferred financing costs
    40,952       39,972  
In-place lease value and related intangible asset
    38,743       46,346  
 
           
 
               
 
    267,738       271,705  
 
               
Accumulated amortization
    (133,429 )     (139,078 )
 
           
 
               
Total
  $ 134,309     $ 132,627  
 
           
6. INDEBTEDNESS
Indebtedness consists of mortgage loans, unsecured notes, and borrowings under the credit facility. The weighted average interest rates for the years ended December 31, 2009, 2008 and 2007, were 6.2%, 6.1% and 6.5%, respectively. Interest costs during the years ended December 31, 2009, 2008 and 2007 in the amount of $7.6 million, $20.0 million and $45.7 million, respectively, were capitalized. Cash paid for interest for the years ended December 31, 2009, 2008 and 2007, was $159.7 million, $177.0 million and $172.9 million, respectively.
During the year ended December 31, 2009, the Company satisfied a 7.75% senior unsecured note in full by paying $238.6 million in outstanding principal amount and satisfied an 8.125% medium term unsecured note in full by paying $20.0 million in outstanding principal amount.
During the year ended December 31, 2009, the Company purchased $11.4 million of its 7.75% Senior Notes due April 2009, $6.9 million of its 8.50% Senior Notes due August 2010, $3.5 million of its 7.25% Senior Notes due March 2011, $4.9 million of its 6.375% Senior Notes due August 2012 and $3.5 million of its 6.625% Senior Notes due October 2017. These notes were purchased at a $1.5 million aggregate discount. The discount is included in net income as a debt extinguishment gain.

 

75


 

During the year ended December 31, 2009, the Company closed on mortgages totaling $330.3 million bearing interest at an average rate of 7.1%. The net proceeds of these mortgages were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.
During the year ended December 31, 2008, the Company purchased $23.4 million of its 8.5% Senior Notes due August 2010. These notes were purchased at a $2.5 million discount. The discount is included in net income as a debt extinguishment gain.
During the year ended December 31, 2007, the Company satisfied a 7.25% senior unsecured note with an original principal amount of $100 million and issued a $300 million original principal amount 6.625% senior unsecured note due October 1, 2017. The Company used the net proceeds to pay down outstanding borrowings under the Company’s unsecured credit facility and for general corporate purposes. Amounts repaid under the credit facility were subsequently drawn to pay a portion of the cash merger consideration for the purchase of Republic Property Trust.
The Company is subject to financial covenants contained in some of its debt agreements, the most restrictive of which are detailed below under the heading “Credit Facility.” In addition to the covenants listed below the Company’s credit facility also contained a financial covenant that restricted distributions to common share and common unit holders to 90% of Funds from Operations (as defined by the National Association of Real Estate Investment Trusts, which definition includes non-cash impairment charges.) As of December 31, 2009, the Company was not in compliance with this covenant. The Company obtained a waiver of this covenant from the participating banks in the credit facility through September 30, 2010. As of December 31, 2009, the Company was in compliance with all other financial covenants.
Mortgage Loans, Unsecured Note
Mortgage loans with maturities ranging from 2010 to 2017 are collateralized by and in some instances cross-collateralized by properties with a net book value of $805.9 million.
The interest rates on $2,153.6 million of mortgage loans and unsecured notes are fixed and range from 5.0% to 8.8%. The weighted average remaining term for the mortgage loans and unsecured notes is 4.8 years.
Credit Facility

$600 Million Unsecured Revolving Credit Facility
The Company has a $600 million unsecured revolving credit facility (the “$600 million Credit Facility”). Based on the Company’s present ratings, borrowings under the $600 million Credit Facility are priced at LIBOR plus 65 basis points. The $600 million Credit Facility contains a competitive bid option, whereby participating lenders bid on the interest rate to be charged. This feature is available for up to 50% of the amount of the facility. The interest rate on the $140.0 million of borrowings outstanding as of December 31, 2009 was 0.88%. The current ratings for the Company’s senior unsecured debt are Baa2, BBB, and BBB+ from Moody’s, S&P and Fitch, respectively. There is also a 15 basis point annual facility fee on the current borrowing capacity. The Company has exercised its one year renewal option and the Credit Facility now expires in January 2011. The $600 million Credit Facility contains financial covenants, certain of which are set forth below:
   
total debt to total assets may not exceed 0.60:1;
   
earnings before interest, taxes, depreciation and amortization to fixed charges may not be less than 1.50:1;
   
unsecured debt to unencumbered asset value must equal or be less than 60%; and
   
unencumbered net operating income to unsecured interest expense must equal or exceed 200%.

 

76


 

The scheduled principal amortization and maturities of the Company’s mortgage loans, unsecured notes outstanding and the $600 million Credit Facility and the related weighted average interest rates are as follows (in thousands, except percentages):
                                                 
                                            Weighted  
    Mortgages                             Average  
    Principal     Principal     Unsecured     Credit             Interest  
    Amortization     Maturities     Notes     Facility     Total     Rate  
                                     
2010
  $ 6,416     $ 4,736     $ 169,739     $     $ 180,891       8.34 %
2011
    6,753       10,741       246,500       140,000       403,994       4.74 %
2012
    4,643       190,349 (1)     230,100             425,092       6.65 %
2013
    3,858       4,511                   8,369       5.79 %
2014
    4,352       2,684       200,000             207,036       5.67 %
2015
    3,932       44,469       300,000             348,401       5.25 %
2016
    2,461       182,318       300,000             484,779       6.11 %
2017
    1,770             296,543             298,313       6.62 %
2018 & thereafter
                100,000             100,000       7.50 %
 
                                   
 
                                               
 
  $ 34,185     $ 439,808     $ 1,842,882     $ 140,000     $ 2,456,875       6.15 %
 
                                   
     
(1)  
There are two one-year extensions for $160,456 of mortgages.
7. LEASING ACTIVITY
Future minimum rental payments due from tenants under noncancelable operating leases as of December 31, 2009 are as follows (in thousands):
         
2010
  $ 478,755  
2011
    433,482  
2012
    378,623  
2013
    318,552  
2014
    251,582  
Thereafter
    841,383  
 
     
 
       
TOTAL
  $ 2,702,377  
 
     
In addition to minimum rental payments, most leases require the tenants to pay for their pro rata share of specified operating expenses. These payments are included as operating expense reimbursement in the accompanying consolidated statements of operations.
8. OWNERS’ EQUITY
Common Units
General and Limited partners’ equity — common units relates to limited partnership interests of the Operating Partnership issued in connection with the formation of the Company and certain subsequent acquisitions. The common units outstanding as of December 31, 2009 have the same economic characteristics as common shares of the Trust. The 4,011,354 common units are the limited partners’ equity — common units held by persons and entities other than Liberty Property Trust, the general partner of Liberty Property Limited Partnership, which holds a number of common units equal to the number of outstanding common shares of beneficial interest. Both the common units held by Liberty Property Trust and the common units held by persons and entities other than Liberty Property Trust are counted in the weighted average number of common units outstanding during any given period. The 4,011,354 common units share proportionately in the net income or loss and in any distributions of the Operating Partnership and are exchangeable into the same number of common shares of the Trust. The market value of the 4,011,354 common units at December 31, 2009 based on the closing price of the shares of the Company at December 31, 2009 was $128.4 million.

 

77


 

Preferred Units
The Company has outstanding the following Cumulative Redeemable Preferred Units of the Operating Partnership, (the “Preferred Units”):
                                                         
Date of                           Liquidation     Dividend     Redeemable        
Issue   Issue     Amount     Units     Preference     Rate     As of     Exchangeable After
            (in 000’s)                                  
7/28/99
  Series B   $ 95,000       3,800     $ 25       7.45 %     8/31/09     8/31/13 into Series B Cumulative Redeemable Preferred Shares of the Trust
6/16/05
  Series E   $ 20,000       400     $ 50       7.00 %     6/16/10     6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust
6/30/05
  Series F   $ 44,000       880     $ 50       6.65 %     6/30/10     12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust
8/23/05
  Series F   $ 6,000       120     $ 50       6.65 %     6/30/10     12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust
12/15/06
  Series G   $ 27,000       540     $ 50       6.70 %     12/15/11     12/15/16 into Series G Cumulative Redeemable Preferred Shares of the Trust
8/21/07
  Series H   $ 100,000       4,000     $ 25       7.40 %     8/21/12     8/21/17 into Series H Cumulative Redeemable Preferred Shares of the Trust
The Preferred Units are callable at the Operating Partnership’s option after a stated period of time. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption for cash or through the exchange on a one-on-one basis with unregistered preferred shares of the Trust.
During the year ended, December 31, 2007, the Company raised $100 million through the placement of 7.40% Series H Cumulative Redeemable Preferred Units.
During the year ended December 31, 2007, the Company redeemed for $23.7 million its outstanding 7.625% Series D Cumulative Redeemable Preferred Units. The redemption resulted in a $0.7 million write off of Series D issuance costs.
The Company paid the following Preferred Unit distributions for the year ended December 31:
                         
    2009     2008     2007  
Distributions (in millions)
  $ 21.0     $ 21.0     $ 17.1  
Distribution per unit:
                       
Series B
  $ 1.86     $ 1.86     $ 1.86  
Series D
              $ 1.74  
Series E
  $ 3.50     $ 3.50     $ 3.50  
Series F
  $ 3.33     $ 3.33     $ 3.33  
Series G
  $ 3.35     $ 3.35     $ 3.35  
Series H
  $ 1.85     $ 1.85     $ 0.67  

 

78


 

Limited Partners’ Equity
Limited partners’ equity in the accompanying financial statements represents the interests of the common and preferred units in Liberty Property Limited Partnership not held by the Trust. For the years ended December 31, 2008 and prior, these interests were classified in the mezzanine section of the Company’s Consolidated Balance Sheets. In 2009, the Trust and the Operating Partnership entered into an indemnification agreement which requires the Trust to hold the Operating Partnership harmless in connection with the conversion of any common units or preferred units. The noncontrolling interests — common units and preferred units were therefore transferred to owners’ equity.
A reclassification from limited partners’ equity — common units to general partner’s equity was made reflecting the effect of the cumulative redemption of common units to common shares in the amount of $24.5 million and $119,000 at December 31, 2008 and 2007, respectively.
The following details the change in limited partners’ equity for the years ended December 31, 2007 and 2008. For the year ended December 31, 2009, see the Company’s Consolidated Statements of Owners’ Equity.
                 
    Limited partners’     Limited partners’  
    equity –     equity –  
    common units     preferred units  
Balance at January 1, 2007
  $ 205,893     $ 210,960  
Distributions to partners
    (10,512 )     (17,828 )
Issuance of preferred units
          99,964  
Redemption of preferred units
          (22,959 )
Net income
    7,555       17,823  
Redemption of limited partners common units for common shares
    (82,223 )      
 
           
 
               
Balance at December 31, 2007
    120,713       287,960  
Contributions from partners
    176        
Distributions to partners
    (10,131 )     (21,013 )
Issuance of operating partnership units
           
Net income
    6,669       21,012  
Redemption of limited partners common units for common shares
    (24,396 )      
 
           
 
Balance at December 31, 2008
  $ 93,031     $ 287,959  
 
           
Continuous Equity Offering
During the years ended December 31, 2009 and 2008, the Company sold Common Units pursuant to its continuous offering program. During the years ended December 31, 2009 and 2008, the Company sold 12.8 million and 495,000 common units, respectively, through this program. The net proceeds from the offering of $283.2 million and $10.8 million for the years ended December 31, 2009 and 2008, respectively, were used for general corporate purposes, including the funding of maturing senior note obligations.
Sale of Common Units
In October 2008, the Company sold 4,750,000 Common Units. The net proceeds of the offering of $149.5 million were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.
Noncontrolling Interest — Consolidated Joint Ventures
Noncontrolling interest — consolidated joint ventures includes third-party ownership interests in consolidated joint venture investments.

 

79


 

9. COMMITMENTS AND CONTINGENCIES
Substantially all of the Properties and land were subject to Phase I Environmental Assessments and when appropriate Phase II Environmental Assessments (collectively, the “Environmental Assessments”) obtained in contemplation of their acquisition by the Company. The Environmental Assessments consisted of, among other activities, a visual inspection of each Property and its neighborhood and a check of pertinent public records. The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with environmental laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company.
The Company is obligated to make additional capital contributions to unconsolidated joint ventures of $4.2 million. The Company has not guaranteed any of the debt of the unconsolidated joint ventures.
The Company has letter of credit obligations of $1.5 million related to development requirements. It is remote that there will be a draw upon these letter of credit obligations.
The Company has guaranteed the interest payments under its mortgage loan for its unconsolidated joint venture Blythe Valley JV Sarl for a maximum of $1.3 million.
The Company is obligated to pay tenants for allowances for tenant improvements not yet completed for a maximum of $18.9 million.
The Company maintains cash and cash equivalents at financial institutions. The combined account balances at each institution typically exceed FDIC insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes the risk is not significant.
Litigation
The Company has been substituted for Republic as a party to certain litigation as a result of the Company’s acquisition of Republic on October 4, 2007. The litigation arises out of disputes between Republic and certain parties, two of whom were members of Republic’s Board of Trustees and “founders” of Republic. The disputes include claims arising from the termination of an officer of Republic (damages sought $1.8 million) and an attempt by Republic to acquire a certain office property from an entity controlled by the aforementioned related parties pursuant to an option agreement entered into at the time of Republic’s formation (damages sought $85.0 million compensatory and $85.0 million punitive). The Company believes that these claims are without merit and intends to defend itself vigorously against this litigation.
In accordance with ASC 450 “Contingencies,” the Company will record a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Although the outcome of any litigation is uncertain, the Company believes that such legal actions will not have a material adverse effect on our consolidated financial condition, results of operations or cash flows.

 

80


 

10. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
A summary of quarterly results of operations for the years ended December 31, 2009 and 2008 follows. Certain amounts have been reclassified to conform to the current presentation of discontinued operations as of June 30, 2010 (in thousands, except per unit amounts).
                                                                 
    Quarter Ended  
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
    2009     2009     2009     2009     2008     2008     2008     2008  
 
                                                               
Operating revenue
  $ 187,088     $ 186,836     $ 183,558     $ 184,970     $ 184,330     $ 181,825     $ 177,840     $ 185,140  
 
                                               
 
                                                               
Income from continuing operations
    (57,666 )     40,723       38,644       32,375       47,865       33,715       33,717       33,735  
 
                                               
 
                                                               
Discontinued operations
    8,860       10,021       4,568       1,467       11,514       12,238       4,661       2,661  
 
                                               
 
                                                               
Income available to common unitholders
    (48,806 )     50,744       43,212       33,842       59,379       45,953       38,378       36,396  
 
                                               
 
                                                               
Income per common unit — basic (1)
    (0.46 )     0.39       0.35       0.28       0.53       0.41       0.34       0.33  
 
                                               
 
                                                               
Income per common unit — diluted (1)
    (0.46 )     0.39       0.35       0.28       0.53       0.41       0.34       0.33  
 
                                               
     
(1)  
The sum of quarterly financial data may vary from the annual data due to rounding.

 

81


 

11. SEGMENT INFORMATION
The Company operates its portfolio of properties primarily throughout the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom. The Company reviews the performance of the portfolio on a geographical basis. As such, the following regions are considered the Company’s reportable segments:
     
Reportable Segments   Markets
 
   
Northeast
  Southeastern PA; Lehigh/Central PA; New Jersey
Midwest
  Minnesota; Milwaukee; Chicago
Mid-Atlantic
  Maryland; Carolinas; Richmond; Virginia Beach
South
  Jacksonville; Orlando; Boca Raton; Tampa; Texas; Arizona
Philadelphia/D.C.
  Philadelphia; Northern Virginia/Washington, D.C.
United Kingdom
  County of Kent; West Midlands
The Company’s reportable segments are distinct business units which are each managed separately in order to concentrate market knowledge within a geographic area. Within these reportable segments, the Company derives its revenues from its two product types: industrial properties and office properties.
The Company evaluates performance of the reportable segments based on property level operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis.
The operating information by segment is as follows, with restated amounts that reflect discontinued operations as of June 30, 2010 (in thousands):
YEAR ENDED DECEMBER 31, 2009
                                                                         
    Northeast                                            
            Lehigh/                                                  
    Southeastern     Central     New                             phila-     united        
    PA     PA     Jersey     Midwest     mid-atlantic     South     delphia     kingdom     total  
 
Operating revenue
  $ 183,056     $ 100,333     $ 30,435     $ 82,817     $ 136,607     $ 182,740     $ 22,061     $ 4,403     $ 742,452  
Rental property expenses and real estate taxes
    58,978       27,233       12,309       31,693       40,173       59,036       5,213       935       235,570  
 
                                                     
 
Property level operating income
  $ 124,078     $ 73,100     $ 18,126     $ 51,124     $ 96,434     $ 123,704     $ 16,848     $ 3,468       506,882  
 
                                                     
 
                                                                       
Interest and other income
        11,483  
Debt extinguishment gain
        1,547  
Interest expense
        (149,300 )
General and administrative
        (51,250 )
Depreciation and amortization
        (170,388 )
 
                                                                     
 
Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and impairment charges
        148,974  
Gain on property dispositions
        1,687  
Income taxes
        (494 )
Equity in earnings of unconsolidated joint ventures
        2,161  
Impairment charges — investment in unconsolidated joint ventures and other
        (82,552 )
— goodwill
        (15,700 )
Discontinued operations
        24,916  
 
                                                                     
Net income
      $ 78,992  
 
                                                                     

 

82


 

YEAR ENDED DECEMBER 31, 2008
                                                                         
    Northeast                                          
    Southeastern     Lehigh/     New             mid-             phila-     united        
    PA     Central PA     Jersey     Midwest     atlantic     South     delphia     kingdom     total  
Operating revenue
  $ 175,360     $ 96,659     $ 31,852     $ 81,715     $ 138,646     $ 171,138     $ 29,426     $ 4,339     $ 729,135  
Rental property expenses and real estate taxes
    56,810       26,141       12,444       30,011       40,482       57,192       7,791       1,044       231,915  
 
                                                     
 
                                                                       
Property level operating income
  $ 118,550     $ 70,518     $ 19,408     $ 51,704     $ 98,164     $ 113,946     $ 21,635     $ 3,295       497,220  
 
                                                     
 
                                                                       
Interest and other income
                                                                    13,415  
Debt extinguishment gain
                                                                    2,521  
Interest expense
                                                                    (152,666 )
General and administrative
                                                                    (54,467 )
Depreciation and amortization
                                                                    (168,723 )
 
                                                                     
 
                                                                       
Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures
                                                    137,300  
Gain on property dispositions
                                                                    10,572  
Income taxes
                                                                    (1,645 )
Equity in earnings of unconsolidated joint ventures                                                     2,805  
Discontinued operations
                                                                    31,074  
 
                                                                     
 
                                                                       
Net income
                                                                  $ 180,106  
 
                                                                     
YEAR ENDED DECEMBER 31, 2007
                                                                         
    Northeast                                            
    Southeastern     Lehigh/     New                             phila-     united        
    PA     Central PA     Jersey     Midwest     mid-atlantic     South     delphia     kingdom     total  
Operating revenue
  $ 169,154     $ 89,546     $ 29,791     $ 77,980     $ 124,539     $ 148,816     $ 23,963     $ 2,715     $ 666,504  
Rental property expenses and real estate taxes
    55,922       22,913       11,457       27,051       37,342       49,687       5,637       35       210,044  
 
                                                     
Property level operating income
  $ 113,232     $ 66,633     $ 18,334     $ 50,929     $ 87,197     $ 99,129     $ 18,326     $ 2,680       456,460  
 
                                                     
 
                                                                       
Interest and other income
                                                                    11,656  
Interest expense
                                                                    (123,962 )
General and administrative
                                                                    (54,324 )
Depreciation and amortization
                                                                    (151,400 )
 
                                                                     
 
                                                                       
Income before property dispositions, income taxes, equity in loss of unconsolidated joint ventures and impairment charges
                                                    138,430  
Gain on property dispositions
                                                                    1,633  
Income taxes
                                                                    709  
Equity in loss of unconsolidated joint ventures
                                                            (226 )
Impairment charges — investment in unconsolidated joint ventures and other
                                                    (170 )
Discontinued operations
                                                                    49,934  
 
                                                                     
 
                                                                       
Net income
                                                                  $ 190,310  
 
                                                                     

 

83


 

                         
Product Type Information   Real Estate Related Revenues  
    Year Ended December 31,  
    2009     2008     2007  
Industrial
  $ 300,631     $ 290,234     $ 263,533  
Office
    441,821       438,901       402,971  
 
                 
 
                       
Total operating revenue
  $ 742,452     $ 729,135     $ 666,504  
 
                 
ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT
                                                                         
    Northeast                                              
    Southeastern     Lehigh/                                     Phila-     United        
    PA     Central PA     New Jersey     Midwest     Mid-Atlantic     South     Delphia     Kingdom (1)     Total  
January 1, 2009
  $ 1,112,233     $ 727,520     $ 189,010     $ 541,836     $ 983,588     $ 1,290,144     $ 110,380     $ 38,413     $ 4,993,124  
Additions
    10,976       99,544       3,754       11,449       63,173       96,345       36,299       4,088       325,628  
 
Dispositions
    (2,131 )     (4,855 )     (16,125 )     (7,353 )     (17,759 )     (9,716 )                 (57,939 )
 
                                                     
 
December 31, 2009
  $ 1,121,078     $ 822,209     $ 176,639     $ 545,932     $ 1,029,002     $ 1,376,773     $ 146,679     $ 42,501       5,260,813  
 
                                                     
 
                                                                       
Accumulated depreciation
                                        (1,093,946 )
Development in progress
                                        66,714  
Land held for development
                                        218,633  
Other assets
                                        775,207  
 
                                                                     
 
Total assets at December 31, 2009
                                      $ 5,227,421  
 
                                                                     
ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT
                                                                         
    Northeast                                            
                                                                 
    Southeastern     Lehigh/                                     Phila-     United        
    PA     Central PA     New Jersey     Midwest     Mid-Atlantic     South     Delphia     Kingdom (1)     Total  
January 1, 2008
  $ 1,095,369     $ 655,619     $ 177,218     $ 543,445     $ 948,115     $ 1,184,349     $ 470,548     $ 51,532     $ 5,126,195  
Additions
    40,096       71,901       22,713       7,319       50,811       109,095       7,729       (13,119 )     296,545  
 
Dispositions
    (23,232 )           (10,921 )     (8,928 )     (15,338 )     (3,300 )     (367,897 )           (429,616 )
 
                                                     
 
December 31, 2008
  $ 1,112,233     $ 727,520     $ 189,010     $ 541,836     $ 983,588     $ 1,290,144     $ 110,380     $ 38,413       4,993,124  
 
                                                     
 
                                                                       
Accumulated depreciation
                                        (963,043 )
Development in progress
                                        245,463  
Land held for development
                                        209,551  
Assets held for sale
                                        98,706  
Other assets
                                        633,234  
 
                                                                     
Total assets at December 31, 2008
                                      $ 5,217,035  
 
                                                                     
     
(1)  
United Kingdom additions are impacted by foreign currency translation gain or loss.

 

84


 

12. ACCOUNTING FOR THE IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS
Discontinued Operations
The operating results and gain/(loss) on disposition of real estate for properties sold and held for sale as of June 30, 2010 are reflected in the consolidated statements of operations as discontinued operations. Prior year financial statements have been adjusted for discontinued operations. The proceeds from dispositions of operating properties with no continuing involvement were $165.6 million, $80.0 million and $369.5 million for the years ended December 31, 2009, 2008 and 2007, respectively.
Below is a summary of the results of operations of the properties disposed of through the respective disposition dates (in thousands):
                         
    Year Ended December 31,  
    2009     2008     2007  
Revenues
  $ 17,316     $ 32,773     $ 63,729  
Operating expenses
    (4,907 )     (12,479 )     (23,467 )
Interest expense
    (2,464 )     (5,212 )     (10,053 )
Depreciation and amortization
    (2,888 )     (7,527 )     (13,886 )
 
                 
 
                       
Income before property dispositions and impairment charges
  $ 7,057     $ 7,555     $ 16,323  
 
                 
Included in the discontinued operations above are four properties totaling 150,000 square feet in the Company’s Northeast segment that were sold during the six months ended June 30, 2010.
Interest expense is allocated to discontinued operations. The allocation of interest expense to discontinued operations was based on the ratio of net assets sold (without continuing involvement) to the sum of total net assets plus consolidated debt.
Asset Impairment
During the years ended December 31, 2009, 2008 and 2007, the Company recognized impairment losses of $9.5 million, $3.1 million and $0.2 million, respectively. The impairment losses are for operating properties or land parcels and were in the segments and for the amounts as indicated below (amounts in thousands):
                         
    Year Ended December 31,  
Segment   2009     2008     2007  
Northeast
  $ 1,251     $ 957     $ 39  
Midwest
    837       1,490       131  
Mid-Atlantic
    3,992       629        
Florida
    292              
Philadelphia/D.C.
    3,137              
 
                 
 
                       
Total
  $ 9,509     $ 3,076     $ 170  
 
                 
Impairment losses of $280,000 were recognized in the fourth quarter of 2009.
For the year ended December 31, 2009, $5.8 million in impairment related to properties sold was included in the caption discontinued operations in the Company’s statement of operations and $3.7 million in impairment was included in the caption impairment charges — investment in unconsolidated joint ventures and other in the Company’s statement of operations. For the year ended December 31, 2008, $3.1 million in impairment related to properties sold was included in the caption discontinued operations in the Company’s statement of operations. For the year ended December 31, 2007, $0.2 million in impairment was included in the caption impairment charges — investment in unconsolidated joint ventures and other in the Company’s statement of operations. The Company determined these impairments through a comparison of the aggregate future cash flows (including quoted offer prices) to be generated by the properties to the carrying value of the properties. The Company has evaluated each of the properties and land held for development and has determined that there are no additional valuation adjustments necessary at December 31, 2009.

 

85


 

13. SUPPLEMENTAL DISCLOSURE TO STATEMENTS OF CASH FLOWS
The following are supplemental disclosures to the statements of cash flows for the years ended December 31, 2009, 2008 and 2007 (amounts in thousands):
                         
    2009     2008     2007  
Write-off of fully depreciated property and deferred costs
  $ 76,714     $ 31,421     $ 102,902  
Acquisition of properties
                (73,556 )
Assumption of mortgage loans
                73,556  
Increase in investment in unconsolidated joint ventures
          (35,172 )      
Disposition of properties/development in progress
          173,624        
Disposition of deferred leasing/financing costs
          12,526        
Reduction of accounts receivable
          7,854        
Reduction of deferred rent receivable
          6,580        
Reduction of prepaid and other assets
          38,486        
Reduction of Credit Facility
          (152,960 )      
Reduction of other liabilities
          (50,938 )      
14. SUBSEQUENT EVENTS
In April 2010, the Company used available cash and proceeds from its $600 million Credit Facility to repay $119.3 million principal value of mortgage loans. The weighted average interest rate of these loans as of March 31, 2010 was 7.3%. The mortgages encumbered certain of the Company’s operating properties with a net book value of $216.8 million. The Company incurred a $1.2 million prepayment penalty and wrote off $936,000 in deferred financing costs in conjunction with the prepayment of these loans in 2010.
In August 2010, the Company closed on a new $500 million credit facility replacing its previous $600 million credit facility due January 2011. The new credit facility matures November 1, 2013. Based upon the Company’s current credit ratings, borrowings under this facility will bear interest at LIBOR plus 230 basis points.
In August 2010, the Company repaid $169.7 million of 8.5% Senior Notes due August 2010.
15. ADJUSTMENTS TO PREVIOUSLY FILED FINANCIAL STATEMENTS
In September 2010, the accompanying financial statements were updated to reflect for all periods presented the results of operations of seven properties totaling 150,000 square feet in the Company’s Northeast segment that were sold during the period from January 1, 2010 through June 30, 2010.
These adjustments impacted the consolidated statements of operations, the income per common share disclosures in Note 2, the quarterly results of operations in Note 10 (unaudited), the segment disclosures in Note 11, and the discontinued operations disclosures in Note 12.
The impact of these changes was to decrease income from continuing operations and increase income from discontinued operations by $0.1 million, $0.5 million and $0.8 million for the years ended December 31, 2009, 2008 and 2007, respectively, compared to the previously filed financial statements.
In addition to these changes, Note 14 has also been added for subsequent events not previously reported.

 

86


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
OPERATING PROPERTIES
                                                                                   
1501 Perryman Road
  Aberdeen, MD           5,813,324       18,874,059       4,804,279       5,816,839       23,674,823       29,491,662       2,192,955       2005     40 yrs.
2196 Avenue C
  Allentown, PA           101,159             1,377,970       107,307       1,371,822       1,479,129       864,539       1980     40 yrs.
2202 Hanger Place
  Allentown, PA     *       137,439             1,341,155       138,127       1,340,466       1,478,594       919,724       1981     40 yrs.
7437 Industrial Boulevard
  Allentown, PA     *       717,488       5,022,413       3,000,614       726,651       8,013,864       8,740,515       3,362,998       1976     40 yrs.
7339 Industrial Boulevard
  Allentown, PA     *       1,187,776             7,309,880       1,197,447       7,300,209       8,497,656       2,749,783       1996     40 yrs.
400 Nestle Way
  Allentown, PA     19,993,555       8,065,500             27,420,765       8,184,096       27,302,169       35,486,265       9,791,909       1997     40 yrs.
7248 Industrial Boulevard
  Allentown, PA           2,670,849       13,307,408       4,089,940       2,670,673       17,397,523       20,068,197       5,075,727       1988     40 yrs.
700 Nestle Way
  Allentown, PA     *       3,473,120             20,083,721       4,174,970       19,381,870       23,556,841       6,104,911       1998     40 yrs.
7562 Penn Drive
  Allentown, PA           269,614       844,069       213,047       269,614       1,057,116       1,326,730       354,746       1989     40 yrs.
7277 Williams Avenue
  Allentown, PA           462,964       1,449,009       436,346       463,123       1,885,196       2,348,319       736,944       1989     40 yrs.
7355 Williams Avenue
  Allentown, PA           489,749       1,658,091       314,252       489,749       1,972,343       2,462,092       640,184       1998     40 yrs.
794 Roble Road
  Allentown, PA           1,147,541       6,088,041       1,183,790       1,147,541       7,271,832       8,419,373       2,526,061       1985     40 yrs.
6923 Schantz Spring Road
  Allentown, PA     *       1,127,805       3,309,132       660,579       1,127,805       3,969,711       5,097,516       1,163,852       1993     40 yrs.
8014 Industrial Boulevard
  Allentown, PA     *       4,019,258             9,764,774       3,645,117       10,138,915       13,784,032       3,341,045       1999     40 yrs.
705 Boulder Drive
  Allentown, PA     *       4,484,096             15,194,668       4,486,836       15,191,928       19,678,764       3,524,004       2001     40 yrs.
651 Boulder Drive
  Allentown, PA           4,308,646             18,056,549       4,308,646       18,056,549       22,365,194       3,827,258       2000     40 yrs.
8150 Industrial Boulevard
  Allentown, PA     *       2,564,167               8,911,345       2,571,466       8,904,047       11,475,513       2,171,847       2002     40 yrs.
8250 Industrial Boulevard
  Allentown, PA     *       1,025,667               5,346,179       1,035,854       5,335,991       6,371,846       1,109,398       2002     40 yrs.
650 Boulder Drive
  Allentown, PA     *       5,208,248               31,405,185       9,961,788       26,651,645       36,613,433       4,756,705       2002     40 yrs.
7165 Ambassador Drive
  Allentown, PA     *       792,999             4,533,868       804,848       4,522,019       5,326,867       1,016,649       2002     40 yrs.
200 Boulder Drive
  Allentown, PA     *       4,722,683       18,922,645       541,304       4,722,683       19,463,949       24,186,632       2,588,889       2004     40 yrs.
250 Boulder Drive
  Allentown, PA     *       3,599,936       12,099,145       2,087,298       3,717,733       14,068,646       17,786,379       2,088,906       2004     40 yrs.
8400 Industrial Boulevard
  Allentown, PA           6,725,948             27,103,907       7,521,211       26,308,644       33,829,856       2,205,417       2005     40 yrs.
6560 Stonegate Drive
  Allentown, PA           458,281             2,833,097       458,945       2,832,433       3,291,378       1,466,473       1989     40 yrs.
6370 Hedgewood Drive
  Allentown, PA           540,795             3,744,192       541,459       3,743,528       4,284,987       1,868,661       1990     40 yrs.
6390 Hedgewood Drive
  Allentown, PA           707,203             2,765,090       707,867       2,764,425       3,472,293       1,512,805       1990     40 yrs.
6350 Hedgewood Drive
  Allentown, PA     *       360,027             3,885,003       560,691       3,684,339       4,245,030       1,677,570       1989     40 yrs.
6330 Hedgewood Drive
  Allentown, PA           531,268             4,920,859       532,047       4,920,080       5,452,127       2,774,933       1988     40 yrs.
6580 Snowdrift Road
  Allentown, PA           388,328             3,475,773       389,081       3,475,020       3,864,101       1,839,464       1988     40 yrs.
6540 Stonegate Drive
  Allentown, PA           422,042             3,893,307       422,730       3,892,620       4,315,349       2,134,789       1988     40 yrs.
974 Marcon Boulevard
  Allentown, PA           143,500             2,556,174       144,248       2,555,426       2,699,674       1,496,730       1987     40 yrs.
964 Marcon Boulevard
  Allentown, PA           138,816             2,126,673       139,480       2,126,009       2,265,489       1,330,273       1985     40 yrs.
764 Roble Road
  Allentown, PA           141,069             876,165       141,746       875,488       1,017,234       514,307       1985     40 yrs.
3174 Airport Road
  Allentown, PA           98,986             1,196,420       98,986       1,196,420       1,295,406       806,648       1979     40 yrs.
2201 Hanger Place
  Allentown, PA           128,454             1,918,272       129,142       1,917,583       2,046,726       1,333,081       1987     40 yrs.
954 Marcon Boulevard
  Allentown, PA           103,665             1,347,075       104,453       1,346,288       1,450,740       689,811       1981     40 yrs.
754 Roble Road
  Allentown, PA           162,115       1,731,885       502,487       163,735       2,232,752       2,396,487       961,223       1986     40 yrs.
744 Roble Road
  Allentown, PA           159,771       1,734,229       271,718       161,371       2,004,347       2,165,718       818,827       1986     40 yrs.
944 Marcon Boulevard
  Allentown, PA           118,521       1,435,479       610,844       119,711       2,045,133       2,164,844       829,879       1986     40 yrs.
6520 Stonegate Drive
  Allentown, PA           453,315             1,791,480       484,361       1,760,434       2,244,795       793,672       1996     40 yrs.
2041 Avenue C
  Allentown, PA           213,599       1,095,217       313,180       213,879       1,408,117       1,621,996       449,416       1990     40 yrs.
7620 Cetronia Road
  Allentown, PA           1,091,806       3,851,456       369,187       1,093,724       4,218,725       5,312,449       1,670,086       1990     40 yrs.
180,190 Cochrane Drive
  Annapolis, MD           3,670,256             23,630,722       3,752,293       23,548,685       27,300,978       11,414,778       1988     40 yrs.
4606 Richlynn Drive
  Belcamp, MD           299,600       1,818,861       712,787       299,600       2,531,649       2,831,249       660,865       1985     40 yrs.
1455 Valley Center Parkway
  Bethlehem, PA           670,290             4,243,453       545,172       4,368,571       4,913,743       2,063,867       1997     40 yrs.
1640 Valley Center Parkway
  Bethlehem, PA           359,000             4,293,944       190,728       4,462,216       4,652,944       1,742,947       1996     40 yrs.
1650 Valley Center Parkway
  Bethlehem, PA           359,000             2,224,548       188,896       2,394,651       2,583,548       1,088,139       1997     40 yrs.
1660 Valley Center Parkway
  Bethlehem, PA           359,000             2,557,966       188,721       2,728,245       2,916,966       973,259       1998     40 yrs.
83 South Commerce Way
  Bethlehem, PA           143,661       888,128       572,057       212,744       1,391,102       1,603,845       620,455       1989     40 yrs.
85 South Commerce Way
  Bethlehem, PA           236,708       987,949       208,645       237,078       1,196,225       1,433,303       413,134       1989     40 yrs.
87 South Commerce Way
  Bethlehem, PA           253,886       1,062,881       273,052       253,886       1,335,933       1,589,818       500,341       1989     40 yrs.
89 South Commerce Way
  Bethlehem, PA           320,000             2,022,399       367,706       1,974,693       2,342,399       873,636       1998     40 yrs.
1525 Valley Center Parkway
  Bethlehem, PA           475,686             7,944,965       804,104       7,616,547       8,420,651       2,560,117       1999     40 yrs.
74 West Broad Street
  Bethlehem, PA           1,096,127               13,874,303       1,099,079       13,871,351       14,970,430       4,026,880       2002     40 yrs.
1605 Valley Center Parkway
  Bethlehem, PA           729,751               11,561,580       1,766,196       10,525,135       12,291,331       2,839,400       2000     40 yrs.
1495 Valley Center Parkway
  Bethlehem, PA           434,640             4,922,712       435,303       4,922,049       5,357,352       2,343,238       1990     40 yrs.
1550 Valley Center Parkway
  Bethlehem, PA           196,954             4,267,425       197,700       4,266,679       4,464,379       1,916,177       1988     40 yrs.
1560 Valley Center Parkway
  Bethlehem, PA           240,069             4,635,199       240,732       4,634,536       4,875,268       2,496,299       1988     40 yrs.
1510 Valley Center Parkway
  Bethlehem, PA           312,209             3,833,455       312,873       3,832,791       4,145,664       2,071,654       1988     40 yrs.
1530 Valley Center Parkway
  Bethlehem, PA           211,747             3,029,231       212,492       3,028,486       3,240,978       1,568,618       1988     40 yrs.
57 South Commerce Way
  Bethlehem, PA           390,839       2,701,161       883,806       395,459       3,580,347       3,975,806       1,608,633       1986     40 yrs.
6601-6625 W. 78th Street
  Bloomington, MN           2,263,060             39,279,236       2,310,246       39,232,050       41,542,296       10,965,582       1998     40 yrs.
6161 Green Valley Drive
  Bloomington, MN           740,378       3,311,602       881,878       709,961       4,223,897       4,933,858       1,064,619       1992     40 yrs.
10801 Nesbitt Avenue South
  Bloomington, MN           784,577               4,108,623       786,382       4,106,818       4,893,200       1,386,052       2001     40 yrs.
5775 West Old Shakopee Road
  Bloomington, MN           2,052,018       3,849,649       3,331,114       2,060,644       7,172,136       9,232,780       3,194,662       2002     40 yrs.
5715 Old Shakopee Road West
  Bloomington, MN           1,263,226       2,360,782       2,387,584       1,264,758       4,746,834       6,011,592       1,422,994       2002     40 yrs.
5735 Old Shakopee Road West
  Bloomington, MN           1,263,226       2,360,782       1,086,930       1,264,758       3,446,180       4,710,938       775,156       2002     40 yrs.
5705 Old Shakopee Road
  Bloomington, MN           2,113,223             5,520,730       2,148,571       5,485,383       7,633,953       546,531       2001     40 yrs.
1701 Clint Moore Boulevard
  Boca Raton, FL           1,430,884       3,043,553       1,317,936       1,430,937       4,361,436       5,792,373       1,299,605       1985     40 yrs.
951 Broken Sound Parkway
  Boca Raton, FL           1,426,251       6,098,952       2,333,187       1,426,251       8,432,138       9,858,389       2,931,424       1986     40 yrs.
777 Yamato Road
  Boca Raton, FL           4,101,247       16,077,347       6,471,449       4,501,247       22,148,796       26,650,043       7,122,323       1987     40 yrs.
1801 Clint Moore Road
  Boca Raton, FL           1,065,068       4,481,644       686,050       1,065,068       5,167,695       6,232,763       1,810,278       1986     40 yrs.
750 Park of Commerce Boulevard
  Boca Raton, FL           2,430,000             20,370,688       2,473,406       20,327,282       22,800,688       250,145       2007     40 yrs.

 

87


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
OPERATING PROPERTIES
                                                                                   
400 Boulder Drive
  Breinigsville, PA                         13,408,721       2,865,575       10,543,146       13,408,721       1,421,657       2003     40 yrs.
860 Nestle Way
  Breinigsville, PA           8,118,881       18,885,486       6,680,031       8,118,881       25,565,517       33,684,398       2,698,563       2004     40 yrs.
8201 Industrial Boulevard
  Breinigsville, PA     *       2,089,719             8,328,910       2,222,168       8,196,461       10,418,629       674,780       2006     40 yrs.
8500 Industrial Bouldvard
  Breinigsville, PA           8,752,708             37,189,227       11,511,499       34,430,436       45,941,935       850,293       2007     40 yrs.
602 Heron Drive
  Bridgeport, NJ           524,728       2,240,478       7,650       524,728       2,248,128       2,772,856       659,860       1996     40 yrs.
245 Executive Drive
  Brookfield, WI           577,067       5,197,903       4,083,791       577,067       9,281,694       9,858,761       2,873,511       1984     40 yrs.
15800 West Bluemound Road
  Brookfield, WI           1,289,204       8,128,035       1,539,600       1,306,811       9,650,028       10,956,839       2,384,910       1994     40 yrs.
20700 Swenson Drive
  Brookfield, WI     5,102,070       830,008       12,276,445       679,246       830,999       12,954,700       13,785,698       1,657,012       2005     40 yrs.
20800 Swenson Drive
  Brookfield, WI     4,412,013       1,023,466       10,729,219       1,046,655       1,025,082       11,774,257       12,799,339       1,619,160       2005     40 yrs.
20935 Swenson Drive
  Brookfield, WI     3,848,454       571,389       10,238,547       765,002       572,158       11,002,779       11,574,937       1,443,181       2005     40 yrs.
20975 Swenson Drive
  Brookfield, WI     5,162,022       675,422       8,910,651       1,060,006       678,637       9,967,442       10,646,079       1,592,010       2005     40 yrs.
20825 Swenson Drive
  Brookfield, WI           644,563       3,640,734       223,470       646,518       3,862,251       4,508,768       518,526       2006     40 yrs.
1485 W. Commerce Avenue
  Carlisle, PA           4,249,868       13,886,039       2,241,825       4,095,262       16,282,471       20,377,733       2,053,822       2004     40 yrs.
3773 Corporate Parkway
  Center Valley, PA           738,108               7,671,741       794,874       7,614,974       8,409,848       2,256,384       2001     40 yrs.
95 Kriner Road
  Chambersburg, PA           8,695,501             28,492,075       9,407,871       27,779,705       37,187,576       861,982       2006     40 yrs.
1309 Executive Boulevard
  Cheaspeake, VA           926,125               5,090,506       955,374       5,061,257       6,016,631       1,120,006       2001     40 yrs.
1305 Executive Boulevard
  Chesapeake, VA           861,020               4,929,744       1,129,850       4,660,913       5,790,763       1,086,271       2002     40 yrs.
1313 Executive Boulevard
  Chesapeake, VA           1,180,036               4,629,615       1,708,050       4,101,602       5,809,652       887,713       2002     40 yrs.
500 Independence Parkway
  Chesapeake, VA           864,150       4,427,285       114,510       866,609       4,539,337       5,405,945       734,360       2004     40 yrs.
700 Independence Parkway
  Chesapeake, VA     6,374,921       1,950,375       7,236,994       651,092       1,951,135       7,887,326       9,838,461       1,491,629       2004     40 yrs.
501 Independence Parkway
  Chesapeake, VA           1,202,556       5,975,538       1,239,033       1,292,273       7,124,854       8,417,127       905,439       2005     40 yrs.
505 Independence Parkway
  Chesapeake, VA     4,823,203       1,292,062       6,456,515       1,326,852       1,292,254       7,783,173       9,075,428       1,103,228       2005     40 yrs.
510 Independence Parkway
  Chesapeake, VA           2,012,149       7,546,882       969,751       2,014,689       8,514,094       10,528,783       1,135,223       2005     40 yrs.
1301 Executive Boulevard
  Chesapeake, VA                       6,176,380       997,570       5,178,810       6,176,380       564,740       2005     40 yrs.
676 Independence Parkway
  Chesapeake, VA           1,527,303             9,591,486       1,562,903       9,555,887       11,118,790       111,001       2006     40 yrs.
6230 Old Dobbin Lane
  Colombia, MD           3,004,075             7,926,845       2,746,455       8,184,465       10,930,920       1,220,442       2004     40 yrs.
9101,9111,9115 Guilford Road
  Columbia, MD           758,951             4,775,935       765,952       4,768,933       5,534,886       2,520,185       1984     40 yrs.
9125,9135,9145 Guilford Road
  Columbia, MD           900,154             6,544,198       920,439       6,523,913       7,444,352       4,134,716       1983     40 yrs.
7178-80 Columbia Gateway
  Columbia, MD           1,569,237       4,786,887       2,222,793       1,571,105       7,007,812       8,578,917       3,367,771       1987     40 yrs.
9770 Patuxent Woods Drive
  Columbia, MD           341,663       3,033,309       1,335,308       341,663       4,368,617       4,710,280       1,505,696       1986     40 yrs.
9780 Patuxent Woods Drive
  Columbia, MD           218,542       1,940,636       425,260       218,542       2,365,896       2,584,438       757,810       1986     40 yrs.
9790 Patuxent Woods Drive
  Columbia, MD           243,791       2,164,094       332,248       243,791       2,496,342       2,740,132       906,547       1986     40 yrs.
9810 Patuxent Woods Drive
  Columbia, MD           266,684       2,366,901       1,069,980       266,684       3,436,881       3,703,565       1,175,589       1986     40 yrs.
9800 Patuxent Woods Drive
  Columbia, MD           299,099       2,654,069       535,532       299,099       3,189,601       3,488,700       1,102,330       1988     40 yrs.
9820 Patuxent Woods Drive
  Columbia, MD           237,779       2,110,835       789,527       237,779       2,900,362       3,138,141       1,017,589       1988     40 yrs.
9830 Patuxent Woods Drive
  Columbia, MD           296,262       2,628,933       644,838       296,262       3,273,771       3,570,033       1,024,134       1986     40 yrs.
8945-8975 Guilford Road
  Columbia, MD           2,428,795       7,493,740       1,892,483       2,427,065       9,387,953       11,815,018       2,939,518       1986     40 yrs.
6250 Old Dobbin Lane
  Columbia, MD           958,105               3,788,070       1,295,000       3,451,175       4,746,175       948,964       2002     40 yrs.
6200 Old Dobbin Lane
  Columbia, MD           958,105               3,746,375       1,295,000       3,409,480       4,704,480       842,908       2002     40 yrs.
6210 Old Dobbin Lane
  Columbia, MD           958,105               3,931,442       1,307,300       3,582,247       4,889,547       988,688       2002     40 yrs.
6250 Old Dobbin Lane
  Columbia, MD           958,105               4,256,633       1,599,259       3,615,480       5,214,738       700,113       2000     40 yrs.
9755 Patuxent Woods Drive
  Columbia, MD           3,917,094       16,219,721       1,458,302       3,922,382       17,672,735       21,595,117       2,957,545       2006     40 yrs.
6220 Old Dobbin Lane
  Columbis, MD           3,865,848             7,741,067       3,166,951       8,439,964       11,606,915       605,197       2006     40 yrs.
1250 Hall Court
  Deer Park, TX     2,936,922       829,570       4,778,327       47,398       831,611       4,823,685       5,655,296       405,300       2006     40 yrs.
170 Parkway West
  Duncan, SC           598,348       3,643,756       126,879       598,918       3,770,065       4,368,983       438,211       2006     40 yrs.
190 Parkway West
  Duncan, SC           551,663       3,463,858       135,431       552,211       3,598,741       4,150,952       448,138       2006     40 yrs.
265 Parkway East
  Duncan, SC           901,444       5,751,389       18,391       902,374       5,768,850       6,671,224       770,932       2006     40 yrs.
285 Parkway East
  Duncan, SC           975,433       6,149,465       34,259       976,393       6,182,764       7,159,157       871,435       2006     40 yrs.
3255 Neil Armstrong Boulevard
  Eagan, MN           1,131,017             3,366,266       1,103,860       3,393,423       4,497,283       933,699       1998     40 yrs.
6321-6325 Bury Drive
  Eden Prairie, MN           462,876       4,151,790       930,856       462,876       5,082,646       5,545,522       1,617,278       1988     40 yrs.
7660-7716 Golden Triangle Drive
  Eden Prairie, MN           568,706       5,115,177       3,303,240       1,289,215       7,697,908       8,987,123       3,292,622       1988     40 yrs.
7400 Flying Cloud Drive
  Eden Prairie, MN           195,982       1,762,027       1,062,477       767,703       2,252,783       3,020,486       606,970       1987     40 yrs.
10301-10305 West 70th Street
  Eden Prairie, MN           120,622       1,085,226       380,382       118,300       1,467,930       1,586,230       439,102       1984     40 yrs.
10321 West 70th Street
  Eden Prairie, MN           145,198       1,305,700       379,731       142,399       1,688,230       1,830,628       719,514       1984     40 yrs.
10333 West 70th Street
  Eden Prairie, MN           110,746       995,868       128,275       108,610       1,126,279       1,234,889       387,242       1984     40 yrs.
10349-10357 West 70th Street
  Eden Prairie, MN           275,903       2,481,666       449,591       270,584       2,936,576       3,207,160       1,022,110       1985     40 yrs.
10365-10375 West 70th Street
  Eden Prairie, MN           291,077       2,618,194       364,782       285,464       2,988,589       3,274,053       1,046,895       1985     40 yrs.
10393-10394 West 70th Street
  Eden Prairie, MN           269,618       2,423,318       794,424       264,419       3,222,941       3,487,360       1,075,402       1985     40 yrs.
7078 Shady Oak Road
  Eden Prairie, MN           343,093       3,085,795       1,616,449       336,481       4,708,856       5,045,337       1,824,139       1985     40 yrs.
10400 Viking Drive
  Eden Prairie, MN           2,912,391             23,586,267       2,938,372       23,560,286       26,498,658       8,105,637       1999     40 yrs.
7625 Smetana Lane
  Eden Prairie, MN           4,500,641             2,987,320       1,916,609       5,571,353       7,487,962       514,302       2006     40 yrs.
7695-7699 Anagram Drive
  Eden Prairie, MN           760,525       3,254,758       625,146       760,525       3,879,903       4,640,429       1,332,387       1997     40 yrs.
7800 Equitable Drive
  Eden Prairie, MN           2,188,525       3,788,762       243,378       2,188,525       4,032,139       6,220,664       1,264,551       1993     40 yrs.
7905 Fuller Road
  Eden Prairie, MN           1,229,862       4,075,167       2,051,136       1,230,965       6,125,200       7,356,165       1,695,683       1994     40 yrs.
9023 Columbine Road
  Eden Prairie, MN           1,956,273             4,873,578       1,956,273       4,873,578       6,829,851       1,496,859       1999     40 yrs.
8967 Columbine Road
  Eden Prairie, MN           1,450,000             3,575,107       1,450,000       3,575,107       5,025,107       1,021,055       2000     40 yrs.
7777 Golden Triangle Drive
  Eden Prairie, MN           993,101       2,136,862       1,176,757       993,101       3,313,619       4,306,720       931,410       2000     40 yrs.
8937 Columbine Road
  Eden Prairie, MN           1,325,829               4,287,274       1,739,966       3,873,137       5,613,103       971,715       2001     40 yrs.
7615 Smetana Lane
  Eden Prairie, MN           1,011,517               8,665,025       3,000,555       6,675,988       9,676,542       1,941,114       2001     40 yrs.
8995 Columbine Road
  Eden Prairie, MN           1,087,594               3,664,053       2,055,296       2,696,352       4,751,648       678,387       2001     40 yrs.
8911 Columbine Road (B2)
  Eden Prairie, MN           916,687               3,634,580       1,718,407       2,832,859       4,551,267       613,925       2000     40 yrs.
8855 Columbine Road
  Eden Prairie, MN           1,400,925               5,226,016       1,599,757       5,027,185       6,626,941       709,335       2000     40 yrs.
7075 Flying Cloud Drive
  Eden Prairie, MN           10,232,831       10,855,851       53,337       10,243,977       10,898,042       21,142,019       773,205       2007     40 yrs.

 

88


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
OPERATING PROPERTIES
                                                                                   
7351 Coca Cola Drive
  Elkridge, MD           1,897,044             7,054,722       3,023,417       5,928,349       8,951,766       440,333       2006     40 yrs.
180 Sheree Boulevard
  Exton, PA     5,039,159       2,647,861       11,334,403       2,299,569       2,649,426       13,632,407       16,281,833       1,695,864       2007     40 yrs.
7028 Snowdrift Road
  Fogelville, PA           520,473       959,279       292,813       524,390       1,248,175       1,772,565       408,740       1982     40 yrs.
420 Delaware Drive
  Fort Washington, PA           2,766,931             8,290,952       2,826,994       8,230,889       11,057,884       813,116       2005     40 yrs.
414 Commerce Drive
  Fort Washington, PA           1,267,194       2,217,460       325,875       1,267,937       2,542,591       3,810,529       321,768       2004     40 yrs.
275 Commerce Drive
  Fort Washington, PA           1,775,894       2,160,855       7,428,042       1,790,041       9,574,750       11,364,791       490,833       2005     40 yrs.
1250 Virginia Drive
  Fort Washington, PA           1,639,166       1,928,574       468,379       1,650,703       2,385,416       4,036,119       306,886       2005     40 yrs.
1100 Virginia Drive
  Fort Washington, PA           22,612,437             55,809,125       23,339,943       55,081,619       78,421,562       2,161,520       2006     40 yrs.
1100 Virginia Drive
  Fort Washington, PA           13,007,509       11,480,744       65,283       13,035,013       11,518,523       24,553,536       2,967,041       2006     40 yrs.
106 Southchase Boulevard
  Fountain Inn, SC           201,944             5,133,389       684,003       4,651,330       5,335,333       474,871       2005     40 yrs.
9601 Cosner Drive
  Fredericksburg, VA           475,262       3,917,234       214,221       475,262       4,131,454       4,606,716       1,502,466       1995     40 yrs.
200 W Cypress Creek Road
  Ft Lauderdale, FL           3,414,989       2,399,738       10,558,425       3,414,989       12,958,163       16,373,152       2,740,091       2003     40 yrs.
5410 - 5430 Northwest 33rd Avenue
  Ft. Lauderdale, FL           603,776       4,176,238       1,292,009       625,111       5,446,912       6,072,023       1,853,206       1985     40 yrs.
6500 NW 12th Avenue
  Ft. Lauderdale, FL           7,099       3,046,309       460,723             3,514,130       3,514,130       1,265,024       1989     40 yrs.
6600 NW 12th Avenue
  Ft. Lauderdale, FL           7,102       3,047,462       790,582             3,845,146       3,845,146       1,261,376       1989     40 yrs.
4880 Cox Road
  Glen Allen, VA           743,898       4,499,807       3,058,575       743,898       7,558,382       8,302,280       2,177,079       1995     40 yrs.
5000 Cox Road
  Glen Allen, VA           770,214       3,685,248       315,963       771,029       4,000,396       4,771,425       1,437,068       1990     40 yrs.
5500 Cox Road
  Glen Allen, VA           443,485             3,546,671       483,263       3,506,893       3,990,156       1,507,055       1999     40 yrs.
4801 Cox Road
  Glen Allen, VA           1,072,896             10,384,753       1,075,620       10,382,029       11,457,649       3,732,026       1998     40 yrs.
4198 Cox Road
  Glen Allen, VA           670,292       3,839,245       1,387,745       670,292       5,226,990       5,897,282       1,816,101       1984     40 yrs.
4510 Cox Road
  Glen Allen, VA           1,010,024       7,151,729       2,030,095       1,010,044       9,181,804       10,191,848       3,379,930       1990     40 yrs.
4121 Cox Road
  Glen Allen, VA           1,083,006       6,035,653       974,853       1,083,006       7,010,507       8,093,513       1,219,324       2004     40 yrs.
200 Southchase Boulevard
  Greenville, SC           512,911               6,273,615       515,542       6,270,984       6,786,525       948,767       2003     40 yrs.
45 Brookfield Oaks Drive
  Greenville, SC           818,114             3,548,088       825,529       3,540,673       4,366,202       206,081       2006     40 yrs.
116 Pleasant Ridge Road
  Greenville, SC           1,547,811             13,304,806       3,712,683       11,139,934       14,852,617       414,238       2006     40 yrs.
7 Research Drive
  Greenville, SC                 17,091,882       4,405             17,096,287       17,096,287       1,236,986       2007     40 yrs.
1487 South Highway 101
  Greer, SC           464,237             5,173,211       1,301,738       4,335,710       5,637,447       121,276       2007     40 yrs.
11841 Newgate Boulevard
  Hagerstown, MD     *       3,356,207             30,313,897       9,741,685       23,928,419       33,670,104       196,321       2008     40 yrs.
1 Enterprise Parkway
  Hampton, VA           974,675       5,579,869       1,455,957       974,675       7,035,826       8,010,501       2,519,411       1987     40 yrs.
22 Enterprise Parkway
  Hampton, VA           1,097,368       6,760,778       1,350,708       1,097,368       8,111,486       9,208,854       2,687,716       1990     40 yrs.
5 Manhattan Square
  Hampton, VA           207,368             1,663,695       212,694       1,658,368       1,871,063       579,741       1999     40 yrs.
1317 Executive Boulevard
  Hampton, VA           1,650,423             7,816,239       1,128,829       8,337,834       9,466,663       770,441       2006     40 yrs.
21 Enterprise Parkway
  Hampton, VA           263,668       8,167,118       449,586       265,719       8,614,653       8,880,372       2,061,870       1999     40 yrs.
521 Butler Farm Road
  Hampton, VA           750,769       2,911,149       259,460       710,486       3,210,892       3,921,378       570,931       2003     40 yrs.
7317 Parkway Drive
  Hanover, MD           1,104,359       1,959,671       96,894       1,104,359       2,056,565       3,160,924       620,218       1983     40 yrs.
7361 Coca Cola Drive
  Hanover, MD           2,245,187             9,441,500       3,822,710       7,863,977       11,686,687       134,941       2004     40 yrs.
600 Industrial Drive
  Harrisburg, PA     *       7,743,800             28,472,202       9,368,557       26,847,444       36,216,001       2,552,297       2005     40 yrs.
500 McCarthy Drive
  Harrisburg, PA     *       5,194,872       19,991,436       4,234,765       5,687,013       23,734,060       29,421,073       3,921,491       2005     40 yrs.
4170 Mendenhall Oaks Parkway
  High Point, NC           143,699             2,210,943       373,502       1,981,140       2,354,642       711,419       1999     40 yrs.
4180 Mendenhall Oaks Parkway
  High Point, NC           121,329             1,835,505       315,614       1,641,220       1,956,834       621,236       1999     40 yrs.
4050 Piedmont Parkway
  High Point, NC           801,902             20,713,945       2,042,159       19,473,688       21,515,847       6,178,788       1998     40 yrs.
4523 Green Point Drive
  High Point, NC           234,564             3,122,737       235,698       3,121,604       3,357,301       1,414,355       1988     40 yrs.
4501 Green Point Drive
  High Point, NC           319,289             2,686,364       320,450       2,685,203       3,005,653       1,386,394       1989     40 yrs.
4500 Green Point Drive
  High Point, NC           230,622             2,355,911       231,692       2,354,841       2,586,533       1,254,192       1989     40 yrs.
2427 Penny Road
  High Point, NC           1,165,664             3,476,301       655,240       3,986,724       4,641,965       1,891,247       1990     40 yrs.
4524 Green Point Drive
  High Point, NC           182,810             2,445,555       183,888       2,444,476       2,628,365       1,270,718       1989     40 yrs.
4328, 4336 Federal Drive
  High Point, NC     3,658,438       521,122             7,325,519       825,092       7,021,548       7,846,641       4,189,175       1995     40 yrs.
4344 Federal Drive
  High Point, NC           484,001             2,790,986       173,623       3,101,365       3,274,988       1,314,647       1996     40 yrs.
4000 Piedmont Parkway
  High Point, NC           592,885       4,825,615       969,656       597,368       5,790,788       6,388,156       2,324,634       1989     40 yrs.
4380 Federal Drive
  High Point, NC           282,996             2,214,882       283,368       2,214,510       2,497,878       921,865       1997     40 yrs.
4388 Federal Drive
  High Point, NC           143,661             1,210,692       132,655       1,221,699       1,354,353       518,446       1997     40 yrs.
4160 Mendenhall Oaks Parkway
  High Point, NC           285,882             3,361,383       545,627       3,101,638       3,647,265       1,133,220       1998     40 yrs.
4194 Mendenhall Oaks Parkway
  High Point, NC           102,372             2,610,977       265,991       2,447,358       2,713,349       918,202       1999     40 yrs.
4196 Mendenhall Oaks Parkway
  High Point, NC           66,731             2,505,844       173,889       2,398,686       2,572,575       1,000,575       1999     40 yrs.
4300 Federal Drive
  High Point, NC           264,038             2,168,281       276,038       2,156,281       2,432,318       537,397       1998     40 yrs.
4135 Mendenall Oaks Parkway
  High Point, NC           499,500             3,498,674       500,980       3,497,193       3,998,174       1,032,962       2000     40 yrs.
1498 Eagle Hill Drive
  High Point, NC           94,274             5,905,625       791,880       5,208,019       5,999,899       361,496       2005     40 yrs.
4183 Eagle Hill Drive
  High Point, NC           122,203               3,982,978       526,266       3,578,915       4,105,181       1,575,427       2001     40 yrs.
4189 Eagle Hill Drive
  High Point, NC           100,106               3,430,006       431,106       3,099,006       3,530,112       966,013       2001     40 yrs.
4020 Meeting Way
  High Point, NC           94,232               1,682,549       378,101       1,398,680       1,776,781       409,736       2001     40 yrs.
1400 Mendenhall Oaks Parkway
  High Point, NC           172,320               7,251,365       984,672       6,439,013       7,423,685       1,628,906       2002     40 yrs.
4191 Mendenhall Oaks Parkway
  High Point, NC           217,943               3,114,814       611,166       2,721,590       3,332,756       661,029       2002     40 yrs.
4015 Meeting Way
  High Point, NC           510,000             2,787,760       511,869       2,785,890       3,297,759       370,527       2003     40 yrs.
4195 Eagle Hill Drive
  High Point, NC           107,586             3,394,903       505,700       2,996,790       3,502,490       401,761       2004     40 yrs.
400 Mendenhall Oaks Parkway
  High Point, NC                       1,909,540       665,239       1,244,301       1,909,540       113,838       2004     40 yrs.
4475 Premier Drive
  High Point, NC           748,693             6,775,441       1,525,421       5,998,713       7,524,134       224,143       2006     40 yrs.
100 Witmer Road
  Horsham, PA           3,102,784             20,117,703       3,764,784       19,455,704       23,220,487       4,115,212       1996     40 yrs.
132 Welsh Road
  Horsham, PA           1,333,642             4,692,880       1,408,041       4,618,480       6,026,521       1,870,853       1998     40 yrs.
300 Welsh Road — Building 3
  Horsham, PA           180,459       1,441,473       375,923       180,459       1,817,396       1,997,855       709,249       1983     40 yrs.
300 Welsh Road — Building 4
  Horsham, PA           282,493       2,256,508       2,017,673       282,493       4,274,180       4,556,674       1,477,035       1983     40 yrs.
2 Walnut Grove Drive
  Horsham, PA           1,281,870       7,767,374       1,961,590       1,265,363       9,745,470       11,010,834       3,753,210       1989     40 yrs.
5 Walnut Grove Drive
  Horsham, PA           1,065,951             10,193,519       1,939,712       9,319,758       11,259,470       2,570,870       2000     40 yrs.
200 Gibraltar Road
  Horsham, PA           638,513       5,811,323       1,946,390       638,513       7,757,713       8,396,226       3,101,363       1990     40 yrs.

 

89


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
OPERATING PROPERTIES
                                                                                   
220 Gibraltar Road
  Horsham, PA           629,944       5,733,228       1,455,917       629,944       7,189,145       7,819,089       2,833,488       1990     40 yrs.
240 Gibraltar Road
  Horsham, PA           629,944       5,733,234       1,916,405       629,944       7,649,639       8,279,583       3,173,063       1990     40 yrs.
1 Walnut Grove Drive
  Horsham, PA           1,058,901       5,343,606       1,041,557       1,058,901       6,385,163       7,444,064       2,488,780       1986     40 yrs.
181-187 Gibraltar Road
  Horsham, PA           360,549       3,259,984       787,154       360,549       4,047,138       4,407,687       1,439,135       1982     40 yrs.
104 Rock Road
  Horsham, PA           330,111       2,981,669       594,916       330,111       3,576,586       3,906,696       1,088,841       1974     40 yrs.
123-135 Rock Road
  Horsham, PA           292,360       2,411,677       2,398,815       393,019       4,709,833       5,102,852       1,353,048       1975     40 yrs.
111-159 Gibraltar Road
  Horsham, PA           489,032       4,126,151       1,369,615       489,032       5,495,766       5,984,798       1,933,325       1981     40 yrs.
161-175 Gibraltar Road
  Horsham, PA           294,673       2,663,722       987,299       294,673       3,651,020       3,945,694       1,227,806       1976     40 yrs.
103-109 Gibraltar Road
  Horsham, PA           270,906       2,448,500       824,142       270,906       3,272,641       3,543,547       1,363,221       1978     40 yrs.
261-283 Gibraltar Road
  Horsham, PA           464,871       3,951,972       1,804,841       464,871       5,756,812       6,221,683       1,457,282       1978     40 yrs.
210-223 Witmer Road
  Horsham, PA           270,282       2,441,276       1,935,505       270,282       4,376,781       4,647,063       1,454,128       1972     40 yrs.
231-237 Gibraltar Road
  Horsham, PA           436,952       3,948,963       1,147,911       436,952       5,096,874       5,533,826       1,709,544       1981     40 yrs.
100 Gibraltar Road
  Horsham, PA           38,729       349,811       9,589       38,729       359,400       398,129       108,399       1975     40 yrs.
101 Gibraltar Road
  Horsham, PA           651,990       5,888,989       1,561,785       732,552       7,370,212       8,102,764       2,550,394       1977     40 yrs.
506 Prudential Road
  Horsham, PA           208,140       895,470       894,621       208,140       1,790,091       1,998,231       496,271       1973     40 yrs.
113-123 Rock Road
  Horsham, PA           351,072       3,171,001       808,823       451,731       3,879,164       4,330,896       1,131,114       1975     40 yrs.
101-111 Rock Road
  Horsham, PA           350,561       3,166,389       1,135,637       452,251       4,200,336       4,652,587       1,401,775       1975     40 yrs.
120 Gibraltar Road
  Horsham, PA           533,142       4,830,515       2,423,031       558,142       7,228,546       7,786,688       2,194,203       1980     40 yrs.
110 Gibraltar Road
  Horsham, PA           673,041       5,776,369       2,608,934       673,041       8,385,303       9,058,344       2,845,532       1979     40 yrs.
100-107 Lakeside Drive
  Horsham, PA           239,528       2,163,498       712,712       255,528       2,860,210       3,115,738       1,042,640       1982     40 yrs.
200-264 Lakeside Drive
  Horsham, PA           502,705       4,540,597       2,418,467       502,705       6,959,064       7,461,769       1,999,639       1982     40 yrs.
300-309 Lakeside Drive
  Horsham, PA           369,475       3,338,761       1,872,188       376,475       5,203,948       5,580,424       2,151,857       1982     40 yrs.
400-445 Lakeside Drive
  Horsham, PA           543,628       4,910,226       2,760,384       583,628       7,630,610       8,214,238       2,685,264       1981     40 yrs.
104 Witmer Road
  Horsham, PA           1,248,148             1,133,749       189,793       2,192,104       2,381,897       1,009,111       1975     40 yrs.
201 Gibraltar Road
  Horsham, PA           380,127       3,433,433       2,058,038       380,802       5,490,796       5,871,598       1,787,473       1983     40 yrs.
719 Dresher Road
  Horsham, PA           493,426       2,812,067       251,335       495,112       3,061,716       3,556,828       939,815       1987     40 yrs.
4 Walnut Grove
  Horsham, PA           2,515,115             10,812,179       2,515,115       10,812,179       13,327,294       2,400,131       1999     40 yrs.
300 Welsh Road
  Horsham, PA           696,061       3,339,991       570,429       696,061       3,910,420       4,606,480       1,239,300       1985     40 yrs.
700 Dresher Road
  Horsham, PA           2,551,777       3,020,638       4,696,950       2,565,140       7,704,225       10,269,365       4,060,756       1987     40 yrs.
680 Blair Mill Road
  Horsham, PA           3,527,151               18,677,374       4,138,577       18,065,948       22,204,525       3,757,078       2001     40 yrs.
102 Rock Road
  Horsham, PA           1,110,209       2,301,302       1,133,191       1,114,985       3,429,717       4,544,702       756,703       1985     40 yrs.
335 Commerce Drive
  Horsham, PA                       8,752,074       182,400       8,569,674       8,752,074       1,361,879       2002     40 yrs.
255 Business Center Drive
  Horsham, PA           1,154,289       2,007,214       606,764       1,140,597       2,627,669       3,768,266       487,540       2003     40 yrs.
355 Business Center Drive
  Horsham, PA           483,045       898,798       435,914       471,171       1,346,586       1,817,757       328,082       2003     40 yrs.
455 Business Center Drive
  Horsham, PA           1,351,011       2,503,449       1,927,940       1,322,317       4,460,083       5,782,400       1,309,097       2003     40 yrs.
555 Business Center Drive
  Horsham, PA           727,420       1,353,650       481,187       709,967       1,852,291       2,562,258       383,140       2003     40 yrs.
7 Walnut Grove Drive
  Horsham, PA           2,631,696             18,587,720       2,631,956       18,587,460       21,219,416       1,100,184       2006     40 yrs.
747 Dresher Road
  Horsham, PA           1,607,238             5,309,144       1,607,977       5,308,405       6,916,382       2,907,306       1988     40 yrs.
507 Prudential Road
  Horsham, PA           644,900       5,804,100       8,818,780       1,131,380       14,136,400       15,267,780       5,036,818       1988     40 yrs.
767 Electronic Drive
  Horsham, PA           1,229,685             3,430,171       1,241,970       3,417,886       4,659,856       1,857,945       1996     40 yrs.
16445 Air Center Boulevard
  Houston, TX     *       363,339       2,509,186       683,016       363,339       3,192,202       3,555,541       1,303,915       1997     40 yrs.
16405 Air Center Boulevard
  Houston, TX     *       438,853       3,030,396       438,371       438,853       3,468,766       3,907,619       1,167,865       1997     40 yrs.
16580 Air Center Boulevard
  Houston, TX     *       289,000       3,559,857       393,346       289,000       3,953,204       4,242,204       1,157,287       1997     40 yrs.
1755 Trans Central Drive
  Houston, TX     *       293,534       3,036,269       201,651       306,147       3,225,306       3,531,453       836,323       1999     40 yrs.
16680 Central Green Boulevard
  Houston, TX     *       311,952             3,938,479       492,869       3,757,561       4,250,431       207,229       2001     40 yrs.
16605 Air Center Boulevard
  Houston, TX     *       298,999               3,770,315       496,186       3,573,128       4,069,314       1,061,169       2002     40 yrs.
10739 West Little York Road
  Houston, TX     *       797,931       5,950,894       323,654       799,560       6,272,919       7,072,479       1,323,723       1999     40 yrs.
10735 West Little York Road
  Houston, TX     *       1,110,988       6,351,946       1,726,247       1,135,483       8,053,699       9,189,181       1,378,273       2000     40 yrs.
8801-19 & 8821-49 Fallbrook Drive
  Houston, TX     *       2,290,001       15,297,141       1,590,836       2,290,002       16,887,976       19,177,978       2,877,924       2000     40 yrs.
16685 Air Center Boulevard
  Houston, TX     *                   2,966,702       414,691       2,552,011       2,966,702       429,005       2004     40 yrs.
8825-8839 N Sam Houston Pkwy
  Houston, TX     *       638,453       3,258,815       582,362       638,477       3,841,152       4,479,629       699,465       2004     40 yrs.
8850-8872 Fallbrook Drive
  Houston, TX     *       504,317       2,878,351       1,014,679       504,341       3,893,006       4,397,347       730,415       2004     40 yrs.
8802-8824 Fallbrook Drive
  Houston, TX     *       2,774,995       6,364,767       1,142,324       2,775,021       7,507,064       10,282,085       1,230,012       2004     40 yrs.
16602 Central Green Boulevard
  Houston, TX     *       284,403             4,495,522       503,779       4,276,146       4,779,925       460,256       2005     40 yrs.
1646 Rankin Road
  Houston, TX     *       329,961             4,895,132       592,234       4,632,859       5,225,093       585,133       2005     40 yrs.
8301 Fallbrook Drive
  Houston, TX     *       4,515,862             23,926,947       5,877,884       22,564,925       28,442,809       977,364       2006     40 yrs.
5200 N. Sam Houston Parkway
  Houston, TX     *       1,519,458       7,135,548       3,481,858       1,520,074       10,616,789       12,136,864       696,249       2007     40 yrs.
5250 N. Sam Houston Parkway
  Houston, TX     *       2,173,287       8,868,256       2,128,750       2,173,942       10,996,351       13,170,293       651,494       2007     40 yrs.
11201 Greens Crossing Boulevard
  Houston, TX     *       1,006,194       5,412,584       2,705,249       1,008,542       8,115,484       9,124,026       567,219       2007     40 yrs.
850 Greens Parkway
  Houston, TX     *       2,893,405       11,593,197       2,680,294       2,899,861       14,267,034       17,166,895       731,389       2007     40 yrs.
860 Greens Parkway
  Houston, TX     *       1,399,365       6,344,650       1,524,550       1,374,012       7,894,553       9,268,565       418,052       2007     40 yrs.
20 Wright Avenue
  Hunt Valley, MD           1,205,946             9,655,473       1,861,025       9,000,393       10,861,418       2,380,099       2001     40 yrs.
4 North Park Drive
  Hunt Valley, MD           3,269,948       13,551,370       1,883,314       3,269,948       15,434,685       18,704,632       2,663,009       2003     40 yrs.
6 North Park Drive
  Hunt Valley, MD           2,077,949       8,770,566       1,225,169       2,077,949       9,995,736       12,073,685       1,993,397       2003     40 yrs.
10 North Park Drive
  Hunt Valley, MD           2,211,969       7,816,042       1,280,519       2,211,969       9,096,561       11,308,530       1,285,453       2003     40 yrs.
307 International Circle
  Hunt Valley, MD     *       3,538,319       14,190,832       13,368,168       3,542,881       27,554,438       31,097,319       3,743,213       2004     40 yrs.
309 International Circle
  Hunt Valley, MD     *       613,667       2,458,204       679,691       615,096       3,136,465       3,751,561       402,044       2004     40 yrs.
311 International Circle
  Hunt Valley, MD     *       313,365       1,281,093       76,921       314,572       1,356,807       1,671,380       145,187       2004     40 yrs.
8775 Baypine Road
  Jacksonville, FL           906,804             10,034,270       913,013       10,028,061       10,941,074       2,909,435       1989     40 yrs.
8665,8667,8669 Baypine Road
  Jacksonville, FL           966,552             6,075,311       974,959       6,066,904       7,041,863       3,294,103       1987     40 yrs.
7077 Bonneval Road
  Jacksonville, FL           768,000       5,789,000       3,567,137       774,020       9,350,117       10,124,137       4,638,843       1988     40 yrs.
4190 Belfort Road
  Jacksonville, FL           821,000       5,866,000       3,680,061       827,420       9,539,641       10,367,061       4,765,479       1986     40 yrs.
7020 AC Skinner Parkway
  Jacksonville, FL           398,257             2,777,554       749,811       2,426,001       3,175,811       1,214,889       1996     40 yrs.

 

90


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
OPERATING PROPERTIES
                                                                                   
7022 AC Skinner Parkway
  Jacksonville, FL           706,934             3,572,340       853,981       3,425,294       4,279,274       1,605,490       1996     40 yrs.
11777 Central Highway
  Jacksonville, FL           92,207       429,997       1,275,050       140,426       1,656,828       1,797,254       1,156,658       1985     40 yrs.
4345 Southpoint Parkway
  Jacksonville, FL                       8,791,159       418,093       8,373,065       8,791,159       2,969,981       1998     40 yrs.
7016 AC Skinner Parkway
  Jacksonville, FL           597,181             2,373,250       602,633       2,367,799       2,970,431       1,189,647       1996     40 yrs.
7018 AC Skinner Parkway
  Jacksonville, FL           840,996             4,696,827       846,461       4,691,362       5,537,823       2,333,168       1997     40 yrs.
7014 AC Skinner Parkway
  Jacksonville, FL           574,198             3,602,358       780,486       3,396,071       4,176,556       1,476,284       1999     40 yrs.
6600 Southpoint Parkway
  Jacksonville, FL           998,432       4,055,727       1,153,152       1,002,704       5,204,607       6,207,311       1,915,020       1986     40 yrs.
6700 Southpoint Parkway
  Jacksonville, FL           620,719       2,989,746       791,829       624,215       3,778,080       4,402,294       1,661,369       1987     40 yrs.
4801 Executive Park Court - 100
  Jacksonville, FL           554,993       2,993,277       1,358,664       554,542       4,352,392       4,906,935       1,825,339       1990     40 yrs.
4801 Executive Park Court - 200
  Jacksonville, FL           370,017       1,995,518       367,780       370,039       2,363,276       2,733,315       839,828       1990     40 yrs.
4810 Executive Park Court
  Jacksonville, FL           369,694       3,045,639       1,007,513       370,039       4,052,807       4,422,846       1,456,749       1990     40 yrs.
6602 Executive Park Court - 100
  Jacksonville, FL           388,519       2,095,293       299,475       388,541       2,394,745       2,783,287       873,392       1993     40 yrs.
6602 Executive Park Court - 200
  Jacksonville, FL           296,014       1,596,347       487,719       296,032       2,084,049       2,380,080       707,731       1993     40 yrs.
6631 Executive Park Court - 100
  Jacksonville, FL           251,613       1,356,849       525,120       251,627       1,881,955       2,133,582       875,382       1994     40 yrs.
6631 Executive Park Court - 200
  Jacksonville, FL           406,561       2,195,070       274,915       407,043       2,469,503       2,876,546       884,847       1994     40 yrs.
4815 Executive Park Court - 100
  Jacksonville, FL           366,317       1,975,393       409,677       366,339       2,385,048       2,751,387       957,180       1995     40 yrs.
4815 Executive Park Court - 200
  Jacksonville, FL           462,522       2,494,397       517,998       462,549       3,012,368       3,474,917       1,129,349       1995     40 yrs.
4825 Executive Park Court
  Jacksonville, FL           601,278       3,242,491       293,842       601,401       3,536,210       4,137,611       1,251,803       1996     40 yrs.
4820 Executive Park Court
  Jacksonville, FL           555,173       2,693,130       820,156       555,213       3,513,246       4,068,459       1,205,275       1997     40 yrs.
6601 Executive Park Circle North
  Jacksonville, FL           551,250       3,128,361       141,559       551,250       3,269,920       3,821,170       971,950       1992     40 yrs.
4901 Belfort Road
  Jacksonville, FL           877,964       2,360,742       2,855,528       877,964       5,216,270       6,094,234       2,318,349       1986     40 yrs.
4875 Belfort Road
  Jacksonville, FL           2,089,347             13,024,417       2,287,152       12,826,612       15,113,764       458,489       1998     40 yrs.
4899 Belfort Road
  Jacksonville, FL           1,299,201             8,309,407       1,168,062       8,440,546       9,608,608       2,594,666       2000     40 yrs.
4905 Belfort Street
  Jacksonville, FL           638,154             3,591,758       641,272       3,588,640       4,229,912       1,171,589       2000     40 yrs.
7251 Salisbury Road
  Jacksonville, FL                       3,692,889       662,559       3,030,330       3,692,889       951,180       2000     40 yrs.
10245 Centurion Parkway North
  Jacksonville, FL           852,644       3,510,889       1,033,033       853,704       4,542,862       5,396,566       1,409,981       1996     40 yrs.
4887 Belfort Road
  Jacksonville, FL           1,299,202               8,574,178       1,665,915       8,207,465       9,873,380       2,286,512       2002     40 yrs.
7255 Salisbury Road
  Jacksonville, FL           392,060               2,975,836       680,766       2,687,129       3,367,896       860,736       2002     40 yrs.
5201 Gate Parkway
  Jacksonville, FL           3,836,532             21,433,694       4,269,346       21,000,880       25,270,226       2,819,774       2005     40 yrs.
3200 Horizon Drive
  King of Prussia, PA           928,637             7,128,297       1,210,137       6,846,797       8,056,934       3,078,888       1996     40 yrs.
440 East Swedesford Road
  King of Prussia, PA           717,001       4,816,121       3,277,517       717,001       8,093,638       8,810,639       3,465,059       1988     40 yrs.
460 East Swedesford Road
  King of Prussia, PA           705,317       4,737,487       4,352,234       705,317       9,089,721       9,795,038       2,834,850       1988     40 yrs.
151 South Warner Road
  King of Prussia, PA           1,218,086       6,937,866       7,249,070       1,187,900       14,217,122       15,405,022       698,402       1980     40 yrs.
3604 Horizon Drive
  King of Prussia, PA           397,178             1,681,788       350,874       1,728,092       2,078,966       782,634       1998     40 yrs.
3606 Horizon Drive
  King of Prussia, PA           789,409             2,123,681       815,855       2,097,235       2,913,090       918,405       1997     40 yrs.
650 Swedesford Road
  King of Prussia, PA           952,911       6,722,830       9,576,831       952,911       16,299,660       17,252,571       7,525,322       1971     40 yrs.
680 Swedesford Road
  King of Prussia, PA           952,361       6,722,830       8,410,333       952,361       15,133,163       16,085,524       6,945,099       1971     40 yrs.
3600 Horizon Drive
  King of Prussia, PA           236,432       1,856,252       784,645       236,432       2,640,897       2,877,328       896,665       1989     40 yrs.
3602 Horizon Drive
  King of Prussia, PA           217,734       1,759,489       338,288       217,809       2,097,701       2,315,510       743,156       1989     40 yrs.
2700 Horizon Drive
  King of Prussia, PA           764,370             4,242,712       867,815       4,139,267       5,007,082       1,547,359       1998     40 yrs.
2900 Horizon Drive
  King of Prussia, PA           679,440             3,503,074       774,096       3,408,418       4,182,514       1,189,870       1998     40 yrs.
2500 Renaissance Boulevard
  King of Prussia, PA           509,580             2,866,474       592,886       2,783,167       3,376,054       1,185,302       1999     40 yrs.
2300 Renaissance Boulevard
  King of Prussia, PA           509,580             3,042,297       574,152       2,977,725       3,551,877       1,055,823       1999     40 yrs.
2100 Renaissance Boulevard
  King of Prussia, PA           1,110,111             9,339,057       1,132,519       9,316,649       10,449,169       3,220,016       1999     40 yrs.
3400 Horizon Drive
  King of Prussia, PA           776,496       3,139,068       1,276,655       776,496       4,415,723       5,192,219       1,461,489       1995     40 yrs.
2301 Renaissance Boulevard
  King of Prussia, PA           1,645,246             30,063,879       4,581,649       27,127,475       31,709,124       6,992,308       2002     40 yrs.
2520 Renaissance Boulevard
  King of Prussia, PA           1,020,000             5,642,845       978,402       5,684,443       6,662,845       2,310,526       1999     40 yrs.
2201 Renaissance Boulevard
  King of Prussia, PA                       18,897,792       2,413,514       16,484,278       18,897,792       4,481,326       2000     40 yrs.
2560 Renaissance Boulevard
  King of Prussia, PA                       3,729,254       649,792       3,079,462       3,729,254       1,058,801       2000     40 yrs.
170 South Warner Road
  King of Prussia, PA           547,800       3,137,400       3,987,694       458,232       7,214,662       7,672,894       3,838,961       1980     40 yrs.
190 South Warner Road
  King of Prussia, PA           552,200       3,162,600       1,647,906       461,909       4,900,797       5,362,706       2,574,166       1980     40 yrs.
3100 Horizon Drive
  King of Prussia, PA           601,956             2,068,047       611,436       2,058,568       2,670,003       888,193       1995     40 yrs.
3500 Horizon Drive
  King of Prussia, PA           1,204,839             2,830,229       1,223,875       2,811,193       4,035,068       894,706       1996     40 yrs.
3000 Horizon Drive
  King of Prussia, PA           1,191,449             2,309,358       946,703       2,554,103       3,500,806       752,190       1997     40 yrs.
11425 State Highway 225
  LaPorte, TX     *       975,974       3,409,036       8,956       977,542       3,416,424       4,393,966       377,496       2006     40 yrs.
11503 State Highway 225
  LaPorte, TX     *       2,561,931       9,779,023       58,113       2,566,047       9,833,020       12,399,067       892,645       2006     40 yrs.
7528 Walker Way
  Lehigh Valley, PA           893,441             5,510,455       779,330       5,624,567       6,403,897       793,173       2004     40 yrs.
8500 Willard Drive
  Lehigh, PA     *       6,398,815             21,793,887       7,627,526       20,565,176       28,192,702       798,189       2004     40 yrs.
8301 Industrial Boulevard
  Lehigh, PA     *       11,249,550             44,324,333       11,254,716       44,319,167       55,573,883       4,658,718       2005     40 yrs.
31700 Research Park Drive
  Madison Heights, MI           373,202       1,824,721       (649,436 )     373,203       1,175,284       1,548,487       554,044       1988     40 yrs.
1201 East Whitcomb Avenue
  Madison Heights, MI           302,567       1,213,232       (157,899 )     302,567       1,055,333       1,357,900       368,889       1980     40 yrs.
1901 Summit Tower Boulevard
  Maitland, FL           6,078,791       12,348,567       2,096,608       6,083,206       14,440,761       20,523,967       4,237,197       1998     40 yrs.
45-67 Great Valley Parkway
  Malvern, PA           795,143             4,199,957       795,831       4,199,269       4,995,100       2,526,279       1974     40 yrs.
11,15 Great Valley Parkway
  Malvern, PA           1,837,050             15,005,064       1,837,878       15,004,237       16,842,114       10,652,315       1986     40 yrs.
27-43 Great Valley Parkway
  Malvern, PA           448,775             2,545,542       449,447       2,544,870       2,994,317       1,751,421       1977     40 yrs.
1 Country View Road
  Malvern, PA           400,000       3,600,000       1,004,647       406,421       4,598,226       5,004,647       2,016,903       1982     40 yrs.
200 Chesterfield Parkway
  Malvern, PA           495,893       2,739,093       649,407       588,384       3,296,009       3,884,393       2,224,454       1989     40 yrs.
50 Morehall Road
  Malvern, PA           849,576             13,051,932       1,337,076       12,564,432       13,901,508       5,518,067       1997     40 yrs.
1 Great Valley Parkway
  Malvern, PA           419,460       3,792,570       387,643       419,460       4,180,212       4,599,673       1,380,874       1982     40 yrs.
5 Great Valley Parkway
  Malvern, PA           684,200       6,181,661       1,790,158       684,200       7,971,819       8,656,019       2,635,603       1983     40 yrs.
1001 Cedar Hollow Road
  Malvern, PA           1,436,814             16,081,159       1,676,470       15,841,503       17,517,973       6,378,790       1998     40 yrs.
3 Country View Road
  Malvern, PA           814,278             4,946,433       1,128,881       4,631,830       5,760,711       1,348,720       1998     40 yrs.
425 Technology Drive
  Malvern, PA           191,114             2,112,927       321,473       1,982,568       2,304,041       975,001       1998     40 yrs.

 

91


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
OPERATING PROPERTIES
                                                                                   
375 Technology Drive
  Malvern, PA           191,114             2,018,620       234,922       1,974,811       2,209,734       861,726       1998     40 yrs.
45 Liberty Boulevard
  Malvern, PA           4,380,221             15,316,168       4,749,748       14,946,641       19,696,389       6,029,564       1999     40 yrs.
100 Chesterfield Parkway
  Malvern, PA           1,320,625             6,709,379       1,451,139       6,578,865       8,030,004       2,835,554       1998     40 yrs.
600 Chesterfield Parkway
  Malvern, PA           2,013,750             8,255,848       2,171,080       8,098,519       10,269,598       3,284,977       1999     40 yrs.
700 Chesterfield Parkway
  Malvern, PA           2,013,750             8,216,674       2,158,337       8,072,087       10,230,424       3,257,665       1999     40 yrs.
18 Great Valley Parkway
  Malvern, PA           394,036       3,976,221       99,539       397,293       4,072,504       4,469,796       1,130,011       1980     40 yrs.
11 Great Valley Parkway
  Malvern, PA           496,297             3,226,924       708,331       3,014,890       3,723,221       878,827       2001     40 yrs.
40 Liberty Boulevard
  Malvern, PA           4,241,137       17,737,090       2,182,842       4,241,167       19,919,901       24,161,068       6,618,672       1989     40 yrs.
2 West Liberty Boulevard
  Malvern, PA           5,405,041             11,635,939       5,405,042       11,635,938       17,040,980       1,634,494       2003     40 yrs.
10 Great Valley Parkway
  Malvern, PA           823,540       1,341,376       314,007       832,244       1,646,678       2,478,922       310,042       2003     40 yrs.
10, 20 Liberty Boulevard
  Malvern, PA           724,058             5,760,414       724,846       5,759,626       6,484,472       2,977,810       1985     40 yrs.
420 Lapp Road
  Malvern, PA           1,054,418             7,344,363       1,055,243       7,343,538       8,398,781       3,826,144       1989     40 yrs.
14 Lee Boulevard
  Malvern, PA           664,282             6,022,257       643,892       6,042,647       6,686,539       3,324,222       1988     40 yrs.
500 Chesterfield Parkway
  Malvern, PA           472,364             3,323,124       519,742       3,275,746       3,795,488       1,874,387       1988     40 yrs.
300-400 Chesterfield Parkway
  Malvern, PA           937,212             5,742,350       1,012,843       5,666,719       6,679,562       3,163,440       1988     40 yrs.
40 Valley Stream Parkway
  Malvern, PA           322,918             3,188,934       325,775       3,186,076       3,511,852       1,831,167       1987     40 yrs.
50 Valley Stream Parkway
  Malvern, PA           323,971             3,160,049       323,792       3,160,228       3,484,020       1,605,754       1987     40 yrs.
20 Valley Stream Parkway
  Malvern, PA           465,539             5,707,476       466,413       5,706,602       6,173,015       3,536,207       1987     40 yrs.
257-275 Great Valley Parkway
  Malvern, PA           504,611             5,316,828       505,458       5,315,981       5,821,439       3,490,013       1983     40 yrs.
300 Technology Drive
  Malvern, PA           368,626             1,345,599       374,497       1,339,728       1,714,225       801,016       1985     40 yrs.
277-293 Great Valley Parkway
  Malvern, PA           530,729             2,705,538       531,534       2,704,733       3,236,267       1,616,903       1984     40 yrs.
311 Technology Drive
  Malvern, PA           397,131             2,911,205       397,948       2,910,388       3,308,336       1,701,491       1984     40 yrs.
7 Great Valley Parkway
  Malvern, PA           176,435             5,165,883       177,317       5,165,002       5,342,318       3,316,078       1985     40 yrs.
55 Valley Stream Parkway
  Malvern, PA           215,005             4,393,160       215,818       4,392,348       4,608,165       2,499,992       1983     40 yrs.
65 Valley Stream Parkway
  Malvern, PA           381,544             7,203,727       382,361       7,202,910       7,585,271       4,639,975       1983     40 yrs.
508 Lapp Road
  Malvern, PA           331,392             2,036,104       332,216       2,035,280       2,367,496       1,385,015       1984     40 yrs.
10 Valley Stream Parkway
  Malvern, PA           509,075             3,142,498       509,899       3,141,674       3,651,573       1,955,051       1984     40 yrs.
333 Phoenixville Pike
  Malvern, PA           523,530             3,725,062       524,230       3,724,362       4,248,592       1,837,667       1985     40 yrs.
30 Great Valley Parkway
  Malvern, PA           128,126             385,634       128,783       384,977       513,760       338,175       1975     40 yrs.
75 Great Valley Parkway
  Malvern, PA     183,574       143,074             888,076       143,811       887,338       1,031,150       675,263       1977     40 yrs.
77-123 Great Valley Parkway
  Malvern, PA           887,664             6,012,716       888,359       6,012,021       6,900,380       4,025,390       1978     40 yrs.
205 Great Valley Parkway
  Malvern, PA           1,368,259             11,239,206       1,369,003       11,238,462       12,607,465       7,641,055       1981     40 yrs.
12,14,16 Great Valley Parkway
  Malvern, PA           130,689             1,560,924       128,767       1,562,846       1,691,613       1,056,108       1982     40 yrs.
155 Great Valley Parkway
  Malvern, PA           625,147             2,627,280       626,068       2,626,359       3,252,427       1,748,600       1981     40 yrs.
510 Lapp Road
  Malvern, PA           356,950             926,587       357,751       925,786       1,283,537       637,559       1983     40 yrs.
60 Morehall Road
  Malvern, PA           865,424       9,285,000       5,058,435       884,974       14,323,885       15,208,859       7,930,300       1989     40 yrs.
5 Country View Road
  Malvern, PA           785,168       4,678,632       1,056,753       786,235       5,734,318       6,520,553       2,424,679       1985     40 yrs.
7550 Meridian Circle
  Maple Grove, MN           513,250       2,901,906       546,956       513,250       3,448,862       3,962,112       1,042,222       1989     40 yrs.
701A Route 73 South
  Marlton, NJ           264,387       3,772,000       4,173,767       271,743       7,938,411       8,210,154       4,179,780       1987     40 yrs.
701C Route 73 South
  Marlton, NJ           84,949       1,328,000       941,834       96,161       2,258,622       2,354,783       863,263       1987     40 yrs.
400 Lippincott Drive
  Marlton, NJ           69,402               3,782,573       317,799       3,534,176       3,851,975       1,284,245       1999     40 yrs.
406 Lippincott Drive
  Marlton, NJ           321,455       1,539,871       1,303,270       327,554       2,837,042       3,164,596       1,336,940       1990     40 yrs.
301 Lippincott Drive
  Marlton, NJ           1,069,837       4,780,163       1,780,269       1,069,838       6,560,431       7,630,269       2,766,097       1988     40 yrs.
303 Lippincott Drive
  Marlton, NJ           1,069,837       4,780,163       3,065,675       1,069,838       7,845,838       8,915,675       3,514,502       1988     40 yrs.
901 Route 73
  Marlton, NJ           334,411       2,733,314       946,618       334,411       3,679,932       4,014,343       1,416,756       1985     40 yrs.
75 Brookfield Oaks Drive
  Mauldin, SC           419,731             2,510,660       430,909       2,499,482       2,930,392       434,124       2003     40 yrs.
65 Brookfield Oaks Drive
  Mauldin, SC           557,174             2,905,475       506,318       2,956,332       3,462,650       373,054       2004     40 yrs.
7800 N. 113th Street
  Milwaukee, WI           1,711,964       6,847,857       600,888       1,711,964       7,448,745       9,160,709       2,328,304       1991     40 yrs.
11950 W. Lake Park Drive
  Milwaukee, WI           391,813       2,340,118       595,440       394,938       2,932,434       3,327,371       1,051,342       1986     40 yrs.
11400 W. Lake Park Drive
  Milwaukee, WI           439,595       2,357,904       348,421       443,101       2,702,819       3,145,919       773,558       1986     40 yrs.
11425 W. Lake Park Drive
  Milwaukee, WI           382,256       2,350,619       979,214       385,305       3,326,784       3,712,089       1,431,200       1987     40 yrs.
11301 W. Lake Park Drive
  Milwaukee, WI           614,477       2,626,456       123,888       619,465       2,745,357       3,364,821       748,549       1987     40 yrs.
11900 W. Lake Park Drive
  Milwaukee, WI           347,853       2,396,887       1,884,459       350,628       4,278,572       4,629,199       1,525,087       1987     40 yrs.
11414 West Park Place
  Milwaukee, WI           234,443               10,713,613       491,531       10,456,526       10,948,057       3,477,102       2001     40 yrs.
11520 West Calumet Road
  Milwaukee, WI           341,698       1,527,548       78,494       341,698       1,606,042       1,947,740       417,634       1995     40 yrs.
12100 West Park Place
  Milwaukee, WI           534,470       3,239,389       572,084       532,370       3,813,573       4,345,943       1,274,986       1984     40 yrs.
11100 West Liberty Drive
  Milwaukee, WI           1,800,000               7,542,950       1,801,024       7,541,926       9,342,950       1,630,363       2003     40 yrs.
11050 West Liberty Drive
  Milwaukee, WI                       3,816,745       914,760       2,901,985       3,816,745       248,548       2005     40 yrs.
4700 Nathan Lane North
  Minneapolis, MN           1,501,308       8,446,083       225,056       1,501,308       8,671,139       10,172,447       2,262,534       1996     40 yrs.
4600 Nathan Lane
  Minneapolis, MN           1,063,558               6,683,083       1,038,197       6,708,444       7,746,641       2,547,169       2002     40 yrs.
4700 Nathan Lane N — Expansion
  Minneapolis, MN                       12,944,766             12,944,766       12,944,766       34,909       2008     40 yrs.
12501 & 12701 Whitewater Drive
  Minnegonka, MN           2,175,209       3,948,085       7,485,094       2,177,953       11,430,435       13,608,388       1,898,424       1986     40 yrs.
5600 & 5610 Rowland Road
  Minnetonka, MN           828,650       7,399,409       2,196,059       829,263       9,594,854       10,424,117       3,766,702       1988     40 yrs.
5400-5500 Feltl Road
  Minnetonka, MN           883,895       7,983,345       2,285,978       883,895       10,269,323       11,153,218       3,604,910       1985     40 yrs.
3400 Lakeside Drive
  Miramar, FL           2,022,153       11,345,881       1,674,282       2,022,153       13,020,162       15,042,316       4,222,510       1990     40 yrs.
3450 Lakeside Drive
  Miramar, FL           2,022,152       11,357,143       2,688,791       2,022,152       14,045,934       16,068,086       4,862,162       1990     40 yrs.
3350 SW 148th Avenue
  Miramar, FL           2,960,511             20,110,108       2,980,689       20,089,929       23,070,619       6,752,891       2000     40 yrs.
3100 SW 145th Avenue
  Miramar, FL           6,204,407             15,426,913       6,265,000       15,366,320       21,631,320       102,255       2007     40 yrs.
324 Park Knoll Drive
  Morrisville, NC     *       1,449,092       4,424,932       329,062       1,449,450       4,753,636       6,203,086       391,881       2007     40 yrs.
619 Distribution Drive
  Morrisville, NC     *       1,031,430       5,655,167       397,507       1,031,685       6,052,419       7,084,104       467,841       2007     40 yrs.
627 Distribution Drive
  Morrisville, NC     *       1,061,370       5,152,110       239,352       1,061,632       5,391,200       6,452,832       416,302       2007     40 yrs.
701 Distribution Drive
  Morrisville, NC     *       1,300,889       5,313,226       217,183       1,301,211       5,530,088       6,831,298       418,018       2007     40 yrs.
330 Fellowship Road
  Mount Laurel, NJ           3,730,570             16,547,531       3,758,270       16,519,832       20,278,101       592,707       2006     40 yrs.

 

92


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
OPERATING PROPERTIES
                                                                                   
300 Fellowship Road
  Mt Laurel, NJ                       7,350,519       1,098,904       6,251,616       7,350,519       1,048,038       2004     40 yrs.
302 Fellowship Road
  Mt Laurel, NJ           1,512,120             2,933,420       539,060       3,906,480       4,445,540       512,893       2001     40 yrs.
3001 Leadenhall Road
  Mt Laurel, NJ           1,925,719       191,390       10,965,396       1,936,489       11,146,016       13,082,505       2,157,858       2003     40 yrs.
350 Fellowship Road
  Mt Laurel, NJ           2,960,159       1,449,611       4,586,406       2,970,687       6,025,489       8,996,176       607,547       2006     40 yrs.
3000 Atrium Way
  Mt. Laurel, NJ           500,000       4,500,000       5,277,156       512,018       9,765,138       10,277,156       4,781,541       1987     40 yrs.
11000, 15000 Commerce Parkway
  Mt. Laurel, NJ           310,585       4,394,900       1,244,385       311,950       5,637,920       5,949,870       2,639,001       1985     40 yrs.
12000, 14000 Commerce Parkway
  Mt. Laurel, NJ           361,800       3,285,817       1,026,601       362,855       4,311,362       4,674,218       1,911,583       1985     40 yrs.
16000, 18000 Commerce Parkway
  Mt. Laurel, NJ           289,700       2,512,683       1,334,707       290,545       3,846,545       4,137,090       1,535,623       1985     40 yrs.
1300 Route 73 North
  Mt. Laurel, NJ           449,400       3,074,850       2,372,243       450,558       5,445,935       5,896,493       2,208,055       1988     40 yrs.
6000 Commerce Parkway
  Mt. Laurel, NJ           234,151       2,022,683       914,135       234,151       2,936,818       3,170,969       1,247,404       1985     40 yrs.
8000 Commerce Parkway
  Mt. Laurel, NJ           234,814       1,995,098       530,452       234,814       2,525,550       2,760,364       786,791       1983     40 yrs.
9000 Commerce Parkway
  Mt. Laurel, NJ           286,587       2,474,820       1,252,945       286,587       3,727,765       4,014,352       1,365,052       1983     40 yrs.
1000 Briggs Road
  Mt. Laurel, NJ           288,577       2,546,537       1,526,570       288,577       4,073,106       4,361,684       1,902,450       1986     40 yrs.
1025 Briggs Road
  Mt. Laurel, NJ           430,990       3,714,828       1,255,822       430,990       4,970,650       5,401,640       1,959,916       1987     40 yrs.
1020 Briggs Road
  Mt. Laurel, NJ           494,334             3,167,284       569,184       3,092,435       3,661,618       1,120,929       1999     40 yrs.
2000 Crawford Place
  Mt. Laurel, NJ           310,831       2,797,744       2,922,589       310,831       5,720,333       6,031,164       2,767,570       1986     40 yrs.
5000 Dearborn Court
  Mt. Laurel, NJ           1,057,763       4,191,827       1,670,366       1,057,763       5,862,194       6,919,956       1,888,600       1988     40 yrs.
1001 Briggs Road
  Mt. Laurel, NJ           701,705       3,505,652       2,474,270       701,705       5,979,922       6,681,628       2,675,653       1986     40 yrs.
1015 Briggs Road
  Mt. Laurel, NJ           356,987             3,673,872       470,659       3,560,200       4,030,859       1,216,636       2000     40 yrs.
17000 Commerce Parkway
  Mt. Laurel, NJ           144,515               3,458,166       144,515       3,458,166       3,602,681       1,111,054       2001     40 yrs.
6 Terry Drive
  Newtown, PA           622,029       2,228,851       1,030,179       622,205       3,258,853       3,881,058       1,306,838       1981     40 yrs.
27th Street
  Oak Creek, WI           348,280             4,290,480       696,690       3,942,070       4,638,760       48,139       2007     40 yrs.
Corporate Preserve Drive
  Oak Creek, WI           516,016             3,935,631       654,271       3,797,376       4,451,647       46,477       2007     40 yrs.
550-590 Hale Avenue
  Oakdale, MN           765,535       3,488,754       623,102       766,390       4,111,000       4,877,390       1,261,323       1996     40 yrs.
1879 Lamont Avenue
  Odenton, MD     *       1,976,000       8,099,579       2,469,160       2,011,030       10,533,709       12,544,739       1,440,507       2004     40 yrs.
350 Winmeyer Avenue
  Odenton, MD     *       1,778,400       7,289,165       1,867,935       1,809,927       9,125,573       10,935,500       1,211,671       2004     40 yrs.
9600 Satellite Boulevard
  Orlando, FL     *       252,850       1,297,923       62,116       252,850       1,360,039       1,612,889       443,433       1989     40 yrs.
9700 Satellite Boulevard
  Orlando, FL     *       405,362       1,146,546       350,999       405,362       1,497,545       1,902,907       515,113       1989     40 yrs.
1902 Cypress Lake Drive
  Orlando, FL     *       523,512       3,191,790       1,010,913       538,512       4,187,703       4,726,215       1,461,540       1989     40 yrs.
9550 Satellite Boulevard
  Orlando, FL           574,831             2,408,974       587,319       2,396,486       2,983,805       785,602       1999     40 yrs.
10511 & 10611 Satellite Boulevard
  Orlando, FL           517,554       2,568,186       517,132       522,991       3,079,881       3,602,872       1,099,581       1985     40 yrs.
1400-1440 Central Florida Parkway
  Orlando, FL     *       518,043       2,561,938       862,155       518,043       3,424,093       3,942,136       1,129,366       1962     40 yrs.
2216 Directors Row
  Orlando, FL           453,918       2,572,202       127,019       453,918       2,699,221       3,153,139       751,320       1998     40 yrs.
2400 South Lake Orange Drive
  Orlando, FL           385,964             2,409,852       642,427       2,153,389       2,795,816       567,875       2001     40 yrs.
6923 Lee Vista Boulevard
  Orlando, FL           903,701             3,790,427       830,953       3,863,175       4,694,128       349,074       2006     40 yrs.
6501 Lee Vista Boulevard
  Orlando, FL           903,701               5,660,761       925,671       5,638,790       6,564,462       1,164,127       2001     40 yrs.
2416 Lake Orange Drive
  Orlando, FL           535,964               3,175,219       704,800       3,006,382       3,711,182       1,033,173       2002     40 yrs.
10771 Palm Bay Drive
  Orlando, FL     *       664,605               2,362,814       685,383       2,342,035       3,027,419       475,231       2001     40 yrs.
10003 Satellite Boulevard
  Orlando, FL           680,312       2,120,754       1,242,546       680,312       3,363,300       4,043,612       754,032       2003     40 yrs.
1090 Gills Drive
  Orlando, FL     *       878,320       2,558,833       1,371,034       878,320       3,929,867       4,808,187       632,945       2003     40 yrs.
2202 Taft-Vineland Road
  Orlando, FL                       6,631,110       1,283,713       5,347,397       6,631,110       1,326,244       2004     40 yrs.
South Center Land-Phase II
  Orlando, FL           838,853             4,084,539       767,953       4,155,440       4,923,392       429,594       2006     40 yrs.
7315 Kingspointe Parkway
  Orlando, FL     *       1,931,697       6,388,203       2,135,046       1,932,004       8,522,943       10,454,946       1,613,819       2004     40 yrs.
2351 Investors Row
  Orlando, FL     *       2,261,924       7,496,249       411,516       2,263,211       7,906,478       10,169,689       1,000,901       2004     40 yrs.
2256 Taft-Vineland Road
  Orlando, FL           467,296             2,494,666       825,673       2,136,290       2,961,963       305,135       2005     40 yrs.
1950 Summit Park Drive
  Orlando, FL           2,573,700       17,478,646       1,365,023       2,583,667       18,833,702       21,417,369       2,373,789       2005     40 yrs.
1958 Summit Park Drive
  Orlando, FL           2,573,961       11,206,937       8,841,420       2,583,216       20,039,102       22,622,318       2,584,385       2005     40 yrs.
6200 Lee Vista Boulevard
  Orlando, FL           1,423,584       6,399,510       65,322       1,435,301       6,453,115       7,888,416       765,838       2006     40 yrs.
7022 TPC Drive
  Orlando, FL           1,443,510       6,845,559       560,522       1,457,286       7,392,306       8,849,592       841,748       2006     40 yrs.
7100 TPC Drive
  Orlando, FL           1,431,489       7,948,341       472,409       1,445,807       8,406,432       9,852,239       851,913       2006     40 yrs.
7101 TPC Drive
  Orlando, FL           1,553,537       5,301,499       859,475       1,570,863       6,143,648       7,714,511       610,819       2006     40 yrs.
851 Gills Drive
  Orlando, FL           332,992             2,645,422       373,500       2,604,914       2,978,414       102,303       2006     40 yrs.
950 Gills Drive
  Orlando, FL           443,989             2,650,065       464,800       2,629,255       3,094,055       95,209       2006     40 yrs.
1000 Gills Drive
  Orlando, FL           415,906             2,713,451       435,400       2,693,957       3,129,357       115,315       2006     40 yrs.
8801 Tinicum Boulevard
  Philadelphia, PA           2,474,031             43,598,952       125,087       45,947,896       46,072,983       16,727,545       1997     40 yrs.
3 Franklin Plaza
  Philadelphia, PA           2,483,144             32,150,134       2,514,519       32,118,759       34,633,278       8,645,955       1999     40 yrs.
4751 League Island Boulevard
  Philadelphia, PA           992,965       331,924       6,753,197       1,022,081       7,056,006       8,078,087       1,197,497       2003     40 yrs.
1 Crescent Drive
  Philadelphia, PA           567,280             14,677,869       347,892       14,897,257       15,245,149       1,401,391       2004     40 yrs.
4775 League Island Boulevard
  Philadelphia, PA           891,892             5,757,514       366,982       6,282,425       6,649,406       343,670       2006     40 yrs.
4300 South 26th Street
  Philadelphia, PA           402,673             35,597,396       412,454       35,587,615       36,000,069       250,499       2008     40 yrs.
4410 E. Cotton Center Boulevard
  Phoenix, AZ           4,758,484       10,559,563       5,587,577       4,765,172       16,140,451       20,905,624       796,915       2007     40 yrs.
4750 S. 44th Place
  Phoenix, AZ           3,756,307       8,336,400       3,625,155       3,761,587       11,956,275       15,717,862       551,205       2007     40 yrs.
4435 E. Cotton Center Boulevard
  Phoenix, AZ           1,910,584       1,954,020       2,166,648       1,911,045       4,120,208       6,031,253       309,862       2007     40 yrs.
4207 E. Cotton Center Boulevard
  Phoenix, AZ           1,409,908       4,680,808       1,096,836       1,410,248       5,777,305       7,187,552       655,667       2007     40 yrs.
4217 E. Cotton Center Boulevard
  Phoenix, AZ           7,922,480       10,045,599       2,743,402       6,690,321       14,021,160       20,711,481       1,032,405       2007     40 yrs.
4425 E. Cotton Center Boulvard
  Phoenix, AZ     *       7,318,457       24,549,401       28,556       7,318,457       24,577,957       31,896,413       2,033,420       2007     40 yrs.
4415 E. Cotton Center Boulevard
  Phoenix, AZ     *       1,749,957       3,767,213       7,595       1,749,957       3,774,808       5,524,765       426,738       2007     40 yrs.
4405 E. Cotton Center Boulevard
  Phoenix, AZ     *       2,646,318       9,697,439       103,051       2,646,318       9,800,490       12,446,808       741,776       2007     40 yrs.
4313 E. Cotton Center Boulevard
  Phoenix, AZ     *       3,895,539       16,724,283       1,400,711       3,895,539       18,124,995       22,020,533       1,565,576       2007     40 yrs.
4303 E. Cotton Center Boulvard
  Phoenix, AZ     *       2,619,964       9,675,711       11,076       2,619,964       9,686,787       12,306,751       814,561       2007     40 yrs.
4610 South 44th Street
  Phoenix, AZ           6,539,310             5,704,330       6,827,288       5,416,351       12,243,639       56,986       2007     40 yrs.
4550 South 44th Street
  Phoenix, AZ           5,380,972             4,233,556       5,617,939       3,996,590       9,614,529       46,491       2007     40 yrs.
9801 80th Avenue
  Pleasant Prairie, WI           1,692,077       7,934,794       250,974       1,689,726       8,188,119       9,877,845       2,255,399       1994     40 yrs.

 

93


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
OPERATING PROPERTIES
                                                                                   
2250 Hickory Road
  Plymouth Meeting, PA           1,015,851       9,175,555       3,113,293       1,032,507       12,272,192       13,304,699       4,202,704       1985     40 yrs.
2905 Northwest Boulevard
  Plymouth, MN           516,920       4,646,342       1,995,401       516,920       6,641,743       7,158,663       2,797,012       1983     40 yrs.
2800 Campus Drive
  Plymouth, MN           395,366       3,554,512       1,166,443       395,366       4,720,955       5,116,321       1,856,676       1985     40 yrs.
2955 Xenium Lane
  Plymouth, MN           151,238       1,370,140       508,272       151,238       1,878,412       2,029,650       805,046       1985     40 yrs.
2920 Northwest Boulevard
  Plymouth, MN           392,026       3,433,678       708,249       384,235       4,149,718       4,533,953       1,436,468       1997     40 yrs.
14630-14650 28th Avenue North
  Plymouth, MN           198,205       1,793,422       782,928       198,205       2,576,350       2,774,555       991,926       1978     40 yrs.
9600 54th Avenue
  Plymouth, MN           332,317       3,077,820       1,020,792       332,317       4,098,612       4,430,929       1,667,000       1998     40 yrs.
1500 SW 5th Court
  Pompano Beach, FL           972,232       3,892,085       465,078       972,232       4,357,163       5,329,395       1,366,685       1957     40 yrs.
1651 SW 5th Court
  Pompano Beach, FL           203,247       811,093       129,136       203,247       940,230       1,143,477       361,523       1990     40 yrs.
1601 SW 5th Court
  Pompano Beach, FL           203,247       811,093       402,780       203,247       1,213,873       1,417,120       490,850       1990     40 yrs.
1501 SW 5th Court
  Pompano Beach, FL           203,247       811,093       402,183       203,247       1,213,276       1,416,523       268,889       1990     40 yrs.
1400 SW 6th Court
  Pompano Beach, FL           1,157,049       4,620,956       422,912       1,157,049       5,043,868       6,200,917       1,582,490       1986     40 yrs.
1405 SW 6th Court
  Pompano Beach, FL           392,138       1,565,787       198,906       392,138       1,764,694       2,156,832       582,973       1985     40 yrs.
595 SW 13th Terrace
  Pompano Beach, FL           359,933       1,437,116       442,709       359,933       1,879,825       2,239,758       524,379       1984     40 yrs.
601 SW 13th Terrace
  Pompano Beach, FL           164,413       655,933       173,030       164,413       828,963       993,375       304,796       1984     40 yrs.
605 SW 16th Terrace
  Pompano Beach, FL           310,778       1,238,324       257,273       310,178       1,496,197       1,806,375       499,137       1965     40 yrs.
301 Hill Carter Parkway
  Richmond, VA           659,456       4,836,010       185,894       659,456       5,021,904       5,681,360       1,803,441       1989     40 yrs.
5600-5626 Eastport Boulevard
  Richmond, VA           489,941       3,592,900       335,923       489,941       3,928,823       4,418,764       1,546,138       1989     40 yrs.
5650-5674 Eastport Boulevard
  Richmond, VA           644,384       4,025,480       248,946       644,384       4,274,426       4,918,810       1,731,605       1990     40 yrs.
5700 Eastport Boulevard
  Richmond, VA           408,729       2,697,348       820,296       408,729       3,517,644       3,926,373       1,420,090       1990     40 yrs.
4101-4127 Carolina Avenue
  Richmond, VA           310,854       2,279,597       878,915       310,854       3,158,512       3,469,366       1,072,790       1973     40 yrs.
4201-4261 Carolina Avenue
  Richmond, VA           693,203       5,083,493       1,740,857       693,203       6,824,350       7,517,553       2,502,871       1975     40 yrs.
4263-4299 Carolina Avenue
  Richmond, VA           256,203       2,549,649       2,130,737       256,203       4,680,386       4,936,589       1,628,219       1976     40 yrs.
4301-4335 Carolina Avenue
  Richmond, VA           223,696       1,640,435       2,688,102       223,696       4,328,537       4,552,233       1,138,083       1978     40 yrs.
4337-4379 Carolina Avenue
  Richmond, VA           325,303       2,385,557       1,682,650       325,303       4,068,207       4,393,510       1,705,697       1979     40 yrs.
4501-4549 Carolina Avenue
  Richmond, VA           486,166       3,565,211       493,767       486,166       4,058,978       4,545,144       1,505,148       1981     40 yrs.
4551-4593 Carolina Avenue
  Richmond, VA           474,360       3,478,646       835,568       474,360       4,314,214       4,788,574       1,526,168       1982     40 yrs.
4601-4643 Carolina Avenue
  Richmond, VA           652,455       4,784,675       622,565       652,455       5,407,240       6,059,695       2,233,976       1985     40 yrs.
4645-4683 Carolina Avenue
  Richmond, VA           404,616       2,967,187       1,252,655       404,616       4,219,842       4,624,458       2,036,874       1985     40 yrs.
4447-4491 Carolina Avenue
  Richmond, VA           454,056       2,729,742       503,034       454,056       3,232,776       3,686,832       1,232,056       1987     40 yrs.
4401-4445 Carolina Avenue
  Richmond, VA           615,038       4,510,272       476,720       615,038       4,986,992       5,602,030       1,859,918       1988     40 yrs.
2300 East Parham Road
  Richmond, VA           221,947       1,011,088       2,443       221,947       1,013,531       1,235,478       427,900       1988     40 yrs.
5601-5659 Eastport Boulevard
  Richmond, VA           705,660             4,904,209       720,100       4,889,769       5,609,870       2,070,111       1996     40 yrs.
5900 Eastport Boulevard
  Richmond, VA           676,661             4,822,772       687,898       4,811,535       5,499,433       1,662,704       1997     40 yrs.
4717-4729 Eubank Road
  Richmond, VA           449,447       3,294,697       756,131       452,263       4,048,011       4,500,274       1,772,055       1978     40 yrs.
4263F-N. Carolina Avenue
  Richmond, VA           91,476             1,656,984       91,599       1,656,861       1,748,460       576,593       1975     40 yrs.
510 Eastpark Court
  Richmond, VA           261,961       2,110,874       608,236       262,210       2,718,861       2,981,071       1,025,493       1989     40 yrs.
520 Eastpark Court
  Richmond, VA           486,118       4,083,582       397,629       486,598       4,480,731       4,967,329       1,596,479       1989     40 yrs.
5701-5799 Eastport Boulevard
  Richmond, VA           694,644             5,851,949       700,503       5,846,090       6,546,593       2,115,132       1998     40 yrs.
530 Eastpark Court
  Richmond, VA           266,883             3,129,801       334,772       3,061,912       3,396,684       1,376,494       1999     40 yrs.
6000 Eastport Blvd
  Richmond, VA           872,901             7,486,258       901,666       7,457,493       8,359,159       322,546       1997     40 yrs.
3829-3855 Gaskins Road
  Richmond, VA           364,165       3,264,114       39,764       364,165       3,303,879       3,668,044       979,890       1988     40 yrs.
10800 Nuckols Boulevard
  Richmond, VA           1,432,462             14,420,839       1,794,162       14,059,139       15,853,301       3,483,362       2000     40 yrs.
100 Westgate Parkway
  Richmond, VA           1,140,648       101,824       10,062,785       1,456,084       9,849,173       11,305,257       1,988,948       2001     40 yrs.
200 Westgate Parkway
  Richmond, VA           1,623,612               6,035,700       1,072,797       6,586,515       7,659,312       1,594,917       2002     40 yrs.
3901 Westerre Parkway
  Richmond, VA           634,231             11,848,089       1,508,459       10,973,862       12,482,320       182,397       2003     40 yrs.
3900 Westerre Parkway
  Richmond, VA           392,184             11,786,392       1,100,000       11,078,576       12,178,576       1,188,362       2005     40 yrs.
1001 Boulders Parkway
  Richmond, VA           2,073,739       5,634,796       1,613,952       2,079,643       7,242,844       9,322,487       1,053,088       2005     40 yrs.
7400 Beaufont Springs Drive
  Richmond, VA           808,581       7,273,850       1,171,471       810,743       8,443,158       9,253,901       1,147,415       2005     40 yrs.
1100 Boulders Parkway
  Richmond, VA           1,276,936       12,052,192       1,527,052       1,280,662       13,575,518       14,856,181       1,611,392       2005     40 yrs.
540 Eastpark Court
  Richmond, VA           742,300             5,447,660       1,066,839       5,123,121       6,189,960       71,537       2007     40 yrs.
2020 US Highway 301 South
  Riverview, FL           1,233,639       13,608,485       109,898       1,233,800       13,718,223       14,952,022       1,316,539       2006     40 yrs.
6532 Judge Adams Road
  Rock Creek, NC           354,903             4,169,001       399,988       4,123,916       4,523,904       1,285,673       1997     40 yrs.
6530 Judge Adams Road
  Rock Creek, NC           305,821             4,805,262       335,061       4,776,022       5,111,083       1,277,812       1999     40 yrs.
8501 East Raintree Drive
  Scottsdale, AZ           4,076,412             27,621,159       4,115,137       27,582,434       31,697,571       3,278,438       2005     40 yrs.
Renaissance Blvd & Hwy 20
  Sturtevant, WI           2,484,450             21,894,843       2,487,293       21,891,999       24,379,292       1,518,200       2006     40 yrs.
6950 Harbor View Blvd
  Suffolk, VA           929,844             6,209,197       794,848       6,344,194       7,139,041       750,153       2004     40 yrs.
6900 Harbor View Boulevard
  Suffolk, VA           904,052             8,372,404       807,006       8,469,451       9,276,456       559,808       2006     40 yrs.
13650 NW 8th Street
  Sunrise, FL           558,223       2,171,930       57,522       558,251       2,229,424       2,787,675       741,928       1991     40 yrs.
13630 NW 8th Street
  Sunrise, FL           659,797       2,596,275       773,154       659,825       3,369,400       4,029,226       1,403,936       1991     40 yrs.
1301 International Parkway
  Sunrise, FL           5,100,162       24,219,956       7,763,083       5,100,791       31,982,409       37,083,200       2,392,517       2006     40 yrs.
13621 NW 12th Street
  Sunrise, FL           5,570,820       9,454,900       1,506,186       5,570,820       10,961,086       16,531,906       1,389,397       2008     40 yrs.
5501-5519 Pioneer Park Boulevard
  Tampa, FL           162,000       1,613,000       1,010,318       262,416       2,522,902       2,785,318       866,780       1981     40 yrs.
5690-5694 Crenshaw Street
  Tampa, FL           181,923       1,812,496       256,771       181,923       2,069,268       2,251,191       748,165       1979     40 yrs.
3102,3104,3110 Cherry Palm Drive
  Tampa, FL           503,767       2,787,585       1,689,682       503,767       4,477,267       4,981,034       2,021,569       1986     40 yrs.
8401-8408 Benjamin Road
  Tampa, FL           789,651       4,454,648       2,545,846       769,789       7,020,356       7,790,145       3,007,157       1986     40 yrs.
111 Kelsey Lane
  Tampa, FL           359,540       1,461,850       660,118       359,540       2,121,968       2,481,508       903,625       1990     40 yrs.
7930, 8010-20 Woodland Center Boulevard
  Tampa, FL           1,408,478       5,247,246       1,250,781       1,408,478       6,498,027       7,906,505       2,318,928       1990     40 yrs.
7920 Woodland Center Boulevard
  Tampa, FL           1,082,648       2,445,444       23,564       1,082,648       2,469,008       3,551,656       783,286       1997     40 yrs.
8154-8198 Woodland Center Boulevard
  Tampa, FL           399,088       2,868,834       514,344       399,088       3,383,177       3,782,266       1,294,160       1988     40 yrs.
8112-42 Woodland Center Boulevard
  Tampa, FL           513,263       3,230,239       658,168       513,263       3,888,408       4,401,670       1,276,041       1995     40 yrs.
8212 Woodland Center Boulevard
  Tampa, FL           820,882       2,322,720       14,210       820,882       2,336,931       3,157,813       739,066       1996     40 yrs.
131 Kelsey Lane
  Tampa, FL           511,463             4,455,291       559,527       4,407,227       4,966,754       2,248,230       1985     40 yrs.

 

94


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
OPERATING PROPERTIES
                                                                                   
7724 Woodland Center Boulevard
  Tampa, FL           235,893             2,344,228       235,894       2,344,227       2,580,121       879,707       1998     40 yrs.
7802-50 Woodland Center Boulevard
  Tampa, FL           357,364             2,820,324       506,949       2,670,740       3,177,688       1,253,438       1999     40 yrs.
7852-98 Woodland Center Boulevard
  Tampa, FL           357,364             2,835,448       506,949       2,685,864       3,192,812       1,239,791       1999     40 yrs.
8921 Brittany Way
  Tampa, FL           224,369       1,063,882       972,276       254,493       2,006,034       2,260,527       623,628       1998     40 yrs.
5250 Eagle Trail Drive
  Tampa, FL           952,860             3,671,277       952,860       3,671,277       4,624,137       1,128,640       1998     40 yrs.
7725 Woodland Center Boulevard
  Tampa, FL           553,335             3,337,965       771,501       3,119,798       3,891,300       815,715       1999     40 yrs.
8001 Woodland Center Boulevard
  Tampa, FL           350,406             2,483,850       438,061       2,396,196       2,834,256       798,804       1999     40 yrs.
4630 Woodland Corporate Boulevard
  Tampa, FL           943,169             12,806,438       1,560,099       12,189,508       13,749,607       3,139,434       2000     40 yrs.
701-725 South US Hwy 301
  Tampa, FL           419,683             3,840,421       661,680       3,598,424       4,260,104       1,477,773       2000     40 yrs.
4502 Woodland Corporate Boulevard
  Tampa, FL                       4,966,722       1,071,535       3,895,187       4,966,722       778,257       1999     40 yrs.
9001-9015 Brittany Way
  Tampa, FL           209,841             1,877,914       364,514       1,723,242       2,087,756       508,409       2000     40 yrs.
4508 Woodland Corporate Boulevard
  Tampa, FL           498,598             3,258,452       556,887       3,200,163       3,757,050       857,291       2000     40 yrs.
7622 Bald Cypress Place
  Tampa, FL                       1,305,584       300,000       1,005,584       1,305,584       251,906       2000     40 yrs.
901-933 US Highway 301 South
  Tampa, FL           500,391               4,041,019       840,314       3,701,097       4,541,411       1,299,162       2001     40 yrs.
4503 Woodland Corporate Boulevard
  Tampa, FL                         3,519,280       619,913       2,899,367       3,519,280       664,756       2002     40 yrs.
4505 Woodland Corporate Boulevard
  Tampa, FL                         3,361,805       716,594       2,645,211       3,361,805       916,534       2002     40 yrs.
4511 Woodland Corporate Boulevard
  Tampa, FL                         2,840,466       686,594       2,153,872       2,840,466       581,398       2002     40 yrs.
7621 Bald Cypress Place (Bldg N)
  Tampa, FL                       1,482,613       447,498       1,035,115       1,482,613       215,590       2001     40 yrs.
4520 Seedling Circle
  Tampa, FL           854,797       42,131       2,721,233       854,797       2,763,364       3,618,161       393,181       2003     40 yrs.
501 US Highway 301 South
  Tampa, FL           898,884             3,498,107       900,508       3,496,483       4,396,991       770,694       2004     40 yrs.
9002-9036 Brittany Way
  Tampa, FL           492,320             4,101,564       899,284       3,694,600       4,593,884       1,031,820       2004     40 yrs.
8900-34 Brittany Was
  Tampa, FL           537,194             4,268,278       978,019       3,827,454       4,805,472       914,892       2005     40 yrs.
200-34 Kelsey Lane
  Tampa, FL           330,097             3,670,597       933,362       3,067,332       4,000,694       619,636       2005     40 yrs.
910-926 Chad Lane
  Tampa, FL           201,771             3,214,583       628,237       2,788,117       3,416,354       409,542       2006     40 yrs.
150-182 Kelsey Lane
  Tampa, FL           403,541             5,545,710       1,181,609       4,767,643       5,949,251       904,127       2006     40 yrs.
8725 Henderson Road
  Tampa, FL           3,167,787       19,126,318       129,785       3,167,958       19,255,933       22,423,890       2,543,652       2006     40 yrs.
8735 Henderson Road
  Tampa, FL           3,166,130       18,735,573       1,046,247       3,166,300       19,781,650       22,947,951       2,599,511       2006     40 yrs.
8705 Henderson Road
  Tampa, FL           4,303,870       23,688,409       728,531       4,304,102       24,416,708       28,720,810       3,728,450       2006     40 yrs.
8715 Henderson Road
  Tampa, FL           3,343,910       18,325,599       249,567       3,344,090       18,574,986       21,919,076       2,112,058       2006     40 yrs.
8745 Henderson Road
  Tampa, FL           2,050,439       11,173,008       418,415       2,050,548       11,591,314       13,641,862       1,480,855       2006     40 yrs.
4631 Woodland Corporate Blvd
  Tampa, FL           1,453,367             13,298,956       1,908,792       12,843,530       14,752,323       329,310       2006     40 yrs.
7851-7861 Woodland Center Blvd
  Tampa, FL           548,905       2,241,627       144,326       548,905       2,385,953       2,934,858       253,078       2006     40 yrs.
9306-24 East Broadway Avenue
  Tampa, FL           450,440             3,303,369       486,004       3,267,805       3,753,809       135,961       2007     40 yrs.
8313 West Pierce Street
  Tolleson, AZ           2,295,090       9,079,811       3,075,248       2,295,090       12,155,059       14,450,150       793,993       2007     40 yrs.
3701 Corporate Parkway
  Upper Saucon, PA           1,078,674             10,685,588       901,968       10,862,294       11,764,262       1,054,794       2005     40 yrs.
2809 South Lynnhaven Road
  Virginia Beach, VA           953,590       6,142,742       1,502,624       953,590       7,645,366       8,598,956       2,534,815       1987     40 yrs.
200 Golden Oak Court
  Virginia Beach, VA           1,116,693       6,770,480       1,543,539       1,116,693       8,314,019       9,430,712       2,798,538       1988     40 yrs.
208 Golden Oak Court
  Virginia Beach, VA           965,177       6,728,717       1,507,936       965,177       8,236,653       9,201,830       2,853,671       1989     40 yrs.
484 Viking Drive
  Virginia Beach, VA           891,753       3,607,890       709,459       891,753       4,317,349       5,209,101       1,422,791       1987     40 yrs.
629 Phoenix Drive
  Virginia Beach, VA           371,694       2,108,097       305,932       371,694       2,414,029       2,785,723       826,635       1996     40 yrs.
5700 Cleveland Street
  Virginia Beach, VA           700,112       9,592,721       2,232,972       700,564       11,825,241       12,525,805       4,189,385       1989     40 yrs.
1457 Miller Store Road
  Virginia Beach, VA           473,689       2,663,045       824,754       474,746       3,486,743       3,961,488       781,667       2003     40 yrs.
11020 West Plank Court
  Wauwatosa, WI           464,246       2,681,255       122,541       464,246       2,803,796       3,268,042       757,608       1985     40 yrs.
825 Duportail Road
  Wayne, PA           5,536,619       16,179,213       4,495,234       5,539,281       20,671,785       26,211,066       4,607,661       1979     40 yrs.
1500 Liberty Ridge
  Wayne, PA           8,287,555               31,726,499       11,636,499       28,377,555       40,014,054       7,289,598       2002     40 yrs.
1200 Liberty Ridge Drive
  Wayne, PA           6,215,667               8,788,935       5,223,660       9,780,941       15,004,601       3,423,161       2001     40 yrs.
11300-90 West Theodore Trecker Way
  West Allis, WI           500,565       1,591,678       648,475       505,972       2,234,745       2,740,718       379,319       2005     40 yrs.
11548 West Theodore Trecker Way
  West Allis, WI           660,068       4,640,578       87,815       663,766       4,724,696       5,388,462       538,292       2005     40 yrs.
11420 West Theodore Trecker Way
  West Allis, WI           348,146       2,057,483       104,569       350,008       2,160,190       2,510,198       244,432       2005     40 yrs.
400-500 Brandywine Parkway
  West Chester, PA           845,846       6,809,025       613,213       845,846       7,422,238       8,268,084       2,281,278       1988     40 yrs.
600 Brandywine Parkway
  West Chester, PA           664,899       5,352,410       869,926       664,899       6,222,336       6,887,235       2,096,894       1988     40 yrs.
42 Kings Hill Avenue
  West Malling, UK                       18,481,816       4,390,722       14,091,094       18,481,816       959,157       2005     40 yrs.
Liberty Square Retail Blocks
  West Malling, UK           559,590       5,113,902       3,777,484       1,163,073       8,287,903       9,450,976       941,450       2006     40 yrs.
1 Kings Hill Aveune
  West Malling, UK                       14,518,282       4,044,407       10,473,876       14,518,282       809,712       2006     40 yrs.
Liberty Square
  West Malling, UK                       50,399             50,399       50,399       (177 )     2006     40 yrs.
Liberty Property Trust UK
  West Malling, UK                       0       0             0             2006     40 yrs.
3612 La Grange Parkway
  Williamsburg, VA                       5,722,994       887,234       4,835,761       5,722,994       654,585       2003     40 yrs.
7805 Hudson Road
  Woodbury, MN           1,279,834               10,283,324       1,385,739       10,177,420       11,563,158       3,236,361       2002     40 yrs.
 
                                                                 
 
                                                                                   
Subtotal Operating Real Estate
      $ 61,534,331     $ 766,325,397     $ 1,745,242,823     $ 2,749,244,547     $ 850,559,356     $ 4,410,253,412     $ 5,260,812,768     $ 1,093,945,545                  
 
                                                                 

 

95


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
DEVELOPMENT PROPERTIES
                                                                                   
180 South Warner Drive
  King of Prussia, PA                       8,312,848             8,312,848       8,312,848             2009       N/A  
201 Summit Park Drive
  Orlando, FL           4,435,921             34,090,113             38,526,034       38,526,034             2008       N/A  
3 Crescent Drive
  Philadelphia, PA           214,726             19,660,622             19,875,348       19,875,348             2008       N/A  
 
                                                                   
 
                                                                                   
Subtotal Development in Progress
      $     $ 4,650,646     $     $ 62,063,583     $     $ 66,714,230     $ 66,714,230     $                  
 
                                                                   

 

96


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2009
                                                                                     
                                Costs                                              
                                Capitalized                                     Date of        
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction     Depreciable  
                Initial Cost     to     Land and     Building and     Total     Depreciation     or     life  
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2009     12/31/09     Acquisition     (years)  
 
                                                                                   
Perryman Road Land
  Aberdeen, MD           12,052,635             277,800       12,330,435             12,330,435             2005       N/A  
2 Womack Drive Land
  Annapolis, MD           5,796,667             12,516       5,809,183             5,809,183             2007       N/A  
Boca Colannade Yamato Road
  Boca Raton, FL           2,039,735             566,124       2,605,859             2,605,859             1998       N/A  
Flying Cloud Drive Land
  Eden Pairie, MN           2,051,631             23,215       2,074,846             2,074,846             2007       N/A  
Camelback 303 Business Center Land
  Goodyear, AZ           16,857,556             3,563,560       20,421,116             20,421,116             2007       N/A  
Pleasant Ridge Road Land
  Greensboro, NC           564,535             2,896,157       3,460,692             3,460,692             2006       N/A  
Southchase Business Park Land
  Greenville, SC           1,308,325             709,134       2,017,459             2,017,459             1998       N/A  
Caliber Ridge Ind. Park Land
  Greer, SC           2,297,492             3,562,592       5,860,084             5,860,084             2007       N/A  
Hunters Green Land
  Hagerstown, MD           5,489,586             8,349,958       13,839,544             13,839,544             2006       N/A  
Lakefront Plaza II Land
  Hampton, VA     229,953       138,101             100,882       238,983             238,983             2001       N/A  
Ridge Road Land
  Hanover, MD           3,371,183             452,209       3,823,392             3,823,392             2008       N/A  
Mendenhall Land
  High Point, NC           1,757,675             1,647,250       3,404,925             3,404,925             1995       N/A  
Piedmond Centre Land
  High Point, NC           913,276             908,071       1,821,347             1,821,347             2006       N/A  
Commonwealth Corporate Center Land
  Horsham, PA           3,043,938             25,160       3,069,098             3,069,098             2005       N/A  
Beltway 8 @Bammel Bus Park Land
  Houston, TX           1,072,634             13,656       1,086,290             1,086,290             2007       N/A  
Central Green Land — Tract 5
  Houston, TX           4,169,183             583,728       4,752,911             4,752,911             2007       N/A  
Greens Crossing Land
  Houston, TX           2,476,892             14,369       2,491,261             2,491,261             2007       N/A  
Rankin Road Land
  Houston, TX           5,756,865             102,762       5,859,627             5,859,627             2007       N/A  
Hollister Beltway 8 Land
  Houston, TX           6,282,232             174,962       6,457,193             6,457,193             2008       N/A  
Noxell Land
  Hunt Valley, MD           2,040,690             1,173       2,041,863             2,041,863             2001       N/A  
Liberty Business Park Land
  Jacksonville, FL           456,269             82,545       538,814             538,814             1995       N/A  
7024 AC Skinner Parkway
  Jacksonville, FL           751,448             73,504       824,952             824,952             1995       N/A  
Belfort Road
  Jacksonville, FL           492,908             87,504       580,412             580,412             1998       N/A  
Salisbury Road Land
  Jacksonville, FL           1,402,337             205,780       1,608,117             1,608,117             2000       N/A  
Skinner Land Parcel B
  Jacksonville, FL           2,295,790             1,230,716       3,526,506             3,526,506             2005       N/A  
Imeson Road Land
  Jacksonville, FL           4,153,948             363,592       4,517,540             4,517,540             2008       N/A  
Kent County, UK
  Kent County, UK                       14,158,901       14,158,901             14,158,901                          
Commodore Business Park
  Logan, NJ           792,118             723,124       1,515,242             1,515,242             1995       N/A  
Quarry Ridge Land
  Malvern, PA           4,774,994             4,961,007       9,736,001             9,736,001             2001       N/A  
Park Place South Land
  Milwaukee, WI           1,290,032             2,230,261       3,520,293             3,520,293             1999       N/A  
Monarch Towne Center Land
  Mirarar, FL           6,085,337             413,926       6,499,264             6,499,264             2006       N/A  
South 27th Street Land
  Oak Creek, WI           2,169,232             2,811,893       4,981,125             4,981,125             2006       N/A  
Beachline Industrial Park Land
  Orlando, FL           365,230                   365,230             365,230             2006       N/A  
26th Street North Land
  Philadelphia, PA           235,168             1,840,467       2,075,635             2,075,635             2009       N/A  
Cotton Center Land
  Phoenix, AZ           1,359,134             18,970,703       20,329,837             20,329,837             2007       N/A  
Eastport VIII
  Richmond, VA           382,698             3,325       386,023             386,023             1997       N/A  
Eastport IX
  Richmond, VA           211,627             3,325       214,952             214,952             1997       N/A  
Woodlands Center Land
  Sandston, VA           148,314             21,717       170,031             170,031             1996       N/A  
Northsight Land (LPLP)
  Scottsdale, AZ           6,176,464             2,204,597       8,381,061             8,381,061             2005       N/A  
Old Scotland Road Land
  Shippensburg, PA           8,322,686             2,934,248       11,256,935             11,256,935             2007       N/A  
Bridgeway II Land
  Suffolk, VA           603,391             2,025,374       2,628,766             2,628,766             2005       N/A  
Suffolk Land
  Suffolk, VA           2,715,714             675,954       3,391,668             3,391,668             2006       N/A  
6119 W. Linebaugh Avenue
  Tampa, FL           180,136             30,500       210,635             210,635             2000       N/A  
Tampa Triangle Land
  Tampa, FL           10,358,826             1,174,753       11,533,579             11,533,579             2006       N/A  
Renaissance Park Land
  Tampa, FL           1,995,375             219,098       2,214,473             2,214,473             2007       N/A  
 
                                                             
 
                                                                                   
Subtotal Land Held for Development
      $ 229,953     $ 137,200,008     $     $ 81,432,094     $ 218,632,101     $     $ 218,632,101     $                  
 
                                                             
 
                                                                                   
Total All Properties
      $ 61,764,284     $ 908,176,051     $ 1,745,242,823     $ 2,892,740,224     $ 1,069,191,456     $ 4,476,967,642     $ 5,546,159,098     $ 1,093,945,545                  
 
                                                             
     
*  
Denotes property is collateralized under mortgages with USG Annuity and Life, Metropolitan Life, LaSalle Bank, Allianz, John Hancock, Jackson National, Mutual of Omaha, and Capmark totaling $412.3 million.

 

97


 

SCHEDULE III
LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
(In thousands)
A summary of activity for real estate and accumulated depreciation is as follows:
                         
    Year Ended December 31,  
    2009     2008     2007  
 
                       
REAL ESTATE:
                       
Balance at beginning of year
  $ 5,448,138     $ 5,686,713     $ 5,025,944  
Additions
    163,005       328,673       935,962  
Disposition of property
    (64,983 )     (567,248 )     (275,193 )
 
                 
 
                       
Balance at end of year
  $ 5,546,160     $ 5,448,138     $ 5,686,713  
 
                 
 
                       
ACCUMULATED DEPRECIATION:
                       
Balance at beginning of year
  $ 963,043     $ 841,647     $ 767,679  
Depreciation expense
    144,694       138,878       124,899  
Disposition of property
    (13,791 )     (17,482 )     (50,931 )
 
                 
 
                       
Balance at end of year
  $ 1,093,946     $ 963,043     $ 841,647  
 
                 

 

98


 

PART IV
ITEM 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
The following consolidated financial statements of Liberty Property Trust and Liberty Property Limited Partnership are included in Item 8.
1.  REPORTS OF ERNST & YOUNG LLP, INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM AND CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm — Liberty Property Trust
Financial Statements — Liberty Property Trust
Balance Sheets:
Liberty Property Trust Consolidated as of December 31, 2009 and 2008
Statements of Operations:
Liberty Property Trust Consolidated for the years ended December 31, 2009, 2008, and 2007
Statements of Shareholders’ Equity:
Liberty Property Trust Consolidated for the years ended December 31, 2009, 2008, and 2007
Statements of Cash Flows:
Liberty Property Trust Consolidated for the years ended December 31, 2009, 2008, and 2007
Notes to Consolidated Financial Statements — Liberty Property Trust
Report of Independent Registered Public Accounting Firm — Liberty Property Limited Partnership
Financial Statements — Liberty Property Limited Partnership
Balance Sheets:
Liberty Property Limited Partnership Consolidated as of December 31, 2009 and 2008
Statements of Operations:
Liberty Property Limited Partnership Consolidated for the years ended December 31, 2009, 2008, and 2007
Statements of Owners’ Equity:
Liberty Property Limited Partnership Consolidated for the years ended December 31, 2009, 2008, and 2007
Statements of Cash Flows:
Liberty Property Limited Partnership Consolidated for the years ended December 31, 2009, 2008, and 2007
Notes to Consolidated Financial Statements — Liberty Property Limited Partnership
2.  FINANCIAL STATEMENT SCHEDULES:
Schedule III — Real Estate and Accumulated Depreciation as of December 31, 2009 for Liberty Property Trust
All other schedules are omitted because they are either not required or the required information is shown in the financial statements or notes thereto.
Schedule III — Real Estate and Accumulated Depreciation as of December 31, 2009 for Liberty Property Limited Partnership
All other schedules are omitted because they are either not required or the required information is shown in the financial statements or notes thereto.

 

99


 

3. EXHIBITS:
The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed.
         
Exhibit No.   Description
 
  12.1    
Statement re: Computation of Ratios
  23.1    
Consent of Independent Registered Public Accounting Firm
  23.2    
Consent of Independent Registered Public Accounting Firm

 

100


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
LIBERTY PROPERTY TRUST
 
   
  By:   /s/ George J. Alburger, Jr.    
    George J. Alburger, Jr.   
    Chief Financial Officer   
             
LIBERTY PROPERTY LIMITED PARTNERSHIP        
 
           
 
  By:   Liberty Property Trust, its sole
General Partner
   
         
  By:   /s/ George J. Alburger, Jr.    
    George J. Alburger, Jr.   
    Chief Financial Officer   
Dated: September 17, 2010

 

101