XML 37 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Millions
3 Months Ended
Mar. 31, 2026
USD ($)
Mar. 31, 2025
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,150 $ 919
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 621 640
Deferred income taxes and investment tax credits 124 (48)
Equity earnings (367) (325)
Share-based compensation expense 25 (2)
Fixed-price contracts and other derivatives (9) 134
Bad debt expense 18 6
Other 8 (3)
Net change in working capital components 89 (35)
Distributions from investments 389 291
Changes in other noncurrent assets and liabilities, net (239) (95)
Net cash provided by operating activities 1,809 1,482
CASH FLOWS FROM INVESTING ACTIVITIES    
Expenditures for property, plant and equipment (2,461) (2,336)
Expenditures for investments (876) (486)
Purchases of nuclear decommissioning and other trust assets (368) (292)
Proceeds from sales of nuclear decommissioning and other trust assets 395 329
Other (1) 0
Net cash used in investing activities (3,311) (2,785)
CASH FLOWS FROM FINANCING ACTIVITIES    
Common dividends paid (409) (380)
Issuances of common stock, net 9 10
Repurchases of common stock (20) (57)
Issuances of debt (maturities greater than 90 days) 3,345 2,941
Payments on debt (maturities greater than 90 days) and finance leases (673) (994)
Decrease in short-term debt, net (458) (70)
Advances from unconsolidated affiliates 63 44
Contributions from noncontrolling interests 41 34
Distributions to noncontrolling interests (65) (38)
Termination of interest rate swaps, net of transaction costs 96 0
Other (17) (14)
Net cash provided by financing activities 1,912 1,476
Effect of exchange rate changes on cash, cash equivalents and restricted cash (3) 0
Increase in cash, cash equivalents and restricted cash 407 173
Cash, cash equivalents and restricted cash, January 1 3,552 1,589
Cash, cash equivalents and restricted cash, March 31 3,959 1,762
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest payments, net of amounts capitalized 243 243
Income tax payments, net of refunds 20 100
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Repayments of advances from unconsolidated affiliate in lieu of distributions 60 45
Accrued capital expenditures for PP&E 1,122 1,061
Increase in finance lease obligations capitalized to PP&E 5 16
Unamortized debt issuance costs reclassified from noncurrent assets to long-term debt 14 22
Change in equity related to allocation of interests 42 0
Common dividends issued in stock 12 13
Preferred stock    
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Dividends declared but not paid 0 11
Common stock    
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Dividends declared but not paid $ 430 $ 420