XML 53 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST AND EQUITY - USD ($)
$ in Millions
Total
Sempra shareholders' equity
Preferred stock
Common stock
Retained earnings
AOCI
NCI
Preferred Class C
Preferred Class C
Sempra shareholders' equity
Preferred Class C
Retained earnings
Beginning Balance at Dec. 31, 2022 $ 29,256 $ 27,115 $ 889 $ 12,160 $ 14,201 $ (135) $ 2,141      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 3,618 3,075     3,075   543      
Other comprehensive income (loss) 3 31       31 (28)      
Share-based compensation expense 80 80   80            
Dividends declared:                    
Preferred dividends               $ (44) $ (44) $ (44)
Common stock dividends (1,499) (1,499)     (1,499)          
Preferred dividends of subsidiary (1) (1)     (1)          
Issuances of common stock 144 144   144            
Repurchases of common stock (32) (32)   (32)            
CRNCI and NCI activities:                    
Contributions 1,625 (145)   (145)     1,770      
Distributions to NCI (730)           (730)      
Sales 1,234 (49)   (3)   (46) 1,283      
Ending balance at Dec. 31, 2023 33,654 28,675 889 12,204 15,732 (150) 4,979      
Ending balance at Dec. 31, 2024 0                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 3,500 2,862     2,862   638      
Other comprehensive income (loss) (5) (16)       (16) 11      
Share-based compensation expense 86 86   86            
Dividends declared:                    
Preferred dividends               (44) (44) (44)
Common stock dividends (1,570) (1,570)     (1,570)          
Preferred dividends of subsidiary (1) (1)     (1)          
Issuances of common stock 1,273 1,273   1,273            
Repurchases of common stock (43) (43)   (43)            
CRNCI and NCI activities:                    
Contributions 1,235           1,235      
Distributions to NCI (297)           (297)      
Ending balance at Dec. 31, 2024 37,788 31,222 889 13,520 16,979 (166) 6,566      
CRNCI                    
CRNCI net loss (3)                  
Contributions from CRNCI 5,248                  
Investor equity subscription 76                  
Allocation of interests (2,115)                  
Ending balance at Dec. 31, 2025 3,206                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 2,072                  
Net income (loss) 2,075 1,837     1,837   238      
Other comprehensive income (loss) (36) (31)       (31) (5)      
Share-based compensation expense 64 64   64            
Dividends declared:                    
Preferred dividends               (29) $ (29) $ (29)
Common stock dividends (1,683) (1,683)     (1,683)          
Redemption of preferred stock (900) (900) (900)         $ (900)    
Preferred deemed dividends 0 0 11   (11)          
Preferred dividends of subsidiary (1) (1)     (1)          
Issuances of common stock 84 84   84            
Repurchases of common stock (58) (58)   (58)            
CRNCI and NCI activities:                    
Investor equity subscription 25 16   16     9      
Allocation of interests 1,746 1,073   1,073     673      
Contributions 327           327      
Distributions to NCI (609)           (609)      
Ending balance at Dec. 31, 2025 $ 38,793 $ 31,594 $ 0 $ 14,699 $ 17,092 $ (197) $ 7,199