XML 38 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST AND EQUITY - USD ($)
$ in Millions
Total
Series C Preferred Stock
Sempra shareholders' equity
Sempra shareholders' equity
Series C Preferred Stock
Preferred stock
Common stock
Retained earnings
Retained earnings
Series C Preferred Stock
Accumulated other comprehensive income (loss)
Non- controlling interests
Beginning Balance at Dec. 31, 2023 $ 33,654   $ 28,675   $ 889 $ 12,204 $ 15,732   $ (150) $ 4,979
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 2,511   2,186       2,186     325
Other comprehensive income (loss) (48)   (35)           (35) (13)
Share-based compensation expense 63   63     63        
Dividends declared:                    
Preferred dividends   $ (33)   $ (33)       $ (33)    
Common stock dividends (1,177)   (1,177)       (1,177)      
Preferred dividends of subsidiary (1)   (1)       (1)      
Issuances of common stock 66   66     66        
Repurchases of common stock (41)   (41)     (41)        
Contingently redeemable noncontrolling interest and noncontrolling interest activities:                    
Contributions 1,121                 1,121
Distributions (235)                 (235)
Ending balance at Sep. 30, 2024 35,880   29,703   889 12,292 16,707   (185) 6,177
Beginning Balance at Jun. 30, 2024 35,419   29,479   889 12,250 16,461   (121) 5,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 759   649       649     110
Other comprehensive income (loss) (240)   (64)           (64) (176)
Share-based compensation expense 22   22     22        
Dividends declared:                    
Preferred dividends   (11)   (11)       (11)    
Common stock dividends (392)   (392)       (392)      
Issuances of common stock 21   21     21        
Repurchases of common stock (1)   (1)     (1)        
Contingently redeemable noncontrolling interest and noncontrolling interest activities:                    
Contributions 335                 335
Distributions (32)                 (32)
Ending balance at Sep. 30, 2024 35,880   29,703   889 12,292 16,707   (185) 6,177
Beginning balance at Dec. 31, 2024 [1] 0                  
CRNCI                    
Contributions from CRNCI 3,166                  
Investor equity subscription 76                  
Allocation of interests (1,309)                  
Ending balance at Sep. 30, 2025 1,933                  
Beginning Balance at Dec. 31, 2024 37,788 [1]   31,222   889 13,520 16,979   (166) 6,566
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 1,588   1,485       1,485     103
Other comprehensive income (loss) (51)   (46)           (46) (5)
Share-based compensation expense 25   25     25        
Dividends declared:                    
Preferred dividends   (29)   (29)       (29)    
Common stock dividends (1,262)   (1,262)       (1,262)      
Redemption of preferred stock (900)   (900)   (900)          
Preferred deemed dividends 0   0   11   (11)      
Preferred dividends of subsidiary (1)   (1)       (1)      
Issuances of common stock 65   65     65        
Repurchases of common stock (58)   (58)     (58)        
Contingently redeemable noncontrolling interest and noncontrolling interest activities:                    
Investor equity subscription 25   16     16       9
Allocation of interests 1,090   635     635       455
Contributions 137                 137
Distributions (131)                 (131)
Ending balance at Sep. 30, 2025 38,286   31,152   0 14,203 17,161   (212) 7,134
Beginning balance at Jun. 30, 2025 0                  
CRNCI                    
Contributions from CRNCI 3,166                  
Investor equity subscription 76                  
Allocation of interests (1,309)                  
Ending balance at Sep. 30, 2025 1,933                  
Beginning Balance at Jun. 30, 2025 38,296   31,697   889 13,518 17,505   (215) 6,599
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 150   95       95     55
Other comprehensive income (loss) 5   3           3 2
Share-based compensation expense 14   14     14        
Dividends declared:                    
Preferred dividends   $ (7)   $ (7)       $ (7)    
Common stock dividends (421)   (421)       (421)      
Redemption of preferred stock (900)   (900)   (900)          
Preferred deemed dividends 0   0   11   (11)      
Issuances of common stock 20   20     20        
Contingently redeemable noncontrolling interest and noncontrolling interest activities:                    
Investor equity subscription 25   16     16       9
Allocation of interests 1,090   635     635       455
Contributions 54                 54
Distributions (40)                 (40)
Ending balance at Sep. 30, 2025 $ 38,286   $ 31,152   $ 0 $ 14,203 $ 17,161   $ (212) $ 7,134
[1] Derived from audited financial statements.