XML 37 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,588 $ 2,511
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,955 1,811
Deferred income taxes and investment tax credits 558 (223)
Equity earnings (1,190) (1,235)
Share-based compensation expense 25 63
Fixed-price contracts and other derivatives 133 11
Bad debt expense 109 149
Other 3 7
Net change in working capital components (745) 55
Distributions from investments 828 654
Changes in other noncurrent assets and liabilities, net 112 (261)
Net cash provided by operating activities 3,376 3,542
CASH FLOWS FROM INVESTING ACTIVITIES    
Expenditures for property, plant and equipment (7,201) (5,765)
Expenditures for investments (1,492) (588)
Purchases of nuclear decommissioning and other trust assets (746) (658)
Proceeds from sales of nuclear decommissioning and other trust assets 831 704
Other 3 11
Net cash used in investing activities (8,605) (6,296)
CASH FLOWS FROM FINANCING ACTIVITIES    
Common dividends paid (1,195) (1,121)
Preferred dividends paid (22) (22)
Issuances of common stock 26 26
Repurchases of common stock (58) (41)
Issuances of debt (maturities greater than 90 days) 8,892 6,437
Payments on debt (maturities greater than 90 days) and finance leases (4,142) (2,216)
Decrease in short-term debt, net (170) (929)
Advances from unconsolidated affiliates 96 85
Contributions from contingently redeemable noncontrolling interest, net of transaction costs 3,212 0
Proceeds from investor equity subscription 106 0
Contributions from noncontrolling interests 137 1,121
Distributions to noncontrolling interests (131) (235)
Other (90) (39)
Net cash provided by financing activities 6,661 3,066
Effect of exchange rate changes on cash, cash equivalents and restricted cash 4 (11)
Increase in cash, cash equivalents and restricted cash 1,436 301
Cash, cash equivalents and restricted cash, January 1 1,589 389
Cash, cash equivalents and restricted cash, September 30 3,025 690
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest payments, net of amounts capitalized 940 814
Income tax payments, net of refunds 339 272
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Accrued interest receivable capitalized to note receivable 13 13
Repayments of advances from unconsolidated affiliate in lieu of distributions 45 62
Accrued capital expenditures for PP&E 1,619 1,059
Increase (decrease) in ARO capitalized to PP&E 59 (9)
Increase in finance lease obligations capitalized to PP&E 41 27
Unamortized debt issuance costs reclassified from noncurrent asset to long-term debt 49 2
Redemption of preferred stock 900 0
Preferred deemed dividends (11) 0
Common dividends issued in stock 39 40
Preferred stock    
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Dividends declared but not paid 18 22
Common stock    
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Dividends declared but not paid $ 421 $ 392