XML 35 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 5 $ 1,565 [1]
Restricted cash 2 21 [1]
Accounts receivable – trade, net 1,409 1,983 [1]
Accounts receivable – other, net 200 397 [1]
Due from unconsolidated affiliates 0 13 [1]
Income taxes receivable 79 90 [1]
Inventories 565 559 [1]
Prepaid expenses 247 255 [1]
Regulatory assets 500 60 [1]
Fixed-price contracts and other derivatives 35 91 [1]
Greenhouse gas allowances 200 217 [1]
Assets held for sale 28,465 0 [1]
Other current assets 19 34 [1]
Total current assets 31,726 5,285 [1]
Other assets:    
Restricted cash 0 3 [1]
Regulatory assets 4,298 3,937 [1]
Greenhouse gas allowances 1,237 845 [1]
Nuclear decommissioning trusts 897 875 [1]
Dedicated assets in support of certain benefit plans 585 585 [1]
Deferred income taxes 19 172 [1]
Right-of-use assets – operating leases 1,219 1,177 [1]
Investment in Oncor Holdings 17,038 15,400 [1]
Other investments 144 2,534 [1]
Goodwill 0 1,602 [1]
Other intangible assets 0 292 [1]
Wildfire fund 250 262 [1]
Other long-term assets 1,155 1,749 [1]
Total other assets 26,842 29,433 [1]
Property, plant and equipment:    
Property, plant and equipment 65,951 80,397 [1]
Less accumulated depreciation and amortization (17,600) (18,960) [1]
Property, plant and equipment, net 48,351 61,437 [1]
Total assets 106,919 96,155 [1]
Current liabilities:    
Short-term debt 1,833 2,016 [1]
Accounts payable – trade 1,301 2,238 [1]
Accounts payable – other 219 208 [1]
Dividends and interest payable 910 773 [1]
Accrued compensation and benefits 486 558 [1]
Regulatory liabilities 4 141 [1]
Mandatorily redeemable preferred stock 900 0 [1]
Current portion of long-term debt and finance leases 1,875 2,274 [1]
Greenhouse gas obligations 200 217 [1]
Liabilities held for sale 11,175 0 [1]
Total current liabilities 19,988 9,676 [1]
Long-term debt and finance leases 28,985 31,558 [1]
Deferred credits and other liabilities:    
Due to unconsolidated affiliates 0 352 [1]
Regulatory liabilities 4,027 3,817 [1]
Greenhouse gas obligations 947 506 [1]
Pension and other postretirement benefit plan obligations, net of plan assets 127 168 [1]
Deferred income taxes 6,105 5,845 [1]
Asset retirement obligations 3,781 3,737 [1]
Deferred credits and other 2,740 2,708 [1]
Total deferred credits and other liabilities 17,727 17,133 [1]
Commitments and contingencies [1]
Contingently redeemable noncontrolling interest 1,933 0 [1]
Equity:    
Common stock 14,203 13,520 [1]
Retained earnings 17,161 16,979 [1]
Accumulated other comprehensive income (loss) (212) (166) [1]
Total shareholders’ equity 31,152 31,222 [1]
Preferred stock of subsidiary 20 20 [1]
Other noncontrolling interests 7,114 6,546 [1]
Total equity 38,286 37,788 [1]
Total liabilities, contingently redeemable noncontrolling interest, and equity 106,919 96,155 [1]
Related Party    
Current assets:    
Due from unconsolidated affiliates 0 13
Current liabilities:    
Other current liabilities 17 0 [1]
Deferred credits and other liabilities:    
Due to unconsolidated affiliates 0 352
Nonrelated Party    
Current liabilities:    
Other current liabilities 1,068 1,251 [1]
Series C Preferred Stock    
Equity:    
Preferred stock $ 0 $ 889 [1]
[1] Derived from audited financial statements.