XML 51 R20.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED STATEMENTS OF CASH FLOWS - SoCalGas - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,588 $ 2,511
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,955 1,811
Deferred income taxes and investment tax credits 558 (223)
Bad debt expense 109 149
Other 3 7
Net change in working capital components (745) 55
Changes in other noncurrent assets and liabilities, net 112 (261)
Net cash provided by operating activities 3,376 3,542
CASH FLOWS FROM INVESTING ACTIVITIES    
Expenditures for property, plant and equipment (7,201) (5,765)
Net cash used in investing activities (8,605) (6,296)
CASH FLOWS FROM FINANCING ACTIVITIES    
Preferred dividends paid (22) (22)
Issuances of debt (maturities greater than 90 days) 8,892 6,437
Payments on debt (maturities greater than 90 days) and finance leases (4,142) (2,216)
Increase (decrease) in short-term debt, net (170) (929)
Net cash provided by financing activities 6,661 3,066
Increase in cash, cash equivalents and restricted cash 1,436 301
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest payments, net of amounts capitalized 940 814
Income tax payments, net of refunds 339 272
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Accrued capital expenditures for PP&E 1,619 1,059
Increase in finance lease obligations capitalized to PP&E 41 27
Increase (decrease) in ARO capitalized to PP&E (59) 9
SoCalGas    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 574 476
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 750 675
Deferred income taxes and investment tax credits (82) 4
Bad debt expense 43 70
Other (10) (21)
Net change in working capital components (110) 321
Changes in other noncurrent assets and liabilities, net 261 (155)
Net cash provided by operating activities 1,426 1,370
CASH FLOWS FROM INVESTING ACTIVITIES    
Expenditures for property, plant and equipment (1,523) (1,491)
Net cash used in investing activities (1,523) (1,491)
CASH FLOWS FROM FINANCING ACTIVITIES    
Preferred dividends paid (1) (1)
Issuances of debt (maturities greater than 90 days) 1,090 1,594
Payments on debt (maturities greater than 90 days) and finance leases (1,069) (517)
Increase (decrease) in short-term debt, net 74 (946)
Debt issuance costs (9) (9)
Net cash provided by financing activities 85 121
Increase in cash, cash equivalents and restricted cash (12) 0
Cash, cash equivalents and restricted cash, January 1 12 2
Cash, cash equivalents and restricted cash, September 30 0 2
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest payments, net of amounts capitalized 222 189
Income tax payments, net of refunds 58 0
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Accrued capital expenditures for PP&E 244 265
Increase in finance lease obligations capitalized to PP&E 33 19
Increase (decrease) in ARO capitalized to PP&E $ 59 $ (9)