XML 226 R179.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT - CASH FLOWS (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Nov. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities   $ 4,907 $ 6,218 $ 1,142
Expenditures for property, plant and equipment   (8,215) (8,397) (5,357)
Distributions from investments   1,093 912 854
Net cash used in investing activities   (9,118) (8,716) (5,039)
Common dividends paid   (1,499) (1,483) (1,430)
Preferred dividends paid   (44) (44) (44)
Issuances of common stock, net $ 144 1,219 145 4
Repurchases of common stock   (43) (32) (478)
Issuances of debt (maturities greater than 90 days)   8,674 7,669 9,984
(Decrease) increase in short-term debt, net   (557) 552 (1,266)
Other   (56) (85) (35)
Net cash provided by financing activities   5,424 2,419 3,779
Effect of exchange rate changes on cash, cash equivalents and restricted cash   (13) 6 (1)
Increase (decrease) in cash, cash equivalents and restricted cash   1,200 (73) (119)
Cash, cash equivalents and restricted cash, January 1   389 462 581
Cash, cash equivalents and restricted cash, December 31   1,589 389 462
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Accrued interest receivable capitalized to note receivable   17 16 16
Common dividends issued in stock   54 0 0
Net exercise of stock options   9 0 0
Common Stock        
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Dividends payable   393 376 360
Preferred stock        
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Dividends payable   11 11 11
Parent Company        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities   120 1,576 775
Expenditures for property, plant and equipment   (3) (5) (7)
Proceeds from sale of assets   0 2 0
Capital contributions to investees   (933) (1,749) (661)
Distributions from investments   9 108 0
Purchases of trust assets   (63) (78) (114)
Proceeds from sales of trust assets   68 69 123
Increase in loans to affiliates, net   (117) (90) (92)
Payment to Acquire Life Insurance Policy   (1) (1) (3)
Net cash used in investing activities   (1,040) (1,744) (754)
Common dividends paid   (1,499) (1,483) (1,430)
Preferred dividends paid   (44) (44) (44)
Issuances of common stock, net   1,219 145 4
Repurchases of common stock   (43) (32) (478)
Issuances of debt (maturities greater than 90 days)   3,695 1,918 1,569
Payments on debt (maturities greater than 90 days)   (350) (672) (322)
(Decrease) increase in short-term debt, net   (365) (89) (785)
(Decrease) increase in loans from affiliates, net   (241) 220 (226)
Proceeds from sales of noncontrolling interests, net   0 0 1,732
Other   (38) (10) (8)
Net cash provided by financing activities   2,334 (47) 12
Effect of exchange rate changes on cash, cash equivalents and restricted cash   (1) 0 (1)
Increase (decrease) in cash, cash equivalents and restricted cash   1,413 (215) 32
Cash, cash equivalents and restricted cash, January 1   5 220 188
Cash, cash equivalents and restricted cash, December 31   1,418 5 220
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Accrued interest receivable capitalized to note receivable   17 16 18
Common dividends issued in stock   54 0 0
Net exercise of stock options   9 0 0
Equitization of amounts due from affiliates   110 92 93
Parent Company | Common Stock        
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Dividends payable   393 376 360
Parent Company | Preferred stock        
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Dividends payable   $ 11 $ 11 $ 11