XML 63 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISTION AND DIVESTITURE ACTIVITY (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions Table
The following table summarizes the total fair value of the 2016 business combinations at Sempra Mexico, described below, and the final purchase price allocations of the assets acquired and liabilities assumed at the dates of acquisition:
PURCHASE PRICE ALLOCATIONS
 
 
(Dollars in millions)
 
 
 
 
IEnova Pipelines
 
Ventika
 
 
At September 26, 2016(1)
 
At December 14, 2016(2)
Fair value of business combination:
 
 
 
 
   Cash consideration (fair value of total consideration)
 
$
1,144

 
$
310

   Fair value of equity interest in IEnova Pipelines immediately prior to acquisition
 
1,144

 

Total fair value of business combination
 
$
2,288

 
$
310

 
 
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
 
 
   Cash and cash equivalents
 
$
66

 
$

   Restricted cash
 

 
68

   Accounts receivable
 
39

 
14

   Other current assets
 
6

 
1

   Other intangible assets
 

 
154

   Deferred income taxes
 

 
36

   Regulatory assets
 
33

 

   Property, plant and equipment
 
1,248

 
673

   Other noncurrent assets
 
1

 
3

   Short-term debt
 

 
(125
)
   Accounts payable
 
(11
)
 
(1
)
   Due to unconsolidated affiliates
 
(3
)
 

   Current portion of long-term debt
 
(49
)
 
(7
)
   Fixed-price contracts and other derivatives, current
 
(6
)
 
(4
)
   Other current liabilities
 
(20
)
 
(8
)
   Long-term debt
 
(315
)
 
(478
)
   Asset retirement obligations
 
(5
)
 
(2
)
   Deferred income taxes
 
(127
)
 
(120
)
   Fixed-price contracts and other derivatives, noncurrent
 
(19
)
 
(10
)
   Other noncurrent liabilities
 
(11
)
 

Total identifiable net assets
 
827

 
194

   Goodwill
 
1,461

 
116

Total fair value of business combination
 
$
2,288

 
$
310

(1) 
During the fourth quarter of 2016, we received additional information regarding IEnova Pipelines’ deferred income taxes as of the acquisition date, primarily related to basis differences in IEnova Pipelines’ PP&E. As a result, we recorded measurement period adjustments that resulted in a net increase to goodwill of $86 million, an increase in deferred income tax liabilities of $119 million and $33 million of regulatory assets related to deferred income taxes on AFUDC.
(2) 
During the fourth quarter of 2017, we received additional information regarding Ventika’s deferred income taxes as of the acquisition date, primarily related to net operating loss carryforwards. As a result, we recorded a measurement period adjustment that resulted in a decrease to goodwill and an increase in deferred income tax assets of $13 million.
Schedule of Proforma Information Table
The following table presents unaudited pro forma information for the years ended December 31, 2016 and 2015, combining the historical results of operations of Sempra Energy, IEnova Pipelines and Ventika as though the acquisitions occurred on January 1, 2015. The pro forma information is not necessarily indicative of results that would have been achieved had the businesses been combined during the periods presented or the results that we will experience going forward.
UNAUDITED PRO FORMA INFORMATION – SEMPRA ENERGY CONSOLIDATED
(Dollars in millions)
 
 
 
Years ended December 31,
 
 
 
 
 
2016
 
2015
Revenues
 
 
 
 
$
10,463

 
$
10,473

Net income
 
 
 
 
1,145

 
1,938

Earnings
 
 
 
 
1,058

 
1,641

Schedule Of Assets Held for Sale and Deconsolidation of Subsidiaries Table
At December 31, 2017, the carrying amounts of the major classes of assets and related liabilities held for sale associated with TdM are as follows:
ASSETS HELD FOR SALE AT DECEMBER 31, 2017
(Dollars in millions)
 
TdM
Inventories
$
10

Other current assets
59

Property, plant and equipment, net
56

Other noncurrent assets
2

Total assets held for sale
$
127

 
 
Accounts payable
$
5

Other current liabilities
38

Asset retirement obligations
5

Other noncurrent liabilities
1

Total liabilities held for sale
$
49