XML 70 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISTION AND DIVESTITURE ACTIVITY (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions Table
The following table summarizes the total fair value of the 2016 business combinations at Sempra Mexico described below and the values of the assets acquired and liabilities assumed at the dates of acquisition:
PURCHASE PRICE ALLOCATIONS
 
 
(Dollars in millions)
 
 
 
 
 
 
 
GdC
 
Ventika
 
 
 
 
 
At September 26, 2016(1)
 
At December 14, 2016
Fair value of business combination:
 
 
 
 
 
 
 
   Cash consideration (fair value of total consideration)
 
 
 
 
$
1,144

 
$
310

   Fair value of equity interest in GdC immediately prior to acquisition
 
 
 
 
1,144

 

Total fair value of business combination
 
 
 
 
$
2,288

 
$
310

 
 
 
 
 
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
 
 
 
 
 
   Cash and cash equivalents
 
 
 
 
$
66

 
$

   Restricted cash
 
 
 
 

 
68

   Accounts receivable(2)
 
 
 
 
39

 
14

   Other current assets
 
 
 
 
6

 
1

   Other intangible assets
 
 
 
 

 
154

   Deferred income taxes
 
 
 
 

 
23

   Regulatory assets
 
 
 
 
33

 

   Property, plant and equipment
 
 
 
 
1,248

 
673

   Other noncurrent assets
 
 
 
 
1

 
3

   Short-term debt
 
 
 
 

 
(125
)
   Accounts payable
 
 
 
 
(11
)
 
(1
)
   Due to unconsolidated affiliates
 
 
 
 
(3
)
 

   Current portion of long-term debt
 
 
 
 
(49
)
 
(7
)
   Fixed-price contracts and other derivatives, current
 
 
 
 
(6
)
 
(4
)
   Other current liabilities
 
 
 
 
(20
)
 
(8
)
   Long-term debt
 
 
 
 
(315
)
 
(478
)
   Asset retirement obligations
 
 
 
 
(5
)
 
(2
)
   Deferred income taxes
 
 
 
 
(127
)
 
(120
)
   Fixed-price contracts and other derivatives, noncurrent
 
 
 
 
(19
)
 
(10
)
   Other noncurrent liabilities
 
 
 
 
(11
)
 

Total identifiable net assets
 
 
 
 
827

 
181

   Goodwill
 
 
 
 
1,461

 
129

Total fair value of business combination
 
 
 
 
$
2,288

 
$
310

(1)
During the fourth quarter of 2016, we received additional information regarding GdC’s deferred income taxes as of the acquisition date, primarily related to basis differences in GdC’s property, plant and equipment. As a result, we recorded measurement period adjustments that resulted in a net increase to goodwill of $86 million, an increase in deferred income tax liabilities of $119 million and $33 million of regulatory assets related to deferred income taxes on AFUDC.
(2)
We expect acquired accounts receivable to be substantially realizable in cash. Accounts receivable are net of negligible collection allowances.
Schedule of Proforma Information Table
The following table presents unaudited pro forma information for the years ended December 31, 2016 and 2015, combining the historical results of operations of Sempra Energy, GdC and Ventika as though the acquisitions occurred on January 1, 2015. The pro forma information is not necessarily indicative of results that would have been achieved had the businesses been combined during the periods presented or the results that we will experience going forward.
UNAUDITED PRO FORMA INFORMATION – SEMPRA ENERGY CONSOLIDATED
(Dollars in millions)
 
 
 
Years ended December 31,
 
 
 
 
 
2016
 
2015
Revenues
 
 
 
 
$
10,463

 
$
10,473

Net income
 
 
 
 
1,145

 
1,938

Earnings
 
 
 
 
1,058

 
1,641

Schedule Of Assets Held for Sale and Deconsolidation of Subsidiaries Table
At December 31, 2016, the carrying amounts of the major classes of assets and related liabilities held for sale associated with TdM are as follows:
ASSETS HELD FOR SALE AT DECEMBER 31, 2016
(Dollars in millions)
 
Termoeléctrica de Mexicali
Inventories
$
9

Other current assets
30

Deferred income taxes
21

Property, plant and equipment, net
120

Other noncurrent assets
21

Total assets held for sale
$
201

 
 
Accounts payable
$
2

Other current liabilities
5

Deferred income taxes
14

Asset retirement obligations
4

Other noncurrent liabilities
22

Total liabilities held for sale
$
47

The following table summarizes the deconsolidation of the following previously wholly owned subsidiaries:
2016:
EnergySouth
2014:
Energía Sierra Juárez
Broken Bow 2 Wind
Copper Mountain Solar 3
Cameron LNG, LLC
DECONSOLIDATION OF SUBSIDIARIES
(Dollars in millions)
 
 
Years ended December 31,
 
2016
 
2014
Proceeds, net of transaction costs
$
304

 
$
152

Cash
(2
)
 
(10
)
Restricted cash

 
(5
)
Inventory
(3
)
 

Other current assets
(14
)
 
(23
)
Regulatory assets
(12
)
 

Goodwill
(72
)
 

Property, plant and equipment, net
(199
)
 
(1,557
)
Other noncurrent assets
(53
)
 
(65
)
Accounts payable and accrued expenses
12

 
188

Due to affiliates

 
39

Other current liabilities
13

 

Long-term debt, including current portion
67

 
251

Deferred income taxes
36

 

Regulatory liabilities
23

 

Asset retirement obligations
12

 

Other noncurrent liabilities
18

 
12

Accumulated other comprehensive income

 
(7
)
Gain on sale of business and equity interests(1)
(130
)
 
(60
)
(Increase) in equity method investments upon
 

 
 

deconsolidation
$

 
$
(1,085
)
(1)
Included in Gain on Sale of Assets on our Consolidated Statements of Operations.