XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Increase (decrease) in Stockholders' Equity            
Beginning balance $ 17,615 $ 17,944 $ 17,549 $ 17,522 $ 17,944 $ 17,522
Net income 509 52 409 365 561 774
Other comprehensive income 1   1 2 1 3
Common stock issued 86 11 35 15    
Preference stock issued, net of issuance cost 345          
Common stock dividends declared (301) (300) (283) (282)    
Preferred stock dividend declared   (44)   (52)    
Dividends to noncontrolling interests (43) (41) (29) (29)    
Noncash stock-based compensation 15 12 12 8    
Preferred stock repurchased (9) (19)        
Preference stock redeemed (350)          
Ending Balance $ 17,868 $ 17,615 $ 17,694 $ 17,549 17,868 17,694
Dividends declared per common share (in dollars per share) $ 0.78 $ 0.78 $ 0.7375 $ 0.7375    
Series A            
Increase (decrease) in Stockholders' Equity            
Preferred stock dividends (in dollars per share)   26.875   26.875    
Series B            
Increase (decrease) in Stockholders' Equity            
Preferred stock dividends (in dollars per share)   $ 25.00   $ 25.00    
Equity Attributable to Common Shareholders            
Increase (decrease) in Stockholders' Equity            
Beginning balance $ 15,172 $ 15,501 $ 15,648 $ 15,621 15,501 15,621
Net income 460 11 380 336    
Other comprehensive income 1   1 2    
Common stock issued 86 11 35 15    
Common stock dividends declared (301) (300) (283) (282)    
Preferred stock dividend declared   (44)   (52)    
Noncash stock-based compensation 15 12 12 8    
Preferred stock repurchased (9) (19)        
Ending Balance 15,424 15,172 15,793 15,648 15,424 15,793
Preferred stock            
Increase (decrease) in Stockholders' Equity            
Beginning balance 1,654 1,673 1,978 1,978 1,673 1,978
Preferred stock repurchased (9) (19)        
Ending Balance 1,645 1,654 1,978 1,978 1,645 1,978
Common Stock, Including APIC            
Increase (decrease) in Stockholders' Equity            
Beginning balance 6,361 6,338 6,223 6,200 6,338 6,200
Common stock issued 86 11 35 15    
Noncash stock-based compensation 14 12 12 8    
Ending Balance 6,461 6,361 6,270 6,223 6,461 6,270
Accumulated Other Comprehensive Loss            
Increase (decrease) in Stockholders' Equity            
Beginning balance (9) (9) (9) (11) (9) (11)
Other comprehensive income 1   1 2    
Ending Balance (8) (9) (8) (9) (8) (8)
Retained Earnings            
Increase (decrease) in Stockholders' Equity            
Beginning balance 7,166 7,499 7,456 7,454 7,499 7,454
Net income 460 11 380 336    
Common stock dividends declared (301) (300) (283) (282)    
Preferred stock dividend declared   (44)   (52)    
Noncash stock-based compensation 1          
Ending Balance 7,326 7,166 7,553 7,456 7,326 7,553
Noncontrolling Interest            
Increase (decrease) in Stockholders' Equity            
Beginning balance 2,443 2,443 1,901 1,901 2,443 1,901
Net income 49 41 29 29    
Preference stock issued, net of issuance cost 345          
Dividends to noncontrolling interests (43) (41) (29) (29)    
Preference stock redeemed (350)          
Ending Balance 2,444 2,443 1,901 1,901 2,444 1,901
SCE            
Increase (decrease) in Stockholders' Equity            
Beginning balance 21,097 21,404 20,807 20,789 21,404 20,789
Net income 572 106 449 399 678 848
Other comprehensive income   1     1  
Preference stock issued, net of issuance cost 345          
Common stock dividends declared (360) (360) (350) (350)    
Preferred stock dividend declared (43) (41) (29) (29)    
Stock-based compensation (6) (20) (3) (8)    
Noncash stock-based compensation 7 7 7 6    
Preference stock redeemed (350)          
Ending Balance $ 21,262 $ 21,097 $ 20,881 $ 20,807 21,262 20,881
Dividends declared per common share (in dollars per share) $ 0.8278 $ 0.8278 $ 0.8048 $ 0.8048    
SCE | Minimum            
Increase (decrease) in Stockholders' Equity            
Preferred stock dividends (in dollars per share) 17.927 24.418 24.273 22.281    
SCE | Maximum            
Increase (decrease) in Stockholders' Equity            
Preferred stock dividends (in dollars per share) $ 54.8223 $ 58.854 $ 35.937 $ 35.937    
SCE | Preferred stock            
Increase (decrease) in Stockholders' Equity            
Beginning balance $ 2,495 $ 2,495 $ 1,945 $ 1,945 2,495 1,945
Preference stock issued, net of issuance cost 350          
Preference stock redeemed (350)          
Ending Balance 2,495 2,495 1,945 1,945 2,495 1,945
SCE | Common stock            
Increase (decrease) in Stockholders' Equity            
Beginning balance 2,168 2,168 2,168 2,168 2,168 2,168
Ending Balance 2,168 2,168 2,168 2,168 2,168 2,168
SCE | Additional Paid-in Capital            
Increase (decrease) in Stockholders' Equity            
Beginning balance 8,433 8,446 8,438 8,441 8,446 8,441
Preference stock issued, net of issuance cost (5)          
Stock-based compensation (6) (20) (3) (8)    
Noncash stock-based compensation 7 7 7 5    
Preference stock redeemed 6          
Ending Balance 8,435 8,433 8,442 8,438 8,435 8,442
SCE | Accumulated Other Comprehensive Loss            
Increase (decrease) in Stockholders' Equity            
Beginning balance (11) (12) (8) (8) (12) (8)
Other comprehensive income   1        
Ending Balance (11) (11) (8) (8) (11) (8)
SCE | Retained Earnings            
Increase (decrease) in Stockholders' Equity            
Beginning balance 8,012 8,307 8,264 8,243 8,307 8,243
Net income 572 106 449 399    
Common stock dividends declared (360) (360) (350) (350)    
Preferred stock dividend declared (43) (41) (29) (29)    
Noncash stock-based compensation       1    
Preference stock redeemed (6)          
Ending Balance $ 8,175 $ 8,012 $ 8,334 $ 8,264 $ 8,175 $ 8,334