XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Measurements  
Fair Value by Level within the Fair Value Hierarchy

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2022

​

​

​

​

​

​

​

​

​

​

​

Netting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 and 

​

​

 

(in millions)

    

Level 1

    

Level 2

    

Level 3

    

Collateral1

    

Total

Assets at fair value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative contracts

​

$

—

​

$

15

​

$

55

​

$

(16)

​

$

54

Money market funds and other

​

 

4

​

​

22

​

 

—

​

 

—

 

​

26

Nuclear decommissioning trusts:

​

 

​

​

 

​

​

 

  

​

 

  

 

​

​

Stocks2

​

 

1,465

​

 

—

​

 

—

​

 

—

 

​

1,465

Fixed Income3

​

 

839

​

 

1,255

​

 

—

​

 

—

 

​

2,094

Short-term investments, primarily cash equivalents

​

 

203

​

 

112

​

 

—

​

 

—

 

​

315

Subtotal of nuclear decommissioning trusts4

​

 

2,507

​

 

1,367

​

 

—

​

 

—

 

​

3,874

Total assets

​

 

2,511

​

 

1,404

​

 

55

​

 

(16)

 

​

3,954

Liabilities at fair value

​

 

  

​

 

  

​

 

  

​

 

  

 

​

  

Derivative contracts

​

 

—

​

 

38

​

 

2

​

 

(40)

 

​

—

Total liabilities

​

 

—

​

 

38

​

 

2

​

 

(40)

 

​

—

Net assets

​

$

2,511

​

$

1,366

​

$

53

​

$

24

​

$

3,954

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

Netting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 and 

​

​

 

(in millions)

    

Level 1

    

Level 2

    

Level 3

    

Collateral1

    

​

Total

Assets at fair value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative contracts

​

$

—

​

$

26

​

$

49

​

$

(31)

​

$

44

Money market funds and other

​

 

230

​

 

23

​

 

—

​

 

—

​

 

253

Nuclear decommissioning trusts:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Stocks2

​

 

1,972

​

 

—

​

 

—

​

 

—

​

 

1,972

Fixed Income3

​

 

1,083

​

 

1,607

​

 

—

​

 

—

​

 

2,690

Short-term investments, primarily cash equivalents

​

 

102

​

 

125

​

 

—

​

 

—

​

 

227

Subtotal of nuclear decommissioning trusts4

​

 

3,157

​

 

1,732

​

 

—

​

 

—

​

 

4,889

Total assets

​

 

3,387

​

 

1,781

​

 

49

​

 

(31)

​

 

5,186

Liabilities at fair value

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Derivative contracts

​

 

—

​

 

42

​

 

5

​

 

(47)

​

 

—

Total liabilities

​

 

—

​

 

42

​

 

5

​

 

(47)

​

 

—

Net assets

​

$

3,387

​

$

1,739

​

$

44

​

$

16

​

$

5,186

1Represents the netting of assets and liabilities under master netting agreements and cash collateral.
2Approximately 75% SCE's equity investments were in companies located in the United States at both September 30, 2022 and December 31, 2021.
3Includes corporate bonds, which were diversified by the inclusion of collateralized mortgage obligations and other asset backed securities, of $46 million and $30 million at September 30, 2022 and December 31, 2021, respectively.
4Excludes net payables of $51 million and $19 million at September 30, 2022 and December 31, 2021, respectively, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Summary of level 3 fair value changes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three months ended

    

Nine months ended

​

​

September 30, 

​

September 30, 

(in millions)

​

2022

​

2021

​

2022

​

2021

Fair value of net assets at beginning of period

​

$

32

​

$

67

​

$

44

​

$

108

Sales

​

​

(1)

​

​

(1)

​

​

(7)

​

​

(2)

Settlements

​

 

(25)

​

 

(30)

​

 

(54)

​

 

(46)

Total realized/unrealized gains1,2

​

 

47

​

 

69

​

 

70

​

 

45

Fair value of net assets at end of period

​

$

53

​

$

105

​

$

53

​

$

105

1Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
2There were no material transfers into or out of Level 3 during 2022 and 2021.
Valuation techniques and significant inputs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value

​

​

​

Significant

​

​

​

Weighted

​

​

(in millions)

​

Valuation

​

Unobservable

​

Range

​

Average

​

    

Assets

    

Liabilities

    

Technique

    

 Input

    

(per MWh)

    

(per MWh)

Congestion revenue rights

​

  

​

​

  

​

​

  

​

  

​

  

​

  

​

September 30, 2022

​

$

55

​

$

2

 

Auction prices

 

CAISO CRR auction prices

 

$(6.28) - $43.32

​

$

0.72

December 31, 2021

​

 

49

​

 

5

 

Auction prices

 

CAISO CRR auction prices

 

$(18.87) - $43.03

​

​

1.46

Long-term debt fair value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2022

    

December 31, 2021

​

​

Carrying 

​

Fair 

​

Carrying 

​

Fair 

(in millions)

    

Value1

    

Value2

    

Value1

    

Value2

Edison International

​

$

27,320

​

$

23,434

​

$

25,247

​

$

27,718

SCE

​

 

24,182

​

 

20,399

​

 

22,110

​

 

24,375

1Carrying value is net of debt issuance costs.
2The fair value of Edison International's and SCE's short-term and long-term debt is classified as Level 2.