XML 67 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Summary of Finance Lease Payments

The following table summarizes SCE's lease payments for operating and finance leases as of December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

PPA Operating

​

Other Operating

​

PPA Finance

(in millions)

    

Leases1

    

Leases2

    

Leases1

2022

​

$

579

​

$

44

​

$

1

2023

​

 

482

​

 

36

​

 

1

2024

​

 

73

​

 

30

​

 

—

2025

​

 

73

​

 

27

​

 

—

2026

​

 

70

​

 

24

​

 

—

Thereafter

​

 

698

​

 

110

​

 

5

Total lease payments

​

 

1,975

​

 

271

​

 

7

Amount representing interest

​

 

262

​

 

59

​

 

4

Lease liabilities

​

$

1,713

​

$

212

​

$

3

1Excludes expected purchases from most renewable energy contracts, which do not meet the definition of a lease payment since renewable power generation is contingent on external factors.
2Excludes escalation clauses based on consumer price or other indices and residual value guarantees that are not considered probable at the commencement date of the lease.
Summary of Operating Lease Payments

The following table summarizes SCE's lease payments for operating and finance leases as of December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

PPA Operating

​

Other Operating

​

PPA Finance

(in millions)

    

Leases1

    

Leases2

    

Leases1

2022

​

$

579

​

$

44

​

$

1

2023

​

 

482

​

 

36

​

 

1

2024

​

 

73

​

 

30

​

 

—

2025

​

 

73

​

 

27

​

 

—

2026

​

 

70

​

 

24

​

 

—

Thereafter

​

 

698

​

 

110

​

 

5

Total lease payments

​

 

1,975

​

 

271

​

 

7

Amount representing interest

​

 

262

​

 

59

​

 

4

Lease liabilities

​

$

1,713

​

$

212

​

$

3

1Excludes expected purchases from most renewable energy contracts, which do not meet the definition of a lease payment since renewable power generation is contingent on external factors.
2Excludes escalation clauses based on consumer price or other indices and residual value guarantees that are not considered probable at the commencement date of the lease.
Supplemental Balance Sheet Information

Supplemental balance sheet information related to SCE's leases was as follows:

​

​

​

​

​

​

​

​

    

December 31, 

    

December 31, 

(in millions)

​

2021

    

2020

Operating leases:

 

​

  

 

​

  

Operating lease ROU assets1

​

$

1,925

​

$

1,085

Current portion of operating lease liabilities

​

 

582

​

 

214

Operating lease liabilities

​

 

1,343

​

 

871

Total operating lease liabilities1

​

$

1,925

​

$

1,085

​

​

​

​

​

​

​

Finance leases included in:

​

 

  

​

 

  

Utility property, plant and equipment, gross

​

$

4

​

$

4

Accumulated depreciation

​

 

(1)

​

 

—

Utility property, plant and equipment, net

​

 

3

​

 

4

Other long-term liabilities

​

 

3

​

 

4

Total finance lease liabilities

​

$

3

​

$

4

1During the year ended December 31, 2021, three SCE PPA operating lease contracts commenced and three power contracts were amended resulting in a total of $1.1 billion additions in ROU assets and lease liabilities.
Summary of Lease Expense Components

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

(in millions)

    

2021

    

2020

​

​

2019

PPA leases:

 

​

  

 

​

  

 

​

  

Operating lease cost

​

$

305

​

$

111

​

$

118

Finance lease cost

​

​

1

​

​

1

​

​

1

Variable lease cost1

​

​

2,097

​

​

1,917

​

​

2,087

Short term lease cost

​

​

539

​

​

—

​

​

—

Total PPA lease cost

​

 

2,942

​

 

2,029

​

 

2,206

Other operating leases cost

​

​

47

​

​

47

​

​

46

Total lease cost

​

$

2,989

​

$

2,076

​

$

2,252

1Includes lease costs from renewable energy contracts where payments are based on contingent external factors such as wind, hydro and solar power generation.

Other information related to leases was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

(in millions, except lease term and discount rate)

    

2021

 

    

2020

 

​

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

​

  

​

 

​

  

​

​

​

  

​

Operating cash flows from operating leases

 

​

  

​

 

​

  

​

​

​

  

​

PPA leases

​

$

305

​

​

$

111

​

​

$

118

​

Other leases

​

 

45

​

​

 

44

​

​

 

44

​

Financing cash flows from PPA finance leases

​

 

1

​

​

 

1

​

​

 

1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ROU assets obtained in exchange for lease obligations:

​

 

  

​

​

 

  

​

​

 

  

​

PPA operating leases

​

$

1,084

​

​

$

463

​

​

$

—

​

Other operating leases

​

 

71

​

​

 

58

​

​

 

34

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average remaining lease term (in years):

​

 

  

​

​

 

  

​

​

 

  

​

Operating leases

​

 

  

​

​

 

  

​

​

 

  

​

PPA leases

​

 

8.16

​

​

 

9.75

​

​

 

16.05

​

Other leases

​

 

11.14

​

​

 

12.13

​

​

 

12.73

​

PPA Finance leases

​

 

15.67

​

​

 

16.67

​

​

 

11.51

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average discount rate:

​

 

  

​

​

 

  

​

​

 

  

​

Operating leases

​

 

  

​

​

 

  

​

​

 

  

​

PPA leases

​

 

2.43

%

​

 

3.12

%

​

 

4.46

%

Other leases

​

 

3.34

%

​

 

3.63

%

​

 

3.88

%

PPA Finance leases

​

 

11.29

%

​

 

11.29

%

​

 

8.76

%

Schedule of Undiscounted Cash Flow Expected from Lease Payments

​

​

​

​

​

(in millions)

    

    

​

2022

​

$

11

2023

​

 

10

2024

​

 

8

2025

​

 

7

2026

​

 

6

Thereafter

​

 

124

Total

​

$

166