XML 59 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt and Credit Agreements (Tables)
12 Months Ended
Dec. 31, 2021
Debt and Credit Agreements  
Long-term Debt

​

​

​

​

​

​

​

​

​

​

December 31, 

(in millions)

    

2021

    

2020

Edison International Parent and Other:

 

​

  

 

​

  

Debentures and notes:

 

​

  

 

​

  

2022 – 2028 (2.40% to 5.75%)

​

$

3,150

​

$

3,150

Current portion of long-term debt

​

 

(700)

​

 

—

Unamortized debt discount/premium and issuance costs, net

​

 

(13)

​

 

(17)

Total Edison International Parent and Other

​

 

2,437

​

 

3,133

SCE:

​

 

  

​

 

  

First and refunding mortgage bonds:

​

 

  

​

 

  

2022 – 2051 (0.70% to 6.05%)

​

 

20,314

​

 

16,843

Pollution-control bonds:

​

 

​

​

 

  

2023 – 2035 (1.45% to 2.63%)

​

 

752

​

 

135

Debentures and notes:

​

 

  

​

 

  

2029 – 2053 (5.06% to 6.65%)

​

 

306

​

 

306

Senior secured recovery bonds1:

​

​

​

​

​

​

2033 – 2045 (0.86% to 2.51%)

​

​

333

​

​

—

Other long-term debt2

​

​

518

​

​

324

Current portion of long-term debt

​

 

(377)

​

 

(1,029)

Unamortized debt discount/premium and issuance costs, net

​

 

(113)

​

 

(80)

Total SCE

​

 

21,733

​

 

16,499

Total Edison International

​

$

24,170

​

$

19,632

1The senior secured recovery bonds are payable only from and secured by the Recovery Property at SCE Recovery Funding LLC, and do not constitute a debt or other legal obligation of, or interest in, SCE or any of its affiliates, except for SCE Recovery Funding LLC. For further details, see Note 3.
2Amounts represent short-term obligations refinanced on a long-term basis subsequent to the balance sheet dates. For further details, see "Debt Financing Subsequent to December 31, 2021."
Long-term Debt Maturities

Edison International and SCE long-term debt maturities over the next five years are as follows:

​

​

​

​

​

​

​

​

​

Edison 

    

​

(in millions)

    

International

    

SCE

2022

​

$

1,077

​

$

377

2023

​

 

2,598

​

 

2,198

2024

​

 

2,063

​

 

1,563

2025

​

 

1,314

​

 

914

2026

​

 

364

​

 

364

Summary for Status of Credit Facilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in millions, except for rates)

Execution

​

Termination

​

Secured Overnight Financing Rate ("SOFR")

​

​

​

​

​

Outstanding

​

Outstanding

​

Amount

date

​

date

​

plus (bps) 

​

Use of proceeds

    

Commitment

    

borrowings

    

letters of credit

    

available

Edison International Parent

June 2019

​

May 2025

​

128

​

Support commercial paper borrowings and general corporate purposes1, 3

​

$

1,500

​

$

—

​

$

—

​

$

1,500

Total Edison International Parent:

$

1,500

​

$

—

​

$

—

​

$

1,500

SCE

June 2019

​

May 2025

​

108

​

Support commercial paper borrowings and general corporate purposes2, 3

​

$

3,350

​

$

601

​

$

195

​

$

2,554

Total SCE:

$

3,350

​

$

601

​

$

195

​

$

2,554

Total Edison International:

$

4,850

​

$

601

​

$

195

​

$

4,054

1At December 31, 2021 Edison International Parent did not have any outstanding commercial paper. At December 31, 2020 Edison International Parent had $130 million outstanding commercial paper, net of discount, at a weighted-average interest rate of 0.42%.
2At December 31, 2021 and December 31, 2020, SCE had $601 million and $725 million outstanding commercial paper, net of discount, at a weighted-average interest rate of 0.45% and 0.43%, respectively.
3The aggregate maximum principal amount under the SCE and Edison International Parent revolving credit facilities may be increased up to $4.0 billion and $2.0 billion, respectively, provided that additional lender commitments are obtained.