XML 58 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Measurements  
Fair Value by Level within the Fair Value Hierarchy

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

Netting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 and 

​

​

 

(in millions)

    

Level 1

    

Level 2

    

Level 3

    

Collateral1

    

Total

Assets at fair value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative contracts

​

$

—

​

$

26

​

$

49

​

$

(31)

​

$

44

Money market funds and other

​

 

230

​

 

23

​

 

—

​

 

—

 

​

253

Nuclear decommissioning trusts:

​

 

​

​

 

​

​

 

  

​

 

  

 

​

​

Stocks2

​

 

1,972

​

 

—

​

 

—

​

 

—

 

​

1,972

Fixed Income3

​

 

1,083

​

 

1,607

​

 

—

​

 

—

 

​

2,690

Short-term investments, primarily cash equivalents

​

 

102

​

 

125

​

 

—

​

 

—

 

​

227

Subtotal of nuclear decommissioning trusts4

​

 

3,157

​

 

1,732

​

 

—

​

 

—

 

​

4,889

Total assets

​

 

3,387

​

 

1,781

​

 

49

​

 

(31)

 

​

5,186

Liabilities at fair value

​

 

  

​

 

  

​

 

  

​

 

  

 

​

  

Derivative contracts

​

 

—

​

 

42

​

 

5

​

 

(47)

 

​

—

Total liabilities

​

 

—

​

 

42

​

 

5

​

 

(47)

 

​

—

Net assets

​

$

3,387

​

$

1,739

​

$

44

​

$

16

​

$

5,186

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2020

​

​

​

​

​

​

​

​

​

​

​

Netting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 and 

​

​

 

(in millions)

    

Level 1

    

Level 2

    

Level 3

    

Collateral1

    

​

Total

Assets at fair value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative contracts

​

$

—

​

$

6

​

$

120

​

$

(18)

​

$

108

Money market funds and other

​

 

39

​

 

23

​

 

—

​

 

—

​

 

62

Nuclear decommissioning trusts:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Stocks2

​

 

1,908

​

 

—

​

 

—

​

 

—

​

 

1,908

Fixed Income3

​

 

519

​

 

2,113

​

 

—

​

 

—

​

 

2,632

Short-term investments, primarily cash equivalents

​

 

447

​

 

52

​

 

—

​

 

—

​

 

499

Subtotal of nuclear decommissioning trusts4

​

 

2,874

​

 

2,165

​

 

—

​

 

—

​

 

5,039

Total assets

​

 

2,913

​

 

2,194

​

 

120

​

 

(18)

​

 

5,209

Liabilities at fair value

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Derivative contracts

​

 

—

​

 

10

​

 

12

​

 

(22)

​

 

—

Total liabilities

​

 

—

​

 

10

​

 

12

​

 

(22)

​

 

—

Net assets

​

$

2,913

​

$

2,184

​

$

108

​

$

4

​

$

5,209

1Represents the netting of assets and liabilities under master netting agreements and cash collateral.
2Approximately 75% and 71% of SCE's equity investments were located in the United States at December 31, 2021 and 2020, respectively.
3Includes corporate bonds, which were diversified and included collateralized mortgage obligations and other asset backed securities of $30 million and $29 million at December 31, 2021 and 2020, respectively.
4Excludes net payables of $19 million and $206 million at December 31, 2021 and 2020, respectively, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Summary of level 3 fair value changes

The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:

​

​

​

​

​

​

​

​

    

​

​

​

​

​

​

​

Year ended December 31,

(in millions)

​

2021

​

2020

Fair value of net assets at beginning of period

​

$

108

​

$

78

Purchases

​

​

—

​

​

8

Sales

​

​

(2)

​

​

(5)

Settlements

​

 

(63)

​

 

(117)

Total realized/unrealized losses 1,2

​

 

1

​

 

144

Fair value of net assets at end of period

​

$

44

​

$

108

1    Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.

2    There were no material transfers into or out of Level 3 during 2021 and 2020.

Valuation techniques and significant inputs

The following table sets forth SCE's valuation techniques and significant unobservable inputs used to determine fair value for significant Level 3 assets and liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value

​

​

​

Significant

​

​

​

Weighted

​

​

(in millions)

​

Valuation

​

Unobservable

​

Range

​

Average

​

    

Assets

    

Liabilities

    

Technique

    

 Input

    

(per MWh)

    

(per MWh)

Congestion revenue rights

​

  

​

​

  

​

​

  

​

  

​

  

​

  

​

December 31, 2021

​

$

49

​

$

5

 

Auction prices

 

CAISO CRR auction prices

 

$(18.87) - $43.03

​

$

1.46

December 31, 2020

​

 

120

​

 

12

 

Auction prices

 

CAISO CRR auction prices

 

(9.67) - 300.47

​

​

2.75

Long-term debt fair value

The carrying value and fair value of Edison International's and SCE's long-term debt (including current portion of long-term debt) are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2021

    

December 31, 2020

​

​

Carrying 

​

Fair 

​

Carrying 

​

Fair 

(in millions)

    

Value1

    

Value2

    

Value1

    

Value2

Edison International

​

$

25,247

​

$

27,718

​

$

20,337

​

$

23,824

SCE

​

 

22,110

​

 

24,375

​

 

17,204

​

 

20,365

1     Carrying value is net of debt issuance costs.

2    The fair value of Edison International's and SCE's long-term debt is classified as Level 2.