XML 19 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Total operating revenue $ 13,578 $ 12,347 $ 12,657
Purchased power and fuel 4,932 4,839 5,406
Operation and maintenance 3,609 3,018 2,797
Wildfire-related claims, net of insurance recoveries 1,328 255 2,669
Wildfire Insurance Fund expense 336 152 0
Depreciation and amortization 1,967 1,730 1,871
Property and other taxes 438 399 395
Impairment and other (income) expense (116) 184 78
Gain on sale of lease interest and other operating income (133) (5) (7)
Total operating expenses 12,361 10,572 13,209
Operating income (loss) 1,217 1,775 (552)
Interest expense (902) (841) (734)
Other income 251 193 197
Income (loss) from continuing operations before income taxes 566 1,127 (1,089)
Income tax benefit (305) (278) (739)
Income (loss) from continuing operations 871 1,405 (350)
Income from discontinued operations, net of tax 0 0 34
Net income (loss) 871 1,405 (316)
Preferred and preference stock dividend requirements of SCE 132 121 121
Other noncontrolling interests 0 0 (14)
Net income (loss) 739 1,284 (423)
Amounts attributable to Edison International common shareholders:      
Income (loss) from continuing operations, net of tax 739 1,284 (457)
Income from discontinued operations, net of tax 0 0 34
Net income (loss) attributable to Edison International common shareholders $ 739 $ 1,284 $ (423)
Basic earnings (loss) per common share attributable to Edison International common shareholders:      
Weighted-average shares of common stock outstanding (in shares) 373 340 326
Continuing operations (in dollars per share) $ 1.98 $ 3.78 $ (1.40)
Discontinued operations (in dollars per share) 0 0 0.10
Basic earnings (loss) per share (in dollars per share) $ 1.98 $ 3.78 $ (1.30)
Diluted earnings (loss) per common share attributable to Edison International common shareholders:      
Weighted-average shares of common stock outstanding, including effect of dilutive securities (in shares) 374 341 326
Continuing operations (in dollars per share) $ 1.98 $ 3.77 $ (1.40)
Discontinued operations (in dollars per share) 0 0 0.10
Diluted earnings per common share attributable to Edison International common shareholders (in dollars per share) $ 1.98 $ 3.77 $ (1.30)
SCE      
Total operating revenue $ 13,546 $ 12,306 $ 12,611
Purchased power and fuel 4,932 4,839 5,406
Operation and maintenance 3,523 2,936 2,702
Wildfire-related claims, net of insurance recoveries 1,328 255 2,669
Wildfire Insurance Fund expense 336 152 0
Depreciation and amortization 1,965 1,728 1,867
Property and other taxes 435 396 392
Impairment and other (income) expense (150) 159 (12)
Other operating income (1) (4) (7)
Total operating expenses 12,368 10,461 13,017
Operating income (loss) 1,178 1,845 (406)
Interest expense (768) (739) (673)
Other income 255 195 194
Income (loss) from continuing operations before income taxes 665 1,301 (885)
Income tax benefit (277) (229) (696)
Net income (loss) 942 1,530 (189)
Preferred and preference stock dividend requirements of SCE 132 121 121
Net income (loss) available for common stock $ 810 $ 1,409 $ (310)