Consolidated Statements of Changes in Equity

9 Months Ended

Sep. 30, 2016

Equity [Abstract]

Consolidated Statements of Changes in Equity

Consolidated Statements of Changes in Equity

The following table provides Edison International's changes in equity for the nine months ended September 30, 2016:

	Equity Attributable to Common Shareholders											Noncontrolling Interests
(in millions, except per-share amounts)	Common Stock		Accumulated Other Comprehensive Loss			Retained Earnings			Subtotal			Preferred and Preference Stock			Total Equity
Balance at December 31, 2015	$	2,484	$	(56	)	$	8,940		$	11,368		$	2,020		$	13,388
Net income	—		—			965			965			92			1,057
Other comprehensive income	—		5			—			5			—			5
Common stock dividends declared ($1.4400 per share)	—		—			(469		)	(469		)	—			(469		)
Dividends to noncontrolling interests	—		—			—			—			(92		)	(92		)
Stock-based compensation	1		—			(72		)	(71		)	—			(71		)
Non-cash stock-based compensation	18		—			—			18			—			18
Issuance of preference stock	—		—			—			—			294			294
Redemption of preference stock	—		—			(2		)	(2		)	(123		)	(125		)
Balance at September 30, 2016	$	2,503	$	(51	)	$	9,362		$	11,814		$	2,191		$	14,005

The following table provides Edison International's changes in equity for the nine months ended September 30, 2015:

	Equity Attributable to Common Shareholders											Noncontrolling Interests
(in millions, except per-share amounts)	Common Stock		Accumulated Other Comprehensive Loss			Retained Earnings			Subtotal			Preferred and Preference Stock			Total Equity
Balance at December 31, 2014	$	2,445	$	(58	)	$	8,573		$	10,960		$	2,022		$	12,982
Net income	—		—			1,099			1,099			84			1,183
Other comprehensive loss	—		3			—			3			—			3
Common stock dividends declared ($1.2525 per share)	—		—			(408		)	(408		)	—			(408		)
Dividends to noncontrolling interests	—		—			—			—			(84		)	(84		)
Stock-based compensation	13		—			(80		)	(67		)	—			(67		)
Non-cash stock-based compensation	17		—			—			17			—			17
Issuance of preference stock	—		—			—			—			319			319
Redemption of preference stock	—		—			(4		)	(4		)	(321		)	(325		)
Balance at September 30, 2015	$	2,475	$	(55	)	$	9,180		$	11,600		$	2,020		$	13,620

The following table provides SCE's changes in equity for the nine months ended September 30, 2016:

	Equity Attributable to Edison International
(in millions)	Common Stock		Additional Paid-in Capital			Accumulated Other Comprehensive Loss			Retained Earnings			Preferred and Preference Stock			Total Equity
Balance at December 31, 2015	$	2,168	$	652		$	(22	)	$	8,804		$	2,070		$	13,672
Net income	—		—			—			1,129			—			1,129
Other comprehensive income	—		—			3			—			—			3
Dividends declared on common stock	—		—			—			(510		)	—			(510		)
Dividends declared on preferred and preference stock	—		—			—			(92		)	—			(92		)
Stock-based compensation	—		2			—			(49		)	—			(47		)
Non-cash stock-based compensation	—		8			—			—			—			8
Issuance of preference stock	—		(6		)	—			—			300			294
Redemption of preference stock	—		2			—			(2		)	(125		)	(125		)
Balance at September 30, 2016	$	2,168	$	658		$	(19	)	$	9,280		$	2,245		$	14,332

The following table provides SCE's changes in equity for the nine months ended September 30, 2015:

	Equity Attributable to Edison International
(in millions)	Common Stock		Additional Paid-in Capital			Accumulated Other Comprehensive Loss			Retained Earnings			Preferred and Preference Stock			Total Equity
Balance at December 31, 2014	$	2,168	$	618		$	(28	)	$	8,454		$	2,070		$	13,282
Net income	—		—			—			1,163			—			1,163
Other comprehensive income	—		—			3			—			—			3
Dividends declared on common stock	—		—			—			(441		)	—			(441		)
Dividends declared on preferred and preference stock	—		—			—			(84		)	—			(84		)
Stock-based compensation	—		28			—			(31		)	—			(3		)
Non-cash stock-based compensation	—		10			—			—			—			10
Issuance of preference stock	—		(6		)	—			—			325			319
Redemption of preference stock	—		4			—			(4		)	(325		)	(325		)
Balance at September 30, 2015	$	2,168	$	654		$	(25	)	$	9,057		$	2,070		$	13,924