Consolidated Statements of Changes in Equity (Tables)

3 Months Ended

Mar. 31, 2015

The following table provides Edison International's changes in equity for the three months ended March 31, 2015:



	Equity Attributable to Common Shareholders											Noncontrolling Interests
(in millions, except per-share amounts)	Common Stock		Accumulated Other Comprehensive Loss			Retained Earnings			Subtotal			Preferred and Preference Stock			Total Equity
Balance at December 31, 2014	$	2,445	$	(58	)	$	8,573		$	10,960		$	2,022		$	12,982
Net income	—		—			299			299			28			327
Other comprehensive loss	—		(1		)	—			(1		)	—			(1		)
Common stock dividends declared ($0.4175 per share)	—		—			(136		)	(136		)	—			(136		)
Dividends to noncontrolling interests	—		—			—			—			(28		)	(28		)
Stock-based compensation	9		—			(61		)	(52		)	—			(52		)
Non-cash stock-based compensation	6		—			—			6			—			6
Balance at March 31, 2015	$	2,460	$	(59	)	$	8,675		$	11,076		$	2,022		$	13,098

The following table provides Edison International's changes in equity for the three months ended March 31, 2014:



	Equity Attributable to Common Shareholders											Noncontrolling Interests
(in millions, except per-share amounts)	Common Stock		Accumulated Other Comprehensive Loss			Retained Earnings			Subtotal			Preferred and Preference Stock			Total Equity
Balance at December 31, 2013	$	2,403	$	(13	)	$	7,548		$	9,938		$	1,753		$	11,691
Net income	—		—			176			176			26			202
Other comprehensive income	—		2			—			2			—			2
Common stock dividends declared ($0.3550 per share)	—		—			(116		)	(116		)	—			(116		)
Dividends to noncontrolling interests	—		—			—			—			(26		)	(26		)
Stock-based compensation	9		—			(50		)	(41		)	—			(41		)
Non-cash stock-based compensation	5		—			15			20			—			20
Issuance of preference stock	—		—			—			—			270			270
Balance at March 31, 2014	$	2,417	$	(11	)	$	7,573		$	9,979		$	2,023		$	12,002

The following table provides SCE's changes in equity for the three months ended March 31, 2015:



	Equity Attributable to Edison International
(in millions)	Common Stock		Additional Paid-in Capital		Accumulated Other Comprehensive Loss			Retained Earnings			Preferred and Preference Stock		Total Equity
Balance at December 31, 2014	$	2,168	$	618	$	(28	)	$	8,454		$	2,070	$	13,282
Net income	—		—		—			333			—		333
Other comprehensive income	—		—		1			—			—		1
Dividends declared on common stock	—		—		—			(147		)	—		(147		)
Dividends declared on preferred and preference stock	—		—		—			(28		)	—		(28		)
Stock-based compensation	—		9		—			(22		)	—		(13		)
Non-cash stock-based compensation	—		4		—			—			—		4
Balance at March 31, 2015	$	2,168	$	631	$	(27	)	$	8,590		$	2,070	$	13,432

The following table provides SCE's changes in equity for the three months ended March 31, 2014:



	Equity Attributable to Edison International
(in millions)	Common Stock		Additional Paid-in Capital			Accumulated Other Comprehensive Loss			Retained Earnings			Preferred and Preference Stock		Total Equity
Balance at December 31, 2013	$	2,168	$	592		$	(11	)	$	7,594		$	1,795	$	12,138
Net income	—		—			—			234			—		234
Other comprehensive income	—		—			1			—			—		1
Dividends declared on common stock	—		—			—			(126		)	—		(126		)
Dividends declared on preferred and preference stock	—		—			—			(26		)	—		(26		)
Stock-based compensation	—		9			—			(31		)	—		(22		)
Non-cash stock-based compensation	—		2			—			10			—		12
Issuance of preference stock	—		(5		)	—			—			275		270
Balance at March 31, 2014	$	2,168	$	598		$	(10	)	$	7,655		$	2,070	$	12,481