XML 69 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Fair Value by Level
The following table sets forth assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
June 30, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting and Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
5

 
$
—

 
$
—

 
$
—

 
$
5

Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity
—

 
2

 
21

 
(11
)
 
12

CRRs
—

 
—

 
92

 


 
92

Subtotal of derivative contracts
—

 
2

 
113

 
(11
)
 
104

Long-term disability plan
8

 
—

 
—

 
—

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks3
2,090

 
—

 
—

 
—

 
2,090

Municipal bonds
—

 
714

 
—

 
—

 
714

U.S. government and agency securities
389

 
160

 
—

 
—

 
549

Corporate bonds4
—

 
382

 
—

 
—

 
382

Short-term investments, primarily cash equivalents5
2

 
90

 
—

 
—

 
92

Subtotal of nuclear decommissioning trusts
2,481

 
1,346

 
—

 
—

 
3,827

Total assets6
2,494

 
1,348

 
113

 
(11
)
 
3,944

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity
—

 
—

 
21

 
(11
)
 
10

Natural gas
—

 
194

 
28

 
(66
)
 
156

Tolling
—

 
—

 
803

 
—

 
803

Subtotal of derivative contracts
—

 
194

 
852

 
(77
)
 
969

Total liabilities
—

 
194

 
852

 
(77
)
 
969

Net assets (liabilities)
$
2,494

 
$
1,154

 
$
(739
)
 
$
66

 
$
2,975


 
December 31, 2011
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting and Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
21

 
$
—

 
$
—

 
$
—

 
$
21

Derivative contracts:

 

 

 

 

Electricity
—

 
—

 
1

 
—

 
1

Natural gas
—

 
5

 
—

 
(3
)
 
2

CRRs
—

 
—

 
122

 
—

 
122

Tolling
—

 
—

 
10

 
—

 
10

Subtotal of derivative contracts
—

 
5

 
133

 
(3
)
 
135

Long-term disability plan
8

 
—

 
—

 
—

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks3
1,899

 
—

 
—

 
—

 
1,899

Municipal bonds
—

 
756

 
—

 
—

 
756

U.S. government and agency securities
433

 
147

 
—

 
—

 
580

Corporate bonds4
—

 
317

 
—

 
—

 
317

Short-term investments, primarily cash equivalents5
—

 
15

 
—

 
—

 
15

Subtotal of nuclear decommissioning trusts
2,332

 
1,235

 
—

 
—

 
3,567

Total assets6
2,361

 
1,240

 
133

 
(3
)
 
3,731

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity
—

 
5

 
65

 
(2
)
 
68

Natural gas
—

 
234

 
23

 
(53
)
 
204

Tolling
—

 
—

 
799

 
—

 
799

Subtotal of derivative contracts
—

 
239

 
887

 
(55
)
 
1,071

Total liabilities
—

 
239

 
887

 
(55
)
 
1,071

Net assets (liabilities)
$
2,361

 
$
1,001

 
$
(754
)
 
$
52

 
$
2,660

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents on SCE's consolidated balance sheets.
3 
Approximately 67% and 70% of the equity investments were located in the United States at June 30, 2012 and December 31, 2011, respectively.
4 
At June 30, 2012 and December 31, 2011, corporate bonds were diversified and included collateralized mortgage obligations and other asset backed securities of $44 million and $22 million, respectively.
5 
Excludes net payables of $17 million and net receivables of $25 million at June 30, 2012 and December 31, 2011, respectively, of interest and dividend receivables as well as receivables and payables related to pending securities sales and purchases.
6 
Excludes other investments of $98 million and $81 million at June 30, 2012 and December 31, 2011, respectively, primarily related to the cash surrender value of company owned life insurance investments which are used to fund certain executive benefits including deferred compensation.
Summary of Changes in Fair Value of Level 3 Assets and Liabilities
The following table sets forth a summary of changes in the fair value of Level 3 net derivative assets and liabilities:
 
Three months ended
June 30,
 
Six months ended
June 30,
(in millions)
2012
 
2011
 
2012
 
2011
Fair value of net assets (liabilities) at beginning of period
$
(1,097
)
 
$
(127
)
 
$
(754
)
 
$
6

Total realized/unrealized gains (losses), net:
 
 
 
 
 
 
 
Included in regulatory assets1
341

 
(247
)
 
(23
)
 
(382
)
Purchases
29

 
16

 
50

 
17

Settlements
(12
)
 
(1
)
 
(12
)
 
—

Transfers into Level 3
—

 
—

 
—

 
—

Transfers out of Level 3
—

 
—

 
—

 
—

Fair value of net liabilities at end of period
$
(739
)
 
$
(359
)
 
$
(739
)
 
$
(359
)
Change during the period in unrealized gains (losses) related to assets and liabilities held at the end of the period
$
335

 
$
(240
)
 
$
(8
)
 
$
(376
)
1 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
Valuation Techniques and Significant Unobservable Inputs Used to Determine Fair Value for Level 3 Assets and Liabilities
The following table sets forth the valuation techniques and significant unobservable inputs used to determine fair value for Level 3 assets and liabilities:
June 30, 2012
 
 
Quantitative Information About Level 3 Fair Value Measurements
 
Fair Value (in millions)
 
Significant
Range
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Electricity:
 
 
 
 
 
 
Options
$
42

 
$
40

Option model
Volatility of gas prices

24% – 57% (41%)
 
 
 
 
 
Volatility of power prices
30% – 97% (54%)
 
 
 
 
 
Power prices
$34.17 – $56.92 ($42.70)
Forwards
2

 
4

Discounted cash flow
Power prices
$13.00 – $47.10 ($28.70)
 
 
 
 
 
 
 
Gas Options
—

 
28

Option model
Volatility of gas prices
27% – 57% (47%)
CRRs
92

 
—

Market simulation model
Load forecast
7,645 MW – 26,334 MW
 
 
 
 
 
Power prices
$(46.19) – $240.30
 
 
 
 
 
Gas prices
$3.79 – $9.32
Tolling
—

 
803

Option model
Volatility of gas prices
18% – 57% (23%)
 
 
 
 
 
Volatility of power prices
26% – 97% (31%)
 
 
 
 
 
Power prices
$29.89 – $88.04 ($57.30)
Netting
(23
)
 
(23
)
 
 
 
Total derivative contracts
$
113

 
$
852

 
 
 
Carrying Amounts and Fair Values of Long-Term Debt, Including Current Portion
The carrying value and fair value of long-term debt are:
 
June 30, 2012
 
December 31, 2011
(in millions)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Long-term debt, including current portion
$
8,827

 
$
10,368

 
$
8,431

 
$
10,129