XML 56 R44.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders' Equity (Schedule Of Changes In Equity) (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 20, 2024
May 08, 2024
Jan. 31, 2024
May 31, 2024
Feb. 29, 2024
May 31, 2023
May 31, 2024
May 31, 2023
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning       $ 26,777,930 $ 26,701,966 [1] $ 24,555,287 $ 26,701,966 [1] $ 24,240,367
Net earnings (including net earnings attributable to noncontrolling interests)       960,586   877,742 1,680,507 1,477,050
Employee stock and directors plans       (1,046)   4,229 (84,519) (62,761)
Purchases of treasury stock       (607,270)   (209,928) (1,118,827) (400,859)
Amortization of restricted stock       34,506   40,173 122,186 126,731
Cash dividends       (138,931)   (110,386) (278,318) (218,277)
Receipts related to noncontrolling interests       8,926   2,421 14,722 4,918
Payments related to noncontrolling interests       (24,667)     (26,646) (20,623)
Non-cash purchase or activity of noncontrolling interests, net       4,364   1,008 2,965 13,149
Total other comprehensive income, net of tax       1,355   573 1,717 1,424
Balance, ending       27,015,753 [1] 26,777,930 25,161,119 27,015,753 [1] 25,161,119
Additional shares authorized for repurchase, amount     $ 5,000,000          
Additional Paid - in Capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning       5,651,836 5,570,009 5,503,789 5,570,009 5,417,796
Employee stock and directors plans       1,277   1,631 1,212 1,442
Amortization of restricted stock       34,506   40,173 122,186 126,731
Non-cash purchase or activity of noncontrolling interests, net       (12,886)   535 (18,674) 159
Balance, ending       5,674,733 5,651,836 5,546,128 5,674,733 5,546,128
Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning       (1,988,200) (1,393,100) (468,347) (1,393,100) (210,389)
Employee stock and directors plans       (2,336)   2,589 (85,879) (64,438)
Purchases of treasury stock       (607,270)   (209,928) (1,118,827) (400,859)
Balance, ending       (2,597,806) (1,988,200) (675,686) (2,597,806) (675,686)
Accumulated Other Comprehensive Income                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning       5,241 4,879 3,259 4,879 2,408
Total other comprehensive income, net of tax       1,355   573 1,717 1,424
Balance, ending       6,596 5,241 3,832 6,596 3,832
Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning       22,949,315 22,369,368 19,350,060 22,369,368 18,861,417
Net earnings (including net earnings attributable to noncontrolling interests)       954,311   871,694 1,673,645 1,468,228
Cash dividends       (138,931)   (110,386) (278,318) (218,277)
Balance, ending       23,764,695 22,949,315 20,111,368 23,764,695 20,111,368
Noncontrolling Interests                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning       130,095 121,302 137,032 121,302 139,867
Net earnings (including net earnings attributable to noncontrolling interests)       6,275   6,048 6,862 8,822
Receipts related to noncontrolling interests       8,926   2,421 14,722 4,918
Payments related to noncontrolling interests       (24,667)     (26,646) (20,623)
Non-cash purchase or activity of noncontrolling interests, net       17,250   473 21,639 12,990
Balance, ending       $ 137,879 $ 130,095 $ 145,974 $ 137,879 $ 145,974
Common Class A                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cash dividend declared (in dollars per share)         $ 0.375      
Cash dividend paid (in dollars per share)   $ 0.50     $ 0.375      
Shares repurchased during period (in shares)       3,393,475   1,269,681 6,419,603 2,715,886
Total purchase price       $ 543,276   $ 138,800 $ 998,064 $ 281,868
Average share price of shares repurchased (in dollars per share)       $ 160.09   $ 109.32 $ 155.47 $ 103.78
Common Class A | Subsequent Event                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cash dividend declared (in dollars per share) $ 0.50              
Common Class A | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning       $ 25,983 $ 25,848 $ 25,834 $ 25,848 $ 25,608
Employee stock and directors plans       13   9 148 235
Balance, ending       $ 25,996 $ 25,983 $ 25,843 $ 25,996 $ 25,843
Common Class B                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cash dividend declared (in dollars per share)         $ 0.375      
Cash dividend paid (in dollars per share)   $ 0.50     $ 0.375      
Shares repurchased during period (in shares)       406,525   730,319 780,397 1,284,114
Total purchase price       $ 59,570   $ 69,010 $ 111,207 $ 115,116
Average share price of shares repurchased (in dollars per share)       $ 146.54   $ 94.49 $ 142.50 $ 89.65
Common Class B | Subsequent Event                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cash dividend declared (in dollars per share) $ 0.50              
Common Class B | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning       $ 3,660 $ 3,660 $ 3,660 $ 3,660 $ 3,660
Balance, ending       $ 3,660 $ 3,660 $ 3,660 $ 3,660 $ 3,660
[1] As of May 31, 2024, total liabilities include $2.1 billion related to consolidated VIEs as to which there was no recourse against the Company, of which $56.1 million is included in Homebuilding accounts payable, $2.0 billion in Homebuilding liabilities related to consolidated inventory not owned, $6.0 million in Homebuilding senior notes and other debt payable, $46.7 million in Homebuilding other liabilities, and $0.9 million in Multifamily liabilities.
As of November 30, 2023, total liabilities include $1.2 billion related to consolidated VIEs as to which there was no recourse against the Company, of which $53.7 million is included in Homebuilding accounts payable, $1.1 billion in Homebuilding liabilities related to consolidated inventory not owned, $38.1 million in Homebuilding other liabilities, and $4.1 million in Multifamily liabilities.