XML 75 R65.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Financial Information (Condensed Consolidating Statement of Operations and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2020
May 31, 2019
May 31, 2020
May 31, 2019
Revenues:        
Revenues $ 5,287,373 $ 5,562,890 $ 9,792,710 $ 9,430,972
Cost and expenses:        
Corporate general and administrative 83,451 76,113 170,298 155,456
Total costs and expenses 4,629,538 4,963,281 8,705,457 8,508,598
Equity in earnings (loss) from unconsolidated entities     (40,355) 5,908
Financial Services gain on deconsolidation     61,418 0
Earnings before income taxes 676,577 559,399 1,100,129 878,523
Benefit (provision) for income taxes (160,479) (140,530) (192,808) (220,230)
Equity in earnings from subsidiaries   0 0 0
Net earnings (including net loss attributable to noncontrolling interests) 516,098 418,869 907,321 658,293
Less: Net earnings (loss) attributable to noncontrolling interests (1,308) (2,603) (8,537) (3,089)
Net earnings attributable to Lennar 517,406 421,472 915,858 661,382
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale (338) 561 (384) 769
Reclassification adjustments for gains included in earnings, net of tax (452) (176) (452) (176)
Total other comprehensive income (loss), net of tax (790) 385 (836) 593
Total comprehensive income attributable to Lennar 516,616 421,857 915,022 661,975
Total comprehensive loss attributable to noncontrolling interests (1,308) (2,603) (8,537) (3,089)
Homebuilding        
Revenues:        
Revenues 4,949,484 5,195,599 9,121,600 8,819,320
Cost and expenses:        
Cost and expenses 4,313,331 4,587,259 8,011,137 7,826,094
Equity in earnings (loss) from unconsolidated entities (9,100) 19,614 (13,646) 5,858
Other income (expense), net 4,308 (46,165) (5,058) (47,700)
Financial Services        
Revenues:        
Revenues 196,263 204,216 394,924 347,527
Cost and expenses:        
Cost and expenses 110,355 147,999 261,699 272,338
Financial Services gain on deconsolidation 61,418   61,418  
Multifamily        
Revenues:        
Revenues 123,117 147,412 255,734 244,806
Cost and expenses:        
Cost and expenses 123,473 148,716 260,821 249,894
Equity in earnings (loss) from unconsolidated entities (282) (3,018) 6,234 7,563
Lennar Other        
Revenues:        
Revenues 18,509 15,663 20,452 19,319
Cost and expenses:        
Cost and expenses (1,072) 3,194 1,502 4,816
Equity in earnings (loss) from unconsolidated entities (26,642) (4,978) (26,523) 3,352
Other income (expense), net (10,960) (5,663) (9,549) (12,924)
Reportable Legal Entities | Lennar Corporation        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Corporate general and administrative 80,544 74,321 164,554 151,850
Total costs and expenses 80,544 74,321 164,554 151,850
Earnings before income taxes (80,893) (74,543) (165,260) (152,480)
Benefit (provision) for income taxes 22,411 18,653 28,739 38,090
Equity in earnings from subsidiaries 575,888 477,362 1,052,379 775,772
Net earnings (including net loss attributable to noncontrolling interests) 517,406 421,472 915,858 661,382
Less: Net earnings (loss) attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Lennar 517,406 421,472 915,858 661,382
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for gains included in earnings, net of tax 0 0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar 517,406 421,472 915,858 661,382
Total comprehensive loss attributable to noncontrolling interests 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Homebuilding        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net (349) (222) (706) (630)
Reportable Legal Entities | Lennar Corporation | Financial Services        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Financial Services gain on deconsolidation 0   0  
Reportable Legal Entities | Lennar Corporation | Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Lennar Other        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Revenues 4,975,391 5,211,642 9,160,528 8,874,600
Cost and expenses:        
Corporate general and administrative 1,641 527 3,213 1,076
Total costs and expenses 4,325,747 4,582,591 8,028,469 7,847,447
Earnings before income taxes 700,733 595,799 1,162,436 974,208
Benefit (provision) for income taxes (165,874) (148,736) (191,711) (242,575)
Equity in earnings from subsidiaries 56,130 28,703 80,835 33,476
Net earnings (including net loss attributable to noncontrolling interests) 590,989 475,766 1,051,560 765,109
Less: Net earnings (loss) attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Lennar 590,989 475,766 1,051,560 765,109
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for gains included in earnings, net of tax 0 0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar 590,989 475,766 1,051,560 765,109
Total comprehensive loss attributable to noncontrolling interests 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries | Homebuilding        
Revenues:        
Revenues 4,939,857 5,175,289 9,096,000 8,789,330
Cost and expenses:        
Cost and expenses 4,302,960 4,561,235 7,987,657 7,787,164
Equity in earnings (loss) from unconsolidated entities (9,222) 19,537 (13,956) 5,586
Other income (expense), net 2,809 (48,550) (8,239) (50,946)
Reportable Legal Entities | Guarantor Subsidiaries | Financial Services        
Revenues:        
Revenues 35,534 36,353 64,528 85,270
Cost and expenses:        
Cost and expenses 21,146 20,829 37,599 59,207
Financial Services gain on deconsolidation 61,418   61,418  
Reportable Legal Entities | Guarantor Subsidiaries | Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries | Lennar Other        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities (3,922) (4,239) (8,852) (7,585)
Other income (expense), net 6 0 6 0
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Revenues 317,965 356,114 644,151 566,093
Cost and expenses:        
Corporate general and administrative 0 0 0 0
Total costs and expenses 228,881 311,014 523,697 518,389
Earnings before income taxes 56,737 38,143 102,953 56,795
Benefit (provision) for income taxes (17,016) (10,447) (29,836) (15,745)
Equity in earnings from subsidiaries   0 0 0
Net earnings (including net loss attributable to noncontrolling interests) 39,721 27,696 73,117 41,050
Less: Net earnings (loss) attributable to noncontrolling interests (1,308) (2,603) (8,537) (3,089)
Net earnings attributable to Lennar 41,029 30,299 81,654 44,139
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale (338) 561 (384) 769
Reclassification adjustments for gains included in earnings, net of tax (452) (176) (452) (176)
Total other comprehensive income (loss), net of tax (790) 385 (836) 593
Total comprehensive income attributable to Lennar 40,239 30,684 80,818 44,732
Total comprehensive loss attributable to noncontrolling interests (1,308) (2,603) (8,537) (3,089)
Reportable Legal Entities | Non-Guarantor Subsidiaries | Homebuilding        
Revenues:        
Revenues 9,627 20,310 25,600 29,990
Cost and expenses:        
Cost and expenses 13,304 19,594 30,647 31,901
Equity in earnings (loss) from unconsolidated entities 122 77 310 272
Other income (expense), net 1,499 2,386 3,181 3,243
Reportable Legal Entities | Non-Guarantor Subsidiaries | Financial Services        
Revenues:        
Revenues 166,712 172,729 342,365 271,978
Cost and expenses:        
Cost and expenses 93,176 139,510 230,727 231,778
Financial Services gain on deconsolidation 0   0  
Reportable Legal Entities | Non-Guarantor Subsidiaries | Multifamily        
Revenues:        
Revenues 123,117 147,412 255,734 244,806
Cost and expenses:        
Cost and expenses 123,473 148,716 260,821 249,894
Equity in earnings (loss) from unconsolidated entities (282) (3,018) 6,234 7,563
Reportable Legal Entities | Non-Guarantor Subsidiaries | Lennar Other        
Revenues:        
Revenues 18,509 15,663 20,452 19,319
Cost and expenses:        
Cost and expenses (1,072) 3,194 1,502 4,816
Equity in earnings (loss) from unconsolidated entities (22,720) (739) (17,671) 10,937
Other income (expense), net (10,966) (5,663) (9,555) (12,924)
Consolidating Adjustments        
Revenues:        
Revenues (5,983) (4,866) (11,969) (9,721)
Cost and expenses:        
Corporate general and administrative 1,266 1,265 2,531 2,530
Total costs and expenses (5,634) (4,645) (11,263) (9,088)
Earnings before income taxes 0 0 0 0
Benefit (provision) for income taxes 0 0 0 0
Equity in earnings from subsidiaries (632,018) (506,065) (1,133,214) (809,248)
Net earnings (including net loss attributable to noncontrolling interests) (632,018) (506,065) (1,133,214) (809,248)
Less: Net earnings (loss) attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Lennar (632,018) (506,065) (1,133,214) (809,248)
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for gains included in earnings, net of tax 0 0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar (632,018) (506,065) (1,133,214) (809,248)
Total comprehensive loss attributable to noncontrolling interests 0 0 0 0
Consolidating Adjustments | Homebuilding        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses (2,933) 6,430 (7,167) 7,029
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net 349 221 706 633
Consolidating Adjustments | Financial Services        
Revenues:        
Revenues (5,983) (4,866) (11,969) (9,721)
Cost and expenses:        
Cost and expenses (3,967) (12,340) (6,627) (18,647)
Financial Services gain on deconsolidation 0   0  
Consolidating Adjustments | Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Consolidating Adjustments | Lennar Other        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net $ 0 $ 0 $ 0 $ 0