XML 53 R79.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Financial Information (Condensed Consolidating Statement of Operations and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2019
Aug. 31, 2018
Aug. 31, 2019
Aug. 31, 2018
Revenues:        
Revenues $ 5,857,058 $ 5,672,569 $ 15,288,030 $ 14,112,421
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic 0 11,992 0 140,062
Corporate general and administrative 92,615 96,346 248,071 249,071
Total costs and expenses 5,208,701 5,101,824 13,717,299 13,049,625
Equity in earnings (loss) from unconsolidated entities     12,235 (8,115)
Earnings before income taxes 667,083 565,918 1,545,606 1,226,156
Benefit (provision) for income taxes [1] (154,440) (98,298) (374,670) (306,870)
Equity in earnings from subsidiaries   0 0 0
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 512,643 467,620 1,170,936 919,286
Less: Net earnings (loss) attributable to noncontrolling interests (723) 14,409 (3,812) 19,603
Net earnings attributable to Lennar 513,366 453,211 1,174,748 899,683
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 180 (110) 949 (1,357)
Reclassification adjustments for loss included in earnings, net of tax 0 (166) (176) (292)
Total other comprehensive income (loss), net of tax 180 (276) 773 (1,649)
Total comprehensive income attributable to Lennar 513,546 452,935 1,175,521 898,034
Total comprehensive income (loss) attributable to noncontrolling interests (723) 14,409 (3,812) 19,603
Homebuilding        
Revenues:        
Revenues 5,438,998 5,285,742 14,258,318 13,011,832
Cost and expenses:        
Cost and expenses 4,781,932 4,671,088 12,608,026 11,711,184
Equity in earnings (loss) from unconsolidated entities (10,459) (16,739) (4,601) (43,537)
Other income (expense), net 12,375 10,839 (35,325) 190,713
Financial Services        
Revenues:        
Revenues 224,502 258,208 572,029 704,004
Cost and expenses:        
Cost and expenses 149,804 197,693 422,142 561,853
Multifamily        
Revenues:        
Revenues 183,958 101,064 428,764 312,013
Cost and expenses:        
Cost and expenses 181,616 103,187 431,510 317,572
Equity in earnings (loss) from unconsolidated entities 7,883 (1,730) 15,446 15,293
Lennar Other        
Revenues:        
Revenues 9,600 27,555 28,919 84,572
Cost and expenses:        
Cost and expenses 2,734 21,518 7,550 69,883
Equity in earnings (loss) from unconsolidated entities 8,903 6,614 12,255 20,129
Other income (expense), net 24 (3,811) (12,900) (19,238)
Earnings before income taxes       1,226,156
Reportable Legal Entities | Lennar Corporation        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic   0   0
Corporate general and administrative 86,846 94,476 238,696 243,361
Total costs and expenses 86,846 94,476 238,696 243,361
Earnings before income taxes (86,999) (89,862) (239,479)  
Benefit (provision) for income taxes 19,816 13,688 57,906 59,210
Equity in earnings from subsidiaries 580,549 529,385 1,356,321 1,073,307
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 513,366 453,211 1,174,748 899,683
Less: Net earnings (loss) attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Lennar 513,366 453,211 1,174,748 899,683
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for loss included in earnings, net of tax   0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar 513,366 453,211 1,174,748 899,683
Total comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Homebuilding        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net (153) 4,614 (783) 10,527
Reportable Legal Entities | Lennar Corporation | Financial Services        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Lennar Other        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net 0 0 0 0
Earnings before income taxes       (232,834)
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Revenues 5,450,011 5,370,286 14,324,611 13,219,518
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic   11,992   140,062
Corporate general and administrative 4,503 604 5,579 1,813
Total costs and expenses 4,781,062 4,751,988 12,628,509 12,036,733
Earnings before income taxes 666,156 610,300 1,640,364  
Benefit (provision) for income taxes (151,808) (101,924) (394,383) (327,148)
Equity in earnings from subsidiaries 42,876 19,889 76,352 58,807
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 557,224 528,265 1,322,333 1,055,410
Less: Net earnings (loss) attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Lennar 557,224 528,265 1,322,333 1,055,410
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for loss included in earnings, net of tax   0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar 557,224 528,265 1,322,333 1,055,410
Total comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries | Homebuilding        
Revenues:        
Revenues 5,413,602 5,266,053 14,202,932 12,942,016
Cost and expenses:        
Cost and expenses 4,758,852 4,649,490 12,546,016 11,640,728
Equity in earnings (loss) from unconsolidated entities (10,455) (16,995) (4,869) (43,756)
Other income (expense), net 7,101 7,618 (43,845) 182,870
Reportable Legal Entities | Guarantor Subsidiaries | Financial Services        
Revenues:        
Revenues 36,409 104,233 121,679 277,502
Cost and expenses:        
Cost and expenses 17,707 89,902 76,914 254,130
Reportable Legal Entities | Guarantor Subsidiaries | Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries | Lennar Other        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 561 1,257 (7,024) 1,852
Other income (expense), net 0 122 0 0
Earnings before income taxes       1,323,751
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Revenues 411,914 307,304 978,007 907,918
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic   0   0
Corporate general and administrative 0 0 0 0
Total costs and expenses 345,507 264,985 863,896 795,044
Earnings before income taxes 87,926 45,480 144,721  
Benefit (provision) for income taxes (22,448) (10,062) (38,193) (38,932)
Equity in earnings from subsidiaries   0 0 0
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 65,478 35,418 106,528 96,307
Less: Net earnings (loss) attributable to noncontrolling interests (723) 14,409 (3,812) 19,603
Net earnings attributable to Lennar 66,201 21,009 110,340 76,704
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 180 (110) 949 (1,357)
Reclassification adjustments for loss included in earnings, net of tax   (166) (176) (292)
Total other comprehensive income (loss), net of tax 180 (276) 773 (1,649)
Total comprehensive income attributable to Lennar 66,381 20,733 111,113 75,055
Total comprehensive income (loss) attributable to noncontrolling interests (723) 14,409 (3,812) 19,603
Reportable Legal Entities | Non-Guarantor Subsidiaries | Homebuilding        
Revenues:        
Revenues 25,396 19,689 55,386 69,816
Cost and expenses:        
Cost and expenses 24,009 18,211 55,910 69,826
Equity in earnings (loss) from unconsolidated entities (4) 256 268 219
Other income (expense), net 5,274 3,211 8,517 7,814
Reportable Legal Entities | Non-Guarantor Subsidiaries | Financial Services        
Revenues:        
Revenues 192,960 158,996 464,938 441,517
Cost and expenses:        
Cost and expenses 137,148 118,856 368,926 331,181
Reportable Legal Entities | Non-Guarantor Subsidiaries | Multifamily        
Revenues:        
Revenues 183,958 101,064 428,764 312,013
Cost and expenses:        
Cost and expenses 181,616 103,187 431,510 317,572
Equity in earnings (loss) from unconsolidated entities 7,883 (1,730) 15,446 15,293
Reportable Legal Entities | Non-Guarantor Subsidiaries | Lennar Other        
Revenues:        
Revenues 9,600 27,555 28,919 84,572
Cost and expenses:        
Cost and expenses 2,734 24,731 7,550 76,465
Equity in earnings (loss) from unconsolidated entities 8,342 5,357 19,279 18,277
Other income (expense), net 24 (3,933) (12,900) (19,238)
Earnings before income taxes       135,239
Consolidating Adjustments        
Revenues:        
Revenues (4,867) (5,021) (14,588) (15,015)
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic   0   0
Corporate general and administrative 1,266 1,266 3,796 3,897
Total costs and expenses (4,714) (9,625) (13,802) (25,513)
Earnings before income taxes 0 0 0  
Benefit (provision) for income taxes 0 0 0 0
Equity in earnings from subsidiaries (623,425) (549,274) (1,432,673) (1,132,114)
Net earnings (including net earnings (loss) attributable to noncontrolling interests) (623,425) (549,274) (1,432,673) (1,132,114)
Less: Net earnings (loss) attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Lennar (623,425) (549,274) (1,432,673) (1,132,114)
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for loss included in earnings, net of tax   0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar (623,425) (549,274) (1,432,673) (1,132,114)
Total comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Consolidating Adjustments | Homebuilding        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses (929) 3,387 6,100 630
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net 153 (4,604) 786 (10,498)
Consolidating Adjustments | Financial Services        
Revenues:        
Revenues (4,867) (5,021) (14,588) (15,015)
Cost and expenses:        
Cost and expenses (5,051) (11,065) (23,698) (23,458)
Consolidating Adjustments | Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Consolidating Adjustments | Lennar Other        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 (3,213) 0 (6,582)
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net $ 0 $ 0 $ 0 0
Earnings before income taxes       $ 0
[1]
Provision for income taxes for the nine months ended August 31, 2018 includes a non-cash one-time write down of deferred tax assets of $68.6 million resulting from the Tax Cuts and Jobs Act enacted in December 2017.