XML 89 R79.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Financial Information (Condensed Consolidating Statement of Operations and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2019
May 31, 2018
May 31, 2019
May 31, 2018
Revenues:        
Revenues $ 5,562,890 $ 5,459,061 $ 9,430,972 $ 8,439,852
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic 0 23,875 0 128,070
Corporate general and administrative 76,113 84,915 155,456 152,725
Total costs and expenses 4,963,281 5,077,732 8,508,598 7,947,801
Equity in earnings (loss) from unconsolidated entities     (5,908) (3,740)
Earnings before income taxes 559,399 390,810 878,523 660,238
Benefit (provision) for income taxes [1] (140,530) (75,961) (220,230) (208,572)
Equity in earnings from subsidiaries   0 0 0
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 418,869 314,849 658,293 451,666
Less: Net earnings (loss) attributable to noncontrolling interests (2,603) 4,592 (3,089) 5,194
Net earnings attributable to Lennar 421,472 310,257 661,382 446,472
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 561 (589) 769 (1,247)
Reclassification adjustments for gains included in earnings, net of tax (176) (126) (176) (126)
Total other comprehensive income (loss), net of tax 385 (715) 593 (1,373)
Total comprehensive income attributable to Lennar 421,857 309,542 661,975 445,099
Total comprehensive income (loss) attributable to noncontrolling interests (2,603) 4,592 (3,089) 5,194
Homebuilding        
Revenues:        
Revenues 5,195,599 5,063,997 8,819,320 7,726,090
Cost and expenses:        
Cost and expenses 4,587,259 4,636,063 7,826,094 7,040,096
Equity in earnings (loss) from unconsolidated entities 19,614 (12,670) 5,858 (26,798)
Other income (expense), net (46,165) 9,879 (47,700) 179,874
Financial Services        
Revenues:        
Revenues 204,216 249,710 347,527 445,797
Cost and expenses:        
Cost and expenses 147,999 193,935 272,338 364,159
Multifamily        
Revenues:        
Revenues 147,412 117,693 244,806 210,949
Cost and expenses:        
Cost and expenses 148,716 117,186 249,894 214,385
Equity in earnings (loss) from unconsolidated entities (3,018) 14,281 7,563 17,023
Lennar Other        
Revenues:        
Revenues 15,663 27,661 19,319 57,016
Cost and expenses:        
Cost and expenses 3,194 21,758 4,816 48,366
Equity in earnings (loss) from unconsolidated entities (4,978) 4,560 3,352 13,515
Other income (expense), net (5,663) (6,569) (12,924) (15,427)
Earnings before income taxes       660,238
Reportable Legal Entities | Lennar Corporation        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic   0   0
Corporate general and administrative 74,321 82,962 151,850 148,885
Total costs and expenses 74,321 82,962 151,850 148,885
Earnings before income taxes (74,543) (78,984) (152,480)  
Benefit (provision) for income taxes 18,653 13,957 38,090 45,522
Equity in earnings from subsidiaries 477,362 375,284 775,772 543,922
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 421,472 310,257 661,382 446,472
Less: Net earnings (loss) attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Lennar 421,472 310,257 661,382 446,472
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for gains included in earnings, net of tax 0 0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar 421,472 310,257 661,382 446,472
Total comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Homebuilding        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net (222) 3,978 (630) 5,913
Reportable Legal Entities | Lennar Corporation | Financial Services        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Lennar Other        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net 0 0 0 0
Earnings before income taxes       (142,972)
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Revenues 5,211,642 5,123,026 8,874,600 7,849,232
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic   23,875   128,070
Corporate general and administrative 527 605 1,076 1,209
Total costs and expenses 4,582,591 4,711,666 7,847,447 7,284,745
Earnings before income taxes 595,799 405,849 974,208  
Benefit (provision) for income taxes (148,736) (74,781) (242,575) (225,224)
Equity in earnings from subsidiaries 28,703 28,718 33,476 38,918
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 475,766 359,786 765,109 526,835
Less: Net earnings (loss) attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Lennar 475,766 359,786 765,109 526,835
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for gains included in earnings, net of tax 0 0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar 475,766 359,786 765,109 526,835
Total comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries | Homebuilding        
Revenues:        
Revenues 5,175,289 5,022,769 8,789,330 7,675,963
Cost and expenses:        
Cost and expenses 4,561,235 4,597,434 7,787,164 6,991,238
Equity in earnings (loss) from unconsolidated entities 19,537 (12,789) 5,586 (26,761)
Other income (expense), net (48,550) 6,889 (50,946) 175,252
Reportable Legal Entities | Guarantor Subsidiaries | Financial Services        
Revenues:        
Revenues 36,353 100,257 85,270 173,269
Cost and expenses:        
Cost and expenses 20,829 89,752 59,207 164,228
Reportable Legal Entities | Guarantor Subsidiaries | Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries | Lennar Other        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities (4,239) 444 (7,585) 285
Other income (expense), net 0 (55) 0 (122)
Earnings before income taxes       713,141
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Revenues 356,114 341,055 566,093 600,614
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic   0   0
Corporate general and administrative 0 0 0 0
Total costs and expenses 311,014 292,092 518,389 530,059
Earnings before income taxes 38,143 63,945 56,795  
Benefit (provision) for income taxes (10,447) (15,137) (15,745) (28,870)
Equity in earnings from subsidiaries   0 0 0
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 27,696 48,808 41,050 61,199
Less: Net earnings (loss) attributable to noncontrolling interests (2,603) 4,592 (3,089) 5,194
Net earnings attributable to Lennar 30,299 44,216 44,139 56,005
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 561 (589) 769 (1,247)
Reclassification adjustments for gains included in earnings, net of tax (176) (126) (176) (126)
Total other comprehensive income (loss), net of tax 385 (715) 593 (1,373)
Total comprehensive income attributable to Lennar 30,684 43,501 44,732 54,632
Total comprehensive income (loss) attributable to noncontrolling interests (2,603) 4,592 (3,089) 5,194
Reportable Legal Entities | Non-Guarantor Subsidiaries | Homebuilding        
Revenues:        
Revenues 20,310 41,228 29,990 50,127
Cost and expenses:        
Cost and expenses 19,594 39,352 31,901 51,615
Equity in earnings (loss) from unconsolidated entities 77 119 272 (37)
Other income (expense), net 2,386 2,980 3,243 4,603
Reportable Legal Entities | Non-Guarantor Subsidiaries | Financial Services        
Revenues:        
Revenues 172,729 154,473 271,978 282,522
Cost and expenses:        
Cost and expenses 139,510 110,427 231,778 212,324
Reportable Legal Entities | Non-Guarantor Subsidiaries | Multifamily        
Revenues:        
Revenues 147,412 117,693 244,806 210,949
Cost and expenses:        
Cost and expenses 148,716 117,186 249,894 214,385
Equity in earnings (loss) from unconsolidated entities (3,018) 14,281 7,563 17,023
Reportable Legal Entities | Non-Guarantor Subsidiaries | Lennar Other        
Revenues:        
Revenues 15,663 27,661 19,319 57,016
Cost and expenses:        
Cost and expenses 3,194 25,127 4,816 51,735
Equity in earnings (loss) from unconsolidated entities (739) 4,116 10,937 13,230
Other income (expense), net (5,663) (6,514) (12,924) (15,305)
Earnings before income taxes       90,069
Consolidating Adjustments        
Revenues:        
Revenues (4,866) (5,020) (9,721) (9,994)
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic   0   0
Corporate general and administrative 1,265 1,348 2,530 2,631
Total costs and expenses (4,645) (8,988) (9,088) (15,888)
Earnings before income taxes 0 0 0  
Benefit (provision) for income taxes 0 0 0 0
Equity in earnings from subsidiaries (506,065) (404,002) (809,248) (582,840)
Net earnings (including net earnings (loss) attributable to noncontrolling interests) (506,065) (404,002) (809,248) (582,840)
Less: Net earnings (loss) attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Lennar (506,065) (404,002) (809,248) (582,840)
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for gains included in earnings, net of tax 0 0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar (506,065) (404,002) (809,248) (582,840)
Total comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Consolidating Adjustments | Homebuilding        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 6,430 (723) 7,029 (2,757)
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net 221 (3,968) 633 (5,894)
Consolidating Adjustments | Financial Services        
Revenues:        
Revenues (4,866) (5,020) (9,721) (9,994)
Cost and expenses:        
Cost and expenses (12,340) (6,244) (18,647) (12,393)
Consolidating Adjustments | Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Consolidating Adjustments | Lennar Other        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 (3,369) 0 (3,369)
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net $ 0 $ 0 $ 0 0
Earnings before income taxes       $ 0
[1]
Provision for income taxes for the six months ended May 31, 2018 includes a non-cash one-time write down of deferred tax assets of $68.6 million resulting from the Tax Cuts and Jobs Act enacted in December 2017.