XML 94 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Financial Information (Condensed Consolidating Statement of Operations and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2018
Aug. 31, 2017
Aug. 31, 2018
Aug. 31, 2017
Revenues:        
Revenues $ 5,672,569 $ 3,261,476 $ 14,112,421 $ 8,860,796
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic 11,992 0 140,062 0
Corporate general and administrative 96,346 72,860 249,071 200,333
Total costs and expenses 5,101,824 2,886,383 13,049,625 7,964,251
Equity in earnings (loss) from unconsolidated entities     (8,115) 12,838
Earnings before income taxes 565,918 368,385 1,226,156 727,628
Benefit (provision) for income taxes [1] (98,298) (124,795) (306,870) (253,656)
Equity in earnings from subsidiaries   0   0
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 467,620 243,590 919,286 473,972
Less: Net earnings (loss) attributable to noncontrolling interests 14,409 (5,575) 19,603 (26,918)
Net earnings attributable to Lennar 453,211 249,165 899,683 500,890
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale (110) 165 (1,357) 1,556
Reclassification adjustments for loss included in earnings, net of tax (166) 0 (292) 4
Total other comprehensive income (loss), net of tax (276) 165 (1,649) 1,560
Total comprehensive income attributable to Lennar 452,935 249,330 898,034 502,450
Total comprehensive income (loss) attributable to noncontrolling interests 14,409 (5,575) 19,603 (26,918)
Lennar Homebuilding        
Revenues:        
Revenues 5,285,742 2,885,195 13,011,832 7,789,630
Cost and expenses:        
Cost and expenses 4,671,224 2,492,065 11,711,298 6,829,109
Equity in earnings (loss) from unconsolidated entities (15,391) (9,651) (41,904) (42,691)
Other income (expense), net 12,910 2,797 192,662 12,364
Lennar Homebuilding loss due to litigation accrual 0 0 0 (140,000)
Lennar Financial Services        
Revenues:        
Revenues 236,268 215,056 639,543 571,462
Cost and expenses:        
Cost and expenses 179,640 165,999 510,838 458,014
Rialto        
Revenues:        
Revenues 49,495 57,810 149,033 207,804
Cost and expenses:        
Cost and expenses 39,435 49,503 120,784 175,492
Equity in earnings (loss) from unconsolidated entities 5,266 4,858 18,496 11,310
Other income (expense), net (5,882) (16,357) (21,187) (54,119)
Lennar Multifamily        
Revenues:        
Revenues 101,064 103,415 312,013 291,900
Cost and expenses:        
Cost and expenses 103,187 105,956 317,572 301,303
Equity in earnings (loss) from unconsolidated entities (1,730) 11,645 15,293 44,219
Reportable Legal Entities | Lennar Corporation        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic 0   0  
Corporate general and administrative 94,476 71,285 243,361 195,681
Total costs and expenses 94,476 71,285 243,361 195,681
Earnings before income taxes (89,862) (71,352) (232,834) (196,179)
Benefit (provision) for income taxes 13,688 23,689 59,210 65,955
Equity in earnings from subsidiaries 529,385 296,828 1,073,307 631,114
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 453,211 249,165 899,683 500,890
Less: Net earnings (loss) attributable to noncontrolling interests 0      
Net earnings attributable to Lennar 453,211 249,165 899,683 500,890
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for loss included in earnings, net of tax 0   0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar 453,211 249,165 899,683 500,890
Total comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Lennar Homebuilding        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net 4,614 (67) 10,527 (498)
Lennar Homebuilding loss due to litigation accrual       0
Reportable Legal Entities | Lennar Corporation | Lennar Financial Services        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Rialto        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net 0 0 0 0
Reportable Legal Entities | Lennar Corporation | Lennar Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Revenues 5,370,286 2,963,140 13,219,518 7,988,739
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic 11,992   140,062  
Corporate general and administrative 604 310 1,813 856
Total costs and expenses 4,751,988 2,562,788 12,036,733 7,009,149
Earnings before income taxes 610,610 391,949 1,323,751 804,812
Benefit (provision) for income taxes (101,924) (128,170) (327,148) (263,886)
Equity in earnings from subsidiaries 19,889 22,477 58,807 50,785
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 528,575 286,256 1,055,410 591,711
Less: Net earnings (loss) attributable to noncontrolling interests 0      
Net earnings attributable to Lennar 528,575 286,256 1,055,410 591,711
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for loss included in earnings, net of tax 0   0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar 528,575 286,256 1,055,410 591,711
Total comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries | Lennar Homebuilding        
Revenues:        
Revenues 5,266,053 2,872,920 12,942,016 7,761,414
Cost and expenses:        
Cost and expenses 4,649,490 2,483,401 11,640,728 6,802,418
Equity in earnings (loss) from unconsolidated entities (15,428) (9,647) (41,904) (42,675)
Other income (expense), net 7,740 1,244 182,870 7,897
Lennar Homebuilding loss due to litigation accrual       (140,000)
Reportable Legal Entities | Guarantor Subsidiaries | Lennar Financial Services        
Revenues:        
Revenues 104,233 90,220 277,502 227,325
Cost and expenses:        
Cost and expenses 89,902 79,077 254,130 205,875
Reportable Legal Entities | Guarantor Subsidiaries | Rialto        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries | Lennar Multifamily        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Revenues 307,304 303,395 907,918 887,181
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic 0   0  
Corporate general and administrative 0 0 0 0
Total costs and expenses 264,985 257,293 795,044 774,018
Earnings before income taxes 45,170 47,788 135,239 118,995
Benefit (provision) for income taxes (10,062) (20,314) (38,932) (55,725)
Equity in earnings from subsidiaries   0   0
Net earnings (including net earnings (loss) attributable to noncontrolling interests) 35,108 27,474 96,307 63,270
Less: Net earnings (loss) attributable to noncontrolling interests 14,409 (5,575) 19,603 (26,918)
Net earnings attributable to Lennar 20,699 33,049 76,704 90,188
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale (110) 165 (1,357) 1,556
Reclassification adjustments for loss included in earnings, net of tax (166)   (292) 4
Total other comprehensive income (loss), net of tax (276) 165 (1,649) 1,560
Total comprehensive income attributable to Lennar 20,423 33,214 75,055 91,748
Total comprehensive income (loss) attributable to noncontrolling interests 14,409 (5,575) 19,603 (26,918)
Reportable Legal Entities | Non-Guarantor Subsidiaries | Lennar Homebuilding        
Revenues:        
Revenues 19,689 12,275 69,816 28,216
Cost and expenses:        
Cost and expenses 18,347 12,107 69,940 30,693
Equity in earnings (loss) from unconsolidated entities 37 (4) 0 (16)
Other income (expense), net 5,160 1,544 9,763 4,438
Lennar Homebuilding loss due to litigation accrual       0
Reportable Legal Entities | Non-Guarantor Subsidiaries | Lennar Financial Services        
Revenues:        
Revenues 137,056 129,853 377,056 359,152
Cost and expenses:        
Cost and expenses 100,803 89,656 280,166 266,317
Reportable Legal Entities | Non-Guarantor Subsidiaries | Rialto        
Revenues:        
Revenues 49,495 57,810 149,033 207,804
Cost and expenses:        
Cost and expenses 42,648 49,574 127,366 175,705
Equity in earnings (loss) from unconsolidated entities 5,266 4,858 18,496 11,310
Other income (expense), net (5,882) (16,357) (21,187) (54,119)
Reportable Legal Entities | Non-Guarantor Subsidiaries | Lennar Multifamily        
Revenues:        
Revenues 101,064 103,457 312,013 292,009
Cost and expenses:        
Cost and expenses 103,187 105,956 317,572 301,303
Equity in earnings (loss) from unconsolidated entities (1,730) 11,645 15,293 44,219
Consolidating Adjustments        
Revenues:        
Revenues (5,021) (5,059) (15,015) (15,124)
Cost and expenses:        
Acquisition and integration costs related to CalAtlantic 0   0  
Corporate general and administrative 1,266 1,265 3,897 3,796
Total costs and expenses (9,625) (4,983) (25,513) (14,597)
Earnings before income taxes 0 0 0 0
Benefit (provision) for income taxes 0 0   0
Equity in earnings from subsidiaries (549,274) (319,305) (1,132,114) (681,899)
Net earnings (including net earnings (loss) attributable to noncontrolling interests) (549,274) (319,305) (1,132,114) (681,899)
Less: Net earnings (loss) attributable to noncontrolling interests 0      
Net earnings attributable to Lennar (549,274) (319,305) (1,132,114) (681,899)
Other comprehensive income (loss), net of tax:        
Net unrealized gain (loss) on securities available-for-sale 0 0 0 0
Reclassification adjustments for loss included in earnings, net of tax 0   0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income attributable to Lennar (549,274) (319,305) (1,132,114) (681,899)
Total comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Consolidating Adjustments | Lennar Homebuilding        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses 3,387 (3,443) 630 (4,002)
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net (4,604) 76 (10,498) 527
Lennar Homebuilding loss due to litigation accrual       0
Consolidating Adjustments | Lennar Financial Services        
Revenues:        
Revenues (5,021) (5,017) (15,015) (15,015)
Cost and expenses:        
Cost and expenses (11,065) (2,734) (23,458) (14,178)
Consolidating Adjustments | Rialto        
Revenues:        
Revenues 0 0 0 0
Cost and expenses:        
Cost and expenses (3,213) (71) (6,582) (213)
Equity in earnings (loss) from unconsolidated entities 0 0 0 0
Other income (expense), net 0 0 0 0
Consolidating Adjustments | Lennar Multifamily        
Revenues:        
Revenues 0 (42) 0 (109)
Cost and expenses:        
Cost and expenses 0 0 0 0
Equity in earnings (loss) from unconsolidated entities $ 0 $ 0 $ 0 $ 0
[1] Provision for income taxes for the nine months ended August 31, 2018 includes a non-cash one-time write down of deferred tax assets of $68.6 million resulting from the Tax Cuts and Jobs Act enacted in December 2017.