XML 49 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Rialto Segment (Tables) - Rialto [Member]
12 Months Ended
Nov. 30, 2015
Segment Reporting Information [Line Items]  
Assets And Liabilities Related To Rialto Segment
The assets and liabilities related to the Rialto segment were as follows: 
 
November 30,
(In thousands)
2015
 
2014
Assets:
 
 
 
Cash and cash equivalents
$
150,219

 
303,889

Restricted cash
15,061

 
46,975

Receivables, net (1)
154,948

 
153,773

Loans held-for-sale (2)
316,275

 
113,596

Loans receivable, net
164,826

 
137,124

Real estate owned - held-for-sale
183,052

 
190,535

Real estate owned - held-and-used, net
153,717

 
255,795

Investments in unconsolidated entities
224,869

 
175,700

Investments held-to-maturity
25,625

 
17,290

Other (3)
116,908

 
57,306

 
$
1,505,500

 
1,451,983

Liabilities:
 
 
 
Notes and other debts payable
$
771,728

 
617,077

Other (4)
94,496

 
123,798

 
$
866,224

 
740,875


(1)
Receivables, net primarily related to loans sold but not settled as of November 30, 2015 and 2014.
(2)
Loans held-for-sale related to unsold loans originated by RMF carried at fair value.
(3)
Other assets included credit default swaps carried at fair value of $6.2 million and $1.7 million as of November 30, 2015 and 2014, respectively, and interest rate swaps and swap futures carried at fair value of $0.3 million as of November 30, 2015.
(4)
Other liabilities included interest rate swaps and swap future carried at fair value of $1.0 million and $1.4 million as of November 30, 2015 and 2014, respectively, and credit default swaps carried at fair value of $0.7 million and $0.8 million as of November 30, 2015 and 2014, respectively.
Other Income and Other Expense Disclosure
The following is a detail of Rialto other income, net:
 
Years Ended November 30,
(In thousands)
2015
 
2014
 
2013
Realized gains on REO sales, net
$
35,242

 
43,671

 
48,785

Unrealized losses on transfer of loans receivable to REO and impairments, net
(13,678
)
 
(26,107
)
 
(16,517
)
REO and other expenses
(57,740
)
 
(58,067
)
 
(44,282
)
Rental and other income
48,430

 
43,898

 
20,269

Gain on bargain purchase acquisition

 

 
8,532

Rialto other income, net
$
12,254

 
3,395

 
16,787

Loans Receivable, Net by Type
 
November 30,
(In thousands)
2015
 
2014
Nonaccrual loans: FDIC and Bank Portfolios
$
88,694

 
130,105

Accrual loans (1)
76,132

 
7,019

Loans receivable, net
$
164,826

 
137,124


(1)
As of November 30, 2015 accrual loans included loans originated of which $17.1 million relates to a convertible land loan maturing in July 2016 and $59.1 million relates to floating rate commercial property loans maturing between May 2016 and July 2018.
Outstanding Balance And Carrying Value Of Loans
The following tables represents nonaccrual loans in the FDIC Portfolios and Bank Portfolios accounted for under ASC 310-10 aggregated by collateral type:
November 30, 2015
 
 
 
Recorded Investment
 
 
(In thousands)
Unpaid Principal
Balance
 
With
Allowance
 
Without
Allowance
 
Total Recorded
Investment
Land
$
145,417

 
59,740

 
1,165

 
60,905

Single family homes
39,659

 
8,344

 
3,459

 
11,803

Commercial properties
13,458

 
1,368

 
1,085

 
2,453

Other
78,279

 

 
13,533

 
13,533

Loans receivable
$
276,813

 
69,452

 
19,242

 
88,694

November 30, 2014
 
 
 
Recorded Investment
 
 
(In thousands)
Unpaid Principal
Balance
 
With
Allowance
 
Without
Allowance
 
Total Recorded
Investment
Land
$
228,245

 
85,912

 
3,691

 
89,603

Single family homes
66,183

 
18,096

 
2,306

 
20,402

Commercial properties
34,048

 
3,368

 
3,918

 
7,286

Other
64,284

 
5

 
12,809

 
12,814

Loans receivable
$
392,760

 
107,381

 
22,724

 
130,105

Accretable Yield For The FDIC Portfolios And Bank Portfolios
For the year ended November 30, 2014, the activity in the accretable yield was as follows:
(In thousands)
November 30, 2014
Accretable yield, beginning of year
$
73,144

Additions
8,988

Deletions
(54,482
)
Accretions
(27,650
)
Accretable yield, end of year
$

Nonaccrual Loans
The following tables represents nonaccrual loans in the FDIC Portfolios and Bank Portfolios accounted for under ASC 310-10 aggregated by collateral type:
November 30, 2015
 
 
 
Recorded Investment
 
 
(In thousands)
Unpaid Principal
Balance
 
With
Allowance
 
Without
Allowance
 
Total Recorded
Investment
Land
$
145,417

 
59,740

 
1,165

 
60,905

Single family homes
39,659

 
8,344

 
3,459

 
11,803

Commercial properties
13,458

 
1,368

 
1,085

 
2,453

Other
78,279

 

 
13,533

 
13,533

Loans receivable
$
276,813

 
69,452

 
19,242

 
88,694

November 30, 2014
 
 
 
Recorded Investment
 
 
(In thousands)
Unpaid Principal
Balance
 
With
Allowance
 
Without
Allowance
 
Total Recorded
Investment
Land
$
228,245

 
85,912

 
3,691

 
89,603

Single family homes
66,183

 
18,096

 
2,306

 
20,402

Commercial properties
34,048

 
3,368

 
3,918

 
7,286

Other
64,284

 
5

 
12,809

 
12,814

Loans receivable
$
392,760

 
107,381

 
22,724

 
130,105

Allowance for Credit Losses on Financing Receivables
Nonaccrual — Loans in which forecasted principal and interest could not be reasonably estimated. The risk of nonaccrual loans relates to a decline in the value of the collateral securing the outstanding obligation and the recognition of an impairment through an allowance for loan losses if the recorded investment in the loan exceeds its fair value. The activity in the Company's allowance rollforward related to nonaccrual loans was as follows:
 
November 30,
(In thousands)
2015
 
2014
Allowance on nonaccrual loans, beginning of year
$
58,326

 
1,213

Provision for loan losses
10,363

 
12,536

Reclassification from accrual (1)

 
53,265

Charge-offs
(33,064
)
 
(8,688
)
Allowance on nonaccrual loans, end of year
$
35,625

 
58,326


(1)
During the fourth quarter of 2014, the Company changed from recording accretable yield income on a loan pool basis to recording income on a cost recovery basis per loan as the timing and amount of expected cash flows on the remaining loan portfolios could no longer be reasonably estimated. As of November 30, 2014, these loans were classified as nonaccrual loans.
Accrual — Loans in which forecasted cash flows under the loan agreement, as it might be modified from time to time, can be reasonably estimated at the date of acquisition. The risk associated with loans in this category relates to the possible default by the borrower with respect to principal and interest payments and/or the possible decline in value of the underlying collateral and thus, both could cause a decline in the forecasted cash flows used to determine accretable yield income (under ASC 310-30) and the recognition of an impairment through an allowance for loan losses but can be reversed if conditions improve. For the year ended November 30, 2015, there was no activity in the Company's allowance related to accrual loans. For the year ended November 30, 2014, the activity in the Company's allowance rollforward related to accrual loans accounted for under ASC 310-30 was as follows:
(In thousands)
November 30, 2014
Allowance on accrual loans, beginning of year
$
18,952

Provision for loan losses, net of recoveries
44,577

Reclassification to nonaccrual (1)
(53,265
)
Charge-offs
(10,264
)
Allowance on accrual loans, end of year
$

Changes In Real Estate Owned
The following tables present the activity in REO:
 
November 30,
(In thousands)
2015
 
2014
REO - held-for-sale, beginning of year
$
190,535

 
197,851

Improvements
5,535

 
8,176

Sales
(120,053
)
 
(226,027
)
Impairments and unrealized losses
(12,192
)
 
(9,441
)
Transfers to/from held-and-used, net (1)
119,227

 
219,976

REO - held-for-sale, end of year
$
183,052

 
190,535

 
November 30,
(In thousands)
2015
 
2014
REO - held-and-used, net, beginning of year
$
255,795

 
428,989

Additions
20,134

 
55,407

Improvements
2,942

 
6,102

Impairments
(2,624
)
 
(11,501
)
Depreciation
(2,339
)
 
(3,226
)
Transfers to held-for-sale (1)
(119,227
)
 
(219,976
)
Other
(964
)
 

REO - held-and-used, net, end of year
$
153,717

 
255,795

(1)
During the years ended November 30, 2015 and 2014, the Rialto segment transferred certain properties to/from REO held-and-used, net to REO held-for-sale as a result of changes made in the disposition strategy of the real estate assets.
Schedule of Line of Credit Facilities
At November 30, 2015, RMF warehouse facilities were as follows:
(In thousands)
Maximum Aggregate Commitment
364-day warehouse repurchase facility that matures March 2016 (1)
$
250,000

364-day warehouse repurchase facility that matures August 2016 (1)
250,000

364-day warehouse repurchase facility that matures October 2016 (one year extension) (1)
400,000

Warehouse repurchase facility that matures August 2018 (two - one year extensions) (2)
100,000

Totals
$
1,000,000

(1)
RMF uses these facilities to finance its loan origination and securitization business.
(2)
In August 2015, Rialto entered into a separate repurchase facility to finance the origination of floating rate accrual loans. Loans financed under this new facility will be held as accrual loans within loans receivable, net. Borrowings under this facility were $36.3 million as of November 30, 2015.
Private Equity Funds Related to Rialto segment
The following table reflects Rialto's investments in funds that invest in and manage real estate related assets and other investments:
 
 
 
 
 
 
 
 
 
November 30,
2015
 
November 30,
2015
 
November 30,
2014
(Dollars in thousands)
Inception Year
 
Equity Commitments
 
Equity Commitments Called
 
Commitment to fund by the Company
 
Funds contributed by the Company
 
Investment
Rialto Real Estate Fund, LP
2010
 
$
700,006

 
$
700,006

 
$
75,000

 
$
75,000

 
$
68,570

 
71,831

Rialto Real Estate Fund II, LP
2012
 
1,305,000

 
1,305,000

 
100,000

 
100,000

 
99,947

 
67,652

Rialto Mezzanine Partners Fund, LP
2013
 
300,000

 
300,000

 
33,799

 
33,799

 
32,344

 
20,226

Rialto Capital CMBS Fund, LP
2014
 
70,660

 
70,660

 
23,735

 
23,735

 
23,233

 
15,266

Rialto Real Estate Fund III (1)
2015
 
510,233

 

 
100,000

 

 

 

Other investments
 
 
 
 
 
 
 
 
 
 
775

 
725

 
 
 
 
 
 
 
 
 
 
 
$
224,869

 
175,700

Equity in Earnings (Loss) on Investments Related to Rialto Segment
Rialto's share of earnings (loss) from unconsolidated entities was as follows:
 
Years Ended November 30,
(In thousands)
2015
 
2014
 
2013
Rialto Real Estate Fund, LP
$
9,676

 
30,612

 
19,391

Rialto Real Estate Fund II, LP
7,440

 
15,929

 
2,523

Rialto Mezzanine Partners Fund, LP
2,194

 
1,913

 
354

Rialto Capital CMBS Fund, LP
3,013

 
10,823

 

Rialto Real Estate Fund III (1)
(78
)
 

 

Other investments
48

 

 
85

Rialto equity in earnings from unconsolidated entities
$
22,293

 
59,277

 
22,353

Condensed Financial Information By Equity Method Investment
Summarized condensed financial information on a combined 100% basis related to Rialto’s investments in unconsolidated entities that are accounted for by the equity method was as follows:
Balance Sheets
 
November 30,
(In thousands)
2015
 
2014
Assets:
 
 
 
Cash and cash equivalents
$
188,147

 
141,609

Loans receivable
473,997

 
512,034

Real estate owned
506,609

 
378,702

Investment securities
1,092,476

 
795,306

Investments in partnerships
429,979

 
311,037

Other assets
30,340

 
45,451

 
$
2,721,548

 
2,184,139

Liabilities and equity:
 
 
 
Accounts payable and other liabilities
$
29,462

 
20,573

Notes payable
374,498

 
395,654

Equity
2,317,588

 
1,767,912

 
$
2,721,548

 
2,184,139

Condensed Financial Information By Equity Method Investment, Statements Of Operations
Statements of Operations
 
Years Ended November 30,
(In thousands)
2015
 
2014
 
2013
Revenues
$
170,921

 
150,452

 
251,533

Costs and expenses
97,162

 
95,629

 
252,563

Other income, net (1)
144,941

 
479,929

 
187,446

Net earnings of unconsolidated entities
$
218,700

 
534,752

 
186,416

Rialto equity in earnings from unconsolidated entities
$
22,293

 
59,277

 
22,353

(1)
Other income, net included realized and unrealized gains (losses) on investments.