XML 56 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Financial Information
6 Months Ended
May 31, 2012
Supplemental Financial Information [Abstract]  
Supplemental Financial Information
Supplemental Financial Information
The indentures governing the principal amounts of the Company’s 5.95% senior notes due 2013, 5.50% senior notes due 2014, 5.60% senior notes due 2015, 6.50% senior notes due 2016, 12.25% senior notes due 2017, 6.95% senior notes due 2018, 2.00% convertible senior notes due 2020, 2.75% convertible senior notes due 2020 and 3.25% convertible senior notes due 2021 require that, if any of the Company’s wholly owned subsidiaries, other than its finance company subsidiaries and foreign subsidiaries, directly or indirectly guarantee at least $75 million principal amount of debt of Lennar Corporation, those subsidiaries must also guarantee Lennar Corporation’s obligations with regard to its senior notes. The entities referred to as “guarantors” in the following tables are subsidiaries that were guaranteeing the senior notes because they were guaranteeing the $150 million LC Agreement, the $200 million Letter of Credit Facility and the Credit Facility at May 31, 2012. Supplemental information for the guarantors is as follows:
Condensed Consolidating Balance Sheet
May 31, 2012
(In thousands)
Lennar
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Lennar Homebuilding:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents, restricted cash and receivables, net
$
535,090

 
160,239

 
25,255

 

 
720,584

Inventories

 
4,272,037

 
527,261

 

 
4,799,298

Investments in unconsolidated entities

 
522,729

 
43,847

 

 
566,576

Other assets
47,332

 
620,270

 
218,906

 

 
886,508

Investments in subsidiaries
3,377,167

 
688,791

 

 
(4,065,958
)
 

 
3,959,589

 
6,264,066

 
815,269

 
(4,065,958
)
 
6,972,966

Rialto Investments

 

 
1,748,827

 

 
1,748,827

Lennar Financial Services

 
76,573

 
552,843

 

 
629,416

Total assets
$
3,959,589

 
6,340,639

 
3,116,939

 
(4,065,958
)
 
9,351,209

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Lennar Homebuilding:
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
$
242,398

 
487,470

 
25,928

 

 
755,796

Liabilities related to consolidated inventory not owned

 
302,853

 

 

 
302,853

Senior notes and other debts payable
2,980,349

 
267,784

 
221,483

 

 
3,469,616

Intercompany
(2,440,536
)
 
1,876,739

 
563,797

 

 

 
782,211

 
2,934,846

 
811,208

 

 
4,528,265

Rialto Investments

 

 
612,598

 

 
612,598

Lennar Financial Services

 
28,626

 
401,812

 

 
430,438

Total liabilities
782,211

 
2,963,472

 
1,825,618

 

 
5,571,301

Stockholders’ equity
3,177,378

 
3,377,167

 
688,791

 
(4,065,958
)
 
3,177,378

Noncontrolling interests

 

 
602,530

 

 
602,530

Total equity
3,177,378

 
3,377,167

 
1,291,321

 
(4,065,958
)
 
3,779,908

Total liabilities and equity
$
3,959,589

 
6,340,639

 
3,116,939

 
(4,065,958
)
 
9,351,209

(In thousands)
Lennar
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Lennar Homebuilding:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents, restricted cash and receivables, net
$
871,376

 
190,483

 
24,920

 

 
1,086,779

Inventories

 
3,822,009

 
538,526

 

 
4,360,535

Investments in unconsolidated entities

 
502,363

 
43,397

 

 
545,760

Other assets
35,722

 
269,392

 
219,580

 

 
524,694

Investments in subsidiaries
3,368,336

 
611,311

 

 
(3,979,647
)
 

 
4,275,434

 
5,395,558

 
826,423

 
(3,979,647
)
 
6,517,768

Rialto Investments

 

 
1,897,148

 

 
1,897,148

Lennar Financial Services

 
149,842

 
589,913

 

 
739,755

Total assets
$
4,275,434

 
5,545,400

 
3,313,484

 
(3,979,647
)
 
9,154,671

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Lennar Homebuilding:
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
$
290,337

 
483,590

 
29,405

 

 
803,332

Liabilities related to consolidated inventory not owned

 
326,200

 

 

 
326,200

Senior notes and other debts payable
2,922,855

 
215,840

 
224,064

 

 
3,362,759

Intercompany
(1,634,226
)
 
1,105,872

 
528,354

 

 

 
1,578,966

 
2,131,502

 
781,823

 

 
4,492,291

Rialto Investments

 

 
796,120

 

 
796,120

Lennar Financial Services

 
45,562

 
517,173

 

 
562,735

Total liabilities
1,578,966

 
2,177,064

 
2,095,116

 

 
5,851,146

Stockholders’ equity
2,696,468

 
3,368,336

 
611,311

 
(3,979,647
)
 
2,696,468

Noncontrolling interests

 

 
607,057

 

 
607,057

Total equity
2,696,468

 
3,368,336

 
1,218,368

 
(3,979,647
)
 
3,303,525

Total liabilities and equity
$
4,275,434

 
5,545,400

 
3,313,484

 
(3,979,647
)
 
9,154,671

(In thousands)
Lennar
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
Lennar Homebuilding
$

 
808,088

 

 

 
808,088

Lennar Financial Services

 
35,965

 
57,080

 
(4,450
)
 
88,595

Rialto Investments

 

 
33,472

 

 
33,472

Total revenues

 
844,053

 
90,552

 
(4,450
)
 
930,155

Cost and expenses:
 
 
 
 
 
 
 
 
 
Lennar Homebuilding

 
726,156

 
3,479

 
2,207

 
731,842

Lennar Financial Services

 
35,479

 
41,411

 
(6,275
)
 
70,615

Rialto Investments

 
(78
)
 
30,198

 
78

 
30,198

Corporate general and administrative
27,980

 

 

 
1,188

 
29,168

Total costs and expenses
27,980

 
761,557

 
75,088

 
(2,802
)
 
861,823

Lennar Homebuilding equity in loss from unconsolidated entities

 
(9,186
)
 
(195
)
 

 
(9,381
)
Lennar Homebuilding other income (expense), net
(205
)
 
12,767

 

 
196

 
12,758

Other interest expense
(1,452
)
 
(23,803
)
 

 
1,452

 
(23,803
)
Rialto Investments equity in earnings from unconsolidated entities

 

 
5,569

 

 
5,569

Rialto Investments other expense, net

 

 
(1,372
)
 

 
(1,372
)
Earnings (loss) before income taxes
(29,637
)
 
62,274

 
19,466

 

 
52,103

Benefit (provision) for income taxes
(1,848
)
 
411,101

 
(6,932
)
 

 
402,321

Equity in earnings from subsidiaries
484,188

 
10,813

 

 
(495,001
)
 

Net earnings (including net earnings attributable to noncontrolling interests)
452,703

 
484,188

 
12,534

 
(495,001
)
 
454,424

Less: Net earnings attributable to noncontrolling interests

 

 
1,721

 

 
1,721

Net earnings attributable to Lennar
$
452,703

 
484,188

 
10,813

 
(495,001
)
 
452,703

(In thousands)
Lennar
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
Lennar Homebuilding
$

 
648,315

 
14,161

 

 
662,476

Lennar Financial Services

 
32,701

 
31,191

 
(4,470
)
 
59,422

Rialto Investments

 

 
42,595

 

 
42,595

Total revenues

 
681,016

 
87,947

 
(4,470
)
 
764,493

Cost and expenses:
 
 
 
 
 
 
 
 
 
Lennar Homebuilding

 
614,224

 
17,884

 
(1,397
)
 
630,711

Lennar Financial Services

 
35,009

 
24,420

 
(2,502
)
 
56,927

Rialto Investments

 

 
32,273

 

 
32,273

Corporate general and administrative
19,184

 

 

 
1,414

 
20,598

Total costs and expenses
19,184

 
649,233

 
74,577

 
(2,485
)
 
740,509

Lennar Homebuilding equity in earnings (loss) from unconsolidated entities

 
2,629

 
(212
)
 

 
2,417

Lennar Homebuilding other income (expense), net
(522
)
 
9,501

 

 
532

 
9,511

Other interest expense
(1,453
)
 
(22,468
)
 

 
1,453

 
(22,468
)
Rialto Investments equity in loss from unconsolidated entities

 

 
(2,973
)
 

 
(2,973
)
Rialto Investments other income, net

 

 
15,329

 

 
15,329

Earnings (loss) before income taxes
(21,159
)
 
21,445

 
25,514

 

 
25,800

Benefit (provision) for income taxes
10,598

 
(6,759
)
 
(4,792
)
 

 
(953
)
Equity in earnings from subsidiaries
24,346

 
9,660

 

 
(34,006
)
 

Net earnings (including net earnings attributable to noncontrolling interests)
13,785

 
24,346

 
20,722

 
(34,006
)
 
24,847

Less: Net earnings attributable to noncontrolling interests

 

 
11,062

 

 
11,062

Net earnings attributable to Lennar
$
13,785

 
24,346

 
9,660

 
(34,006
)
 
13,785

 
Lennar
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
Lennar Homebuilding
$

 
1,432,116

 
405

 

 
1,432,521

Lennar Financial Services

 
70,515

 
95,062

 
(8,767
)
 
156,810

Rialto Investments

 

 
65,680

 

 
65,680

Total revenues

 
1,502,631

 
161,147

 
(8,767
)
 
1,655,011

Cost and expenses:
 
 
 
 
 
 
 
 
 
Lennar Homebuilding

 
1,306,666

 
7,854

 
2,067

 
1,316,587

Lennar Financial Services

 
70,445

 
70,329

 
(10,194
)
 
130,580

Rialto Investments

 

 
63,568

 

 
63,568

Corporate general and administrative
53,479

 

 

 
2,531

 
56,010

Total costs and expenses
53,479

 
1,377,111

 
141,751

 
(5,596
)
 
1,566,745

Lennar Homebuilding equity in loss from unconsolidated entities

 
(8,045
)
 
(253
)
 

 
(8,298
)
Lennar Homebuilding other income (expense), net
(282
)
 
16,825

 

 
282

 
16,825

Other interest expense
(2,889
)
 
(48,652
)
 

 
2,889

 
(48,652
)
Rialto Investments equity in earnings from unconsolidated entities

 

 
24,027

 

 
24,027

Rialto Investments other expense, net

 

 
(13,612
)
 

 
(13,612
)
Earnings (loss) before income taxes
(56,650
)
 
85,648

 
29,558

 

 
58,556

Benefit (provision) for income taxes
10,761

 
405,067

 
(11,983
)
 

 
403,845

Equity in earnings from subsidiaries
513,560

 
22,845

 

 
(536,405
)
 

Net earnings (including net loss attributable to noncontrolling interests)
467,671

 
513,560

 
17,575

 
(536,405
)
 
462,401

Less: Net loss attributable to noncontrolling interests

 

 
(5,270
)
 

 
(5,270
)
Net earnings attributable to Lennar
$
467,671

 
513,560

 
22,845

 
(536,405
)
 
467,671

 
Lennar
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
Lennar Homebuilding
$

 
1,107,272

 
21,913

 

 
1,129,185

Lennar Financial Services

 
66,695

 
69,556

 
(19,116
)
 
117,135

Rialto Investments

 

 
76,218

 

 
76,218

Total revenues

 
1,173,967

 
167,687

 
(19,116
)
 
1,322,538

Cost and expenses:
 
 
 
 
 
 
 
 
 
Lennar Homebuilding

 
1,048,444

 
33,519

 
(3,489
)
 
1,078,474

Lennar Financial Services

 
70,779

 
56,757

 
(14,079
)
 
113,457

Rialto Investments

 

 
60,622

 

 
60,622

Corporate general and administrative
41,415

 

 

 
2,535

 
43,950

Total costs and expenses
41,415

 
1,119,223

 
150,898

 
(15,033
)
 
1,296,503

Lennar Homebuilding equity in earnings (loss) from unconsolidated entities

 
11,312

 
(234
)
 

 
11,078

Lennar Homebuilding other income, net
9,154

 
39,452

 

 
(9,135
)
 
39,471

Other interest expense
(13,218
)
 
(44,547
)
 

 
13,218

 
(44,547
)
Rialto Investments equity in earnings from unconsolidated entities

 

 
1,552

 

 
1,552

Rialto Investments other income, net

 

 
28,532

 

 
28,532

Earnings (loss) before income taxes
(45,479
)
 
60,961

 
46,639

 

 
62,121

Benefit (provision) for income taxes
23,707

 
(16,560
)
 
(5,695
)
 

 
1,452

Equity in earnings from subsidiaries
62,963

 
18,562

 

 
(81,525
)
 

Net earnings (including net earnings attributable to noncontrolling interests)
41,191

 
62,963

 
40,944

 
(81,525
)
 
63,573

Less: Net earnings attributable to noncontrolling interests

 

 
22,382

 

 
22,382

Net earnings attributable to Lennar
$
41,191

 
62,963

 
18,562

 
(81,525
)
 
41,191

(In thousands)
Lennar
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net earnings (including net loss attributable to noncontrolling interests)
$
467,671

 
513,560

 
17,575

 
(536,405
)
 
462,401

Adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by (used in) operating activities
(24,046
)
 
(1,234,944
)
 
46,377

 
536,405

 
(676,208
)
Net cash provided by (used in) operating activities
443,625

 
(721,384
)
 
63,952

 

 
(213,807
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Investments in and contributions to Lennar Homebuilding unconsolidated entities, net

 
(22,873
)
 
(790
)
 

 
(23,663
)
Investments in and contributions to Rialto Investments consolidated and unconsolidated entities, net

 

 
(5,875
)
 

 
(5,875
)
Decrease in Rialto Investments defeasance cash to retire notes payable

 

 
80,721

 

 
80,721

Receipts of principal payments on Rialto Investments loans receivable

 

 
41,788

 

 
41,788

Proceeds from sales of Rialto Investments real estate owned

 

 
91,473

 

 
91,473

Other
(208
)
 
466

 
(6,506
)
 

 
(6,248
)
Net cash provided by (used in) investing activities
(208
)
 
(22,407
)
 
200,811

 

 
178,196

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net repayments under Lennar Financial Services debt

 
(79
)
 
(146,582
)
 

 
(146,661
)
Net proceeds from convertible senior notes
48,965

 

 

 

 
48,965

Principal repayments on Rialto Investments notes payable

 

 
(170,589
)
 

 
(170,589
)
Net repayments on other borrowings

 
(7,048
)
 
(4,473
)
 
 
 
(11,521
)
Exercise of land option contracts from an unconsolidated land investment venture

 
(16,490
)
 

 

 
(16,490
)
Net receipts related to noncontrolling interests

 

 
743

 

 
743

Common stock:
 
 
 
 
 
 
 
 
 
Issuances
12,074

 

 

 

 
12,074

Dividends
(15,132
)
 

 

 

 
(15,132
)
Intercompany
(823,028
)
 
726,653

 
96,375

 

 

Net cash provided by (used in) financing activities
(777,121
)
 
703,036

 
(224,526
)
 

 
(298,611
)
Net increase (decrease) in cash and cash equivalents
(333,704
)
 
(40,755
)
 
40,237

 

 
(334,222
)
Cash and cash equivalents at beginning of period
864,237

 
172,018

 
127,349

 

 
1,163,604

Cash and cash equivalents at end of period
$
530,533

 
131,263

 
167,586

 

 
829,382

(In thousands)
Lennar
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net earnings (including net earnings attributable to noncontrolling interests)
$
41,191

 
62,963

 
40,944

 
(81,525
)
 
63,573

Adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities
44,403

 
(244,590
)
 
59,698

 
81,525

 
(58,964
)
Net cash provided by (used in) operating activities
85,594

 
(181,627
)
 
100,642

 

 
4,609

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Investments in and contributions to Lennar Homebuilding unconsolidated entities, net

 
(59,659
)
 
(2,401
)
 

 
(62,060
)
Investments in and contributions to Rialto Investments consolidated and unconsolidated entities, net

 

 
(29,708
)
 

 
(29,708
)
Increase in Rialto Investments defeasance cash to retire notes payable

 

 
(58,300
)
 

 
(58,300
)
Receipts of principal payments on Rialto Investments loans receivable

 

 
38,079

 

 
38,079

Proceeds from sales of Rialto Investments real estate owned

 

 
20,851

 

 
20,851

Other

 
(919
)
 
(3,507
)
 

 
(4,426
)
Net cash used in investing activities

 
(60,578
)
 
(34,986
)
 

 
(95,564
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net repayments under Lennar Financial Services debt

 
(9
)
 
(82,166
)
 

 
(82,175
)
Net repayments on other borrowings

 
(36,157
)
 
(25,346
)
 

 
(61,503
)
Exercise of land option contracts from an unconsolidated land investment venture

 
(17,264
)
 

 

 
(17,264
)
Net payments related to noncontrolling interests

 

 
(942
)
 

 
(942
)
Excess tax benefits from share-based awards
261

 

 

 

 
261

Common stock:
 
 
 
 
 
 
 
 
 
Issuances
4,853

 

 

 

 
4,853

Repurchases
(10
)
 

 

 

 
(10
)
Dividends
(14,946
)
 

 

 

 
(14,946
)
Intercompany
(340,143
)
 
290,384

 
49,759

 

 

Net cash provided by (used in) financing activities
(349,985
)
 
236,954

 
(58,695
)
 

 
(171,726
)
Net increase (decrease) in cash and cash equivalents
(264,391
)
 
(5,251
)
 
6,961

 

 
(262,681
)
Cash and cash equivalents at beginning of period
1,071,542

 
179,215

 
143,378

 

 
1,394,135

Cash and cash equivalents at end of period
$
807,151

 
173,964

 
150,339

 

 
1,131,454