10QSB 1 eli3rdq.htm EFFICIENCY LODGE, INC.'S THIRD QUARTER 10-QSB Prepared by Kilpatrick Stockton EDGAR Services

U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB

 

{X}

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended September 30, 2001

OR

{  }

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________  to_________.

Commission File Number 000-02290

EFFICIENCY LODGE, INC.


(Exact name of small business issuer as specified in its charter)

Georgia


58-0898219


(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

5342 Old Floyd Road, P. O. Box 635, Mableton, Georgia 30126


(Address of principal executive offices)

(770) 819-0039


(issuer's telephone number, including area code)

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

          Yes     /X/          No      /_/

Shares outstanding of each of the issuer's classes of common equity at September 30, 2001: 216,970 shares of Common Stock, no par value.

Transitional Small Business disclosure Format (check one).

         Yes /_/          No     /X/


 

PART I. 
FINANCIAL INFORMATION

Item 1.          Financial Statements.

Efficiency Lodge, Inc.

CONSOLIDATED BALANCE SHEETS

 ASSETS

   

September 30,

 

December 31,

   

2001

 

2000

   
 
   

(Unaudited)

   
         

Property and equipment, net

$

25,237,717 

$

26,169,246 

Cash

 

735,841 

 

658,427 

Other assets

 

4,052,510 

 

2,039,150 

   
 
 

$

30,026,068 

$

28,866,823 

   
 

LIABILITIES AND STOCKHOLDERS’ EQUITY

       

 

 

 

 

 

Mortgage notes payable

$

27,119,189 

$

28,305,021 

Other liabilities

 

2,022,158 

 

562,533 

   
 
         

Total liabilities

 

29,141,347 

 

28,867,554 

 

 

 

 

 

Stockholders’ equity

       

Common stock – no par value, 7,500,000

       

shares authorized; 297,900 and 347,900 shares

       

issued at September 30, 2001 and December 31,

       

2000, respectively

 

240,215 

 

280,534 

Accumulated earnings

 

1,339,581 

 

1,088,613 

Other comprehensive gain

 

225,225 

 

119,000 

   
 
   

1,805,021 

 

1,488,147 

Less 80,930 and 130,930 shares of common

       

stock in treasury at cost at September 30, 2001

       

and December 31, 2000, respectively

 

(920,300)

 

(1,488,878)

 
 
   

884,721 

 

(731)

   
 
 

$

30,026,068 

$

28,866,823 

   
 

 

The accompanying notes are an integral part of these statements.

-2-


 

Efficiency Lodge, Inc.

CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)

For the quarters ended September 30, 2001 and 2000
For the nine months ended September 30, 2001 and 2000

   

Quarter Ended
September 30,

 

Nine Months Ended
September 30,

   
 
   

2001

 

2000

 

2001

 

2000

   
 
 
 

Revenues

$

2,148,322 

$

2,175,399 

$

6,603,143 

$

6,235,878 

Operating expenses

 

1,278,603 

 

1,416,628 

 

3,896,102 

 

3,758,381 

   
 
 
 
                 

Operating income

 

869,719 

 

758,771 

 

2,707,041 

 

2,477,497 

 

 

 

 

 

 

 

 

 

Other expense (income)

               

Interest expense

 

617,264 

 

603,613 

 

1,881,012 

 

1,827,682 

(Gain)/Loss on sale of investments

 

2,781 

 

 

(197,329)

 

Other, net

 

(91,503)

 

(106,471)

 

(239,152)

 

(159,357)

   
 
 
 
                 
   

528,542 

 

497,142 

 

1,444,531 

 

1,668,325 

   
 
 
 

 

 

 

           

Earnings before income taxes

 

341,177

 

261,629 

 

1,262,510 

 

809,172 

 

 

 

           

Provision for income taxes

 

130,518 

 

110,309 

 

483,283 

 

305,397 

   
 
 
 

 

               

Net earnings

$

210,659 

$

151,320

$

779,227 

$

503,775 

   
 
 
 

 

               

Net earnings per common share – basic

$

0.97 

$

0.70 

$

3.59 

$

2.54 

   
 
 
 

Weighted average number of common

               

shares outstanding

 

216,970 

 

216,970 

 

216,970 

 

198,480 

   
 
 
 

 

The accompanying notes are an integral part of these statements.

-3-


 

Efficiency Lodge, Inc.

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Unaudited)

Nine months ended September 30, 2001

 

Common
Shares
Outstanding

Common
Stock

Accumulated
Earnings

Accumulated
Other
Comprehensive
Gain (Loss)

Treasury
Stock

Total







             
             

Balance at December 31, 2000

216,970      

$   280,534    

$   1,088,613    

$       119,000  

$(1,488,878)

$      (731)    

 

           

Cancellation of 50,000 shares
     of common stock in treasury


-       


(40,318)  


(528,260)  



568,578 


-     

 

           

Net earnings for the nine months

-       

-

779,227    

779,227    

 

 

         

Other comprehensive gain
    Unrealized gain
     on investments



-       



-



-    



106,225 



  

106,225    

 

         

Comprehensive earnings

-       

-

-    

885,452    







             

Balance at September 30, 2001

216,970      

$  240,216    

$     1,339,580   

$       225,225 

$   (920,300)

$  884,721    







 

The accompanying notes are an integral part of this statement.

-4-


 

Efficiency Lodge, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

For the nine months ended September 30, 2001 and 2000

 

 

2001

 

2000

 

 


 


Increase (decrease) in cash

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

Net earnings

$

779,227 

$

503,775 

Adjustments to reconcile net earnings to net

 

 

 

 

cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

878,778 

 

865,862 

Gain on sale of fixed assets

 

(165,638)

 

(143,110)

Gain on sale of investments

 

(197,329)

 

Changes in assets and liabilities:

 

 

 

 

Other assets

 

(155,123)

 

137,567 

Other liabilities

 

522,860 

 

(133,274)

   
 

Net cash provided by operating activities

 

1,662,775 

 

1,230,820 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Payments received on notes receivable

 

19,458 

 

3,050 

Loan to others

 

-

 

(250,000)

Purchases of marketable securities

 

(1,111,457)

 

Proceeds from sale of investments

 

428,291 

 

Capital expenditures

 

(215,857)

 

(2,004,458)

Proceeds from sale of fixed assets

 

480,038 

 

243,000 

   
 

Net cash provided by (used in) investing activities

 

(399,527) 

 

(2,008,408)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Payments for purchase of treasury stock

 

 

(45,548)

Principal payments on long-term debt

 

(1,185,834)

 

(512,462)

Proceeds from issuance of debt

 

-

 

1,774,538 

   
 

Net cash provided by (used in) financing activities

 

(1,185,834)

 

1,216,528 

   
 

Increase in cash and cash equivalents

 

77,414 

 

438,940 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

658,427 

 

237,091 

   
 

 

 

 

 

 

Cash and cash equivalents, end of period

$

735,841 

$

676,031 

   
 

 

 

 

 

 

Cash paid during the period for interest

$

1,801,712 

$

1,827,682 

   
 

 

 

 

 

 

Cash paid during the period for income taxes

$

113,361 

$

287,397 

   
 

Supplemental Disclosure of Non-Cash Financing Activities:
On June 1, 2000, the Company exchanged $499,950 of a note payable for 33,330 shares of common stock, which were previously held in treasury.

The accompanying notes are an integral part of these statements.

-5-


 

Efficiency Lodge, Inc.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Nine months ended September 30, 2001 and 2000

 

NOTE A – BASIS OF PREPARATION

The accompanying unaudited interim consolidated financial statements of Efficiency Lodge, Inc. (the "Company") have been prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") for interim financial statements and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

The results of operations for the quarter ended September 30, 2001 are not necessarily indicative of the results that may be expected for the full year. The interim consolidated financial statements should be read in conjunction with the Company’s 2000 consolidated financial statements and related notes.

 

NOTE B – BASIC EARNINGS PER SHARE

Basic earnings per share is computed using the weighted average number of shares of common stock outstanding. During 2000, the Company completed a 10 for 1 stock split. All references to common stock within the accompanying financial statements have been restated to reflect the effect of this stock split.

 

-6-


 

Item 2. Management’s Discussion and Analysis

Total assets increased $1,159,245 from $28,866,823 at December 31, 2000 to $30,026,068 at September 30, 2001. This increase was primarily due to net purchases of approximately $1,750,000 of equity securities, which were partially financed with a line of credit of approximately $870,000.

Revenue for the quarters ended September 30, 2001 and 2000 totaled $2,148,322 and $2,175,399, respectively. This $27,077 decrease was primarily due to the slowing economy. Revenue for the nine month periods ended September 30, 2001 and 2000 totaled $6,603,143 and $6,235,878, respectively. This $367,265 increase was primarily due to the Austell Lodge, which opened September 1, 2000.

Operating expenses for the quarters ended September 30, 2001 and 2000 totaled $1,278,603 and $1,416,628. This $138,026 decrease was primarily due to a decrease in maintenance expenses. Operating expenses for the nine month periods ended September 30, 2001 and 2000 totaled $3,896,102 and $3,758,831, respectively. This $137,271 increase was due primarily to the new Austell Lodge, net of decreased maintenance expenditures.

During the third quarter of 2001, the Company sold two houses for a net gain of $71,289. During the third quarter of 2000, the Company sold one house for a net gain of $99,357. During the nine month period ended September 30, 2001, the Company sold four houses for a net gain of $165,638. During the nine month period ended September 30, 2000, the Company sold two houses for a net gain of $143,110.

The Company’s cash flow from operations was sufficient to meet its working capital needs. The Company’s cash balance as of September 30, 2001 was $735,741 compared to $1,711,660 as of June 30, 2001. This decrease was primarily due to the purchase of equity securities noted above.  

 

-7-


 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

EFFICIENCY LODGE, INC.

 

   

DATE: November 6, 2001

By:  /s/ W. Ray Barnes


 

       W. Ray Barnes

 

      President and Chief Executive Officer

 

 

DATE: November 6, 2001

By:  /s/ Bonnie Byers


 

     Bonnie Byers

 

     Secretary/Treasurer