XML 57 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Purchase Business Combinations (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Sep. 28, 2012
Sep. 30, 2011
Sep. 28, 2012
Sep. 30, 2011
Mar. 30, 2012
Business Acquisition [Line Items]          
Cash received working capital adjustment $ 450   $ 450    
Cash paid working capital adjustment 144   144    
Payment of contingent consideration on business acquisitions     0 1,000  
Business Acquisition, Purchase Price Allocation [Abstract]          
Assets held for sale 281,163 [1]   281,163 [1]   277,378 [1]
Liabilities held for sale (47,186) [1]   (47,186) [1]   (37,640) [1]
Business Acquisition, Pro Forma Information [Abstract]          
Net sales 420,798 391,710 830,187 772,201  
Total pro forma net sales 420,798 424,315 844,448 833,165  
Net income 15,270 20,031 26,014 34,221  
Total pro forma net income 15,270 20,719 26,224 35,446  
Pro forma earnings per share, basic $ 0.31 $ 0.40 $ 0.53 $ 0.67  
Pro forma earnings per share, diluted $ 0.30 $ 0.38 $ 0.52 $ 0.64  
2013 Acquisitions [Member]
         
Business Acquisition [Line Items]          
Net sales since respective acquisition dates     36,999    
Combined purchase price 75,241   75,241    
Amount of payments for business acquisitions held in escrow 3,900   3,900    
Amount of payments for business acquisitions held by the Company 6,225   6,225    
Amount of goodwill acquired that is tax deductible 32,740   32,740    
Business Acquisition, Purchase Price Allocation [Abstract]          
Current assets 19,660   19,660   20,102
Assets held for sale 0   0   0
Goodwill 32,740   32,740   35,217
Intangible assets 23,690   23,690   20,830
Noncurrent assets 4,756   4,756   4,756
Accounts payable and other current liabilities (5,969)   (5,969)   (5,664)
Liabilities held for sale 0   0   0
Noncurrent liabilities 0   0   0
Net assets acquired 74,877   74,877   75,241
Accounts receivable 10,686   10,686    
Inventory 8,436   8,436    
Other current assets 538   538    
Property and equipment 4,721   4,721    
Other noncurrent assets 35   35    
Business Acquisition, Pro Forma Information [Abstract]          
Net sales 0 [2] 32,605 [2]      
Net income 0 [2] 687 [2]      
2013 Acquisitions [Member] | Purchase Price Allocation Adjustments [Member]
         
Business Acquisition, Purchase Price Allocation [Abstract]          
Current assets (442)   (442)    
Assets held for sale 0   0    
Goodwill (2,477)   (2,477)    
Intangible assets 2,860   2,860    
Noncurrent assets 0   0    
Accounts payable and other current liabilities (305)   (305)    
Liabilities held for sale 0   0    
Noncurrent liabilities 0   0    
Net assets acquired (364)   (364)    
2012 Acquisitions [Member]
         
Business Acquisition, Purchase Price Allocation [Abstract]          
Current assets 6,939   6,939   7,188
Assets held for sale 40,714   40,714   40,570
Goodwill 22,823   22,823   22,574
Intangible assets 10,020   10,020   10,020
Noncurrent assets 4,741   4,741   4,741
Accounts payable and other current liabilities (3,297)   (3,297)   (3,297)
Liabilities held for sale (11,755)   (11,755)   (11,755)
Noncurrent liabilities (406)   (406)   (406)
Net assets acquired 69,779   69,779   69,635
Accounts receivable 3,765   3,765    
Inventory 1,603   1,603    
Current deferred income taxes 675   675    
Other current assets 896   896    
Property and equipment 40   40    
Other noncurrent assets 4,701   4,701    
Noncurrent deferred tax liabilities 380   380    
Other noncurrent liabilities 26   26    
Business Acquisition, Pro Forma Information [Abstract]          
Net sales     14,261 [2] 60,964 [2]  
Net income     209 [2] 1,225 [2]  
2012 Acquisitions [Member] | Purchase Price Allocation Adjustments [Member]
         
Business Acquisition, Purchase Price Allocation [Abstract]          
Current assets (249)   (249)    
Assets held for sale 144   144    
Goodwill 249   249    
Intangible assets 0   0    
Noncurrent assets 0   0    
Accounts payable and other current liabilities 0   0    
Liabilities held for sale 0   0    
Noncurrent liabilities 0   0    
Net assets acquired $ 144   $ 144    
[1] See Footnote 4, Variable Interest Entity, for discussion of the assets and liabilities related to the Company’s consolidated variable interest entities. See Footnote 3, Discontinued Operations, for discussion of assets and liabilities held for sale.
[2] Represents proforma net sales and net income balances during the period which are not already included in the net sales and net income balances of PSS World Medical, Inc. (as reported). Therefore, Supplemental net sales and net income balances during the three months ended June 29, 2012 will represent a partial period based on the date of acquisition.