XML 22 R5.htm IDEA: XBRL DOCUMENT v3.26.3
EPT - Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Distributions in Excess of Accumulated Earnings
Accumulated Other Comprehensive Income, net
Noncontrolling Interest
Balance at period beginning (in shares) at Dec. 31, 2024   64,280,000        
Balance at period beginning at Dec. 31, 2024 $ 5,720,390 $ 6 $ 6,668,047 $ (1,155,662) $ 24,655 $ 183,344
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 617,028     589,093   27,935
Reversal of unrealized gains upon the sale of marketable debt securities, net (17)       (16) (1)
Change in fair value of derivatives and amortization of swap settlements (17,571)       (16,977) (594)
Change in fair value of marketable debt securities, net 201       194 7
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   49,000        
Stock option and restricted stock plans, net 8,370   8,370      
Sale of common stock, net (280)   (280)      
Equity-based compensation costs 7,021   6,783     238
Changes in the redemption value of redeemable noncontrolling interest 1,103   1,314     (211)
Distributions to noncontrolling interest (24,677)         (24,677)
Redemptions of noncontrolling interest (in shares)   75,000        
Redemptions of noncontrolling interest (13,475)   2,355     (15,830)
Common stock dividends (496,566)     (496,566)    
Balance at period end (in shares) at Sep. 30, 2025   64,404,000        
Balance at period end at Sep. 30, 2025 5,801,527 $ 6 6,686,589 (1,063,135) 7,856 170,211
Balance at period beginning (in shares) at Jun. 30, 2025   64,404,000        
Balance at period beginning at Jun. 30, 2025 5,805,914 $ 6 6,685,714 (1,062,146) 11,675 170,665
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 172,724     164,621   8,103
Reversal of unrealized gains upon the sale of marketable debt securities, net (17)       (16) (1)
Change in fair value of derivatives and amortization of swap settlements (4,050)       (3,913) (137)
Change in fair value of marketable debt securities, net 114       110 4
Issuance of common stock under:            
Stock option and restricted stock plans, net (41)   (41)      
Sale of common stock, net (179)   (179)      
Equity-based compensation costs 2,607   2,519     88
Changes in the redemption value of redeemable noncontrolling interest 3,176   3,016     160
Distributions to noncontrolling interest (8,192)         (8,192)
Redemptions of noncontrolling interest (4,919)   (4,440)     (479)
Common stock dividends (165,610)     (165,610)    
Balance at period end (in shares) at Sep. 30, 2025   64,404,000        
Balance at period end at Sep. 30, 2025 5,801,527 $ 6 6,686,589 (1,063,135) 7,856 170,211
Balance at period beginning (in shares) at Dec. 31, 2025   64,442,000        
Balance at period beginning at Dec. 31, 2025 5,708,632 $ 6 6,683,514 (1,148,195) 6,047 167,260
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 282,872     266,717   16,155
Reversal of unrealized gains upon the sale of marketable debt securities, net (43)       (43)  
Change in fair value of derivatives and amortization of swap settlements 23,569       22,791 778
Change in fair value of marketable debt securities, net (1,418)       (1,369) (49)
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   30,000        
Stock option and restricted stock plans, net 4,427   4,427      
Sale of common stock, net (in shares)   53,000        
Sale of common stock, net 16,215   16,215      
Equity-based compensation costs 10,262   9,924     338
Retirement of common stock, net (in shares)   (254,000)        
Retirement of common stock, net (61,915)   (61,915)      
Changes in the redemption value and redemptions of redeemable noncontrolling interest (in shares)   67,000        
Changes in the redemption value of redeemable noncontrolling interest 2,194   1,832     362
Changes in noncontrolling interest from acquisition 0   (250)     250
Distributions to noncontrolling interest (24,041)         (24,041)
Redemptions of noncontrolling interest (1,592)   (1,465)     (127)
Common stock dividends (499,708)     (499,708)    
Balance at period end (in shares) at Sep. 30, 2026   64,338,000        
Balance at period end at Sep. 30, 2026 5,459,454 $ 6 6,652,282 (1,381,186) 27,426 160,926
Balance at period beginning (in shares) at Jun. 30, 2026   64,268,000        
Balance at period beginning at Jun. 30, 2026 5,485,516 $ 6 6,626,545 (1,312,602) 9,124 162,443
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 103,735     98,069   5,666
Reversal of unrealized gains upon the sale of marketable debt securities, net (17)       (17)  
Change in fair value of derivatives and amortization of swap settlements 20,068       19,406 662
Change in fair value of marketable debt securities, net (1,125)       (1,087) (38)
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   17,000        
Stock option and restricted stock plans, net 4,334   4,334      
Sale of common stock, net (in shares)   53,000        
Sale of common stock, net 16,274   16,274      
Equity-based compensation costs 4,072   3,938     134
Changes in the redemption value of redeemable noncontrolling interest 1,304   1,220     84
Distributions to noncontrolling interest (8,024)         (8,024)
Redemptions of noncontrolling interest (30)   (29)     (1)
Common stock dividends (166,653)     (166,653)    
Balance at period end (in shares) at Sep. 30, 2026   64,338,000        
Balance at period end at Sep. 30, 2026 $ 5,459,454 $ 6 $ 6,652,282 $ (1,381,186) $ 27,426 $ 160,926