XML 29 R12.htm IDEA: XBRL DOCUMENT v3.26.3
EPLP - Condensed Consolidated Statements of Capital (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income $ 103,735 $ 172,724 $ 282,872 $ 617,028
Reversal of unrealized gains upon the sale of marketable debt securities, net (17) (17) (43) (17)
Change in fair value of derivatives and amortization of swap settlements 20,068 (4,050) 23,569 (17,571)
Change in fair value of marketable debt securities, net (1,125) 114 (1,418) 201
Issuance of common units under:        
General partner’s stock based compensation, net 4,334 (41) 4,427 8,370
Sale of common stock, net 16,274 (179) 16,215 (280)
Retirement of common stock, net     (61,915)  
Changes in the redemption value of redeemable noncontrolling interest 1,304 3,176 2,194 1,103
Distributions to noncontrolling interest (8,024) (8,192) (24,041) (24,677)
Redemptions (30) (4,919) (1,592) (13,475)
Total        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Reversal of unrealized gains upon the sale of marketable debt securities, net (17) (16) (43) (16)
Change in fair value of derivatives and amortization of swap settlements 19,406 (3,913) 22,791 (16,977)
Change in fair value of marketable debt securities, net (1,087) 110 (1,369) 194
Noncontrolling Interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 5,666 8,103 16,155 27,935
Reversal of unrealized gains upon the sale of marketable debt securities, net   (1)   (1)
Change in fair value of derivatives and amortization of swap settlements 662 (137) 778 (594)
Change in fair value of marketable debt securities, net (38) 4 (49) 7
Issuance of common units under:        
Changes in the redemption value of redeemable noncontrolling interest 84 160 362 (211)
Distributions to noncontrolling interest (8,024) (8,192) (24,041) (24,677)
Redemptions (1) (479) (127) (15,830)
Essex Portfolio, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 5,485,516 5,805,914 5,708,632 5,720,390
Net income 103,735 172,724 282,872 617,028
Reversal of unrealized gains upon the sale of marketable debt securities, net (17) (17) (43) (17)
Change in fair value of derivatives and amortization of swap settlements 20,068 (4,050) 23,569 (17,571)
Change in fair value of marketable debt securities, net (1,125) 114 (1,418) 201
Issuance of common units under:        
General partner’s stock based compensation, net 4,334 (41) 4,427 8,370
Sale of common stock, net 16,274 (179) 16,215 (280)
Equity-based compensation costs 4,072 2,607 10,262 7,021
Retirement of common stock, net     (61,915)  
Changes in the redemption value of redeemable noncontrolling interest 1,304 3,176 2,194 1,103
Changes in noncontrolling interest from acquisition     0  
Distributions to noncontrolling interest (2,368) (2,392) (7,072) (7,209)
Redemptions (30) (4,919) (1,592) (13,475)
Distributions declared (172,309) (171,410) (516,677) (514,034)
Balance at period end $ 5,459,454 5,801,527 $ 5,459,454 5,801,527
Essex Portfolio, L.P. | Total        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Reversal of unrealized gains upon the sale of marketable debt securities, net   $ (17)   $ (17)
Essex Portfolio, L.P. | Common Equity | General Partner        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 64,268,000 64,404,000 64,442,000 64,280,000
Balance at period beginning $ 5,313,949 $ 5,623,574 $ 5,535,325 $ 5,512,391
Net income $ 98,069 164,621 $ 266,717 $ 589,093
Issuance of common units under:        
General partner’s stock based compensation, net (in shares) 17,000   30,000 49,000
General partner’s stock based compensation, net $ 4,334 (41) $ 4,427 $ 8,370
Sale of common stock, net (in shares) 53,000   53,000  
Sale of common stock, net $ 16,274 (179) $ 16,215 (280)
Equity-based compensation costs 3,938 2,519 $ 9,924 6,783
Retirement of common stock, net (in shares)     (254,000)  
Retirement of common stock, net     $ (61,915)  
Changes in the redemption value and redemptions of redeemable noncontrolling interest (in shares)     67,000  
Changes in the redemption value of redeemable noncontrolling interest 1,220 3,016 $ 1,832 $ 1,314
Changes in noncontrolling interest from acquisition     (250)  
Redemptions (in shares)       75,000
Redemptions (29) (4,440) (1,465) $ 2,355
Distributions declared $ (166,653) $ (165,610) $ (499,708) $ (496,566)
Balance at period end (in shares) 64,338,000 64,404,000 64,338,000 64,404,000
Balance at period end $ 5,271,102 $ 5,623,460 $ 5,271,102 $ 5,623,460
Essex Portfolio, L.P. | Common Equity | Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 2,184,000 2,256,000 2,250,000 2,331,000
Balance at period beginning $ 56,998 $ 64,809 $ 61,876 $ 73,418
Net income 3,330 5,767 9,122 20,827
Issuance of common units under:        
Equity-based compensation costs 134 88 $ 338 238
Changes in the redemption value and redemptions of redeemable noncontrolling interest (in shares)     (67,000)  
Changes in the redemption value of redeemable noncontrolling interest 91 (124) $ 301 $ (434)
Changes in noncontrolling interest from acquisition (in shares)     1,000  
Changes in noncontrolling interest from acquisition     $ 250  
Redemptions (in shares)       (75,000)
Redemptions 0   (21) $ (11,841)
Distributions declared $ (5,656) $ (5,800) $ (16,969) $ (17,468)
Balance at period end (in shares) 2,184,000 2,256,000 2,184,000 2,256,000
Balance at period end $ 54,897 $ 64,740 $ 54,897 $ 64,740
Essex Portfolio, L.P. | Total        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 13,320 15,995 10,138 29,429
Reversal of unrealized gains upon the sale of marketable debt securities, net (17)   (43)  
Change in fair value of derivatives and amortization of swap settlements 20,068 (4,050) 23,569 (17,571)
Change in fair value of marketable debt securities, net (1,125) 114 (1,418) 201
Issuance of common units under:        
Balance at period end 32,246 12,042 32,246 12,042
Essex Portfolio, L.P. | Noncontrolling Interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 101,249 101,536 101,293 105,152
Net income 2,336 2,336 7,033 7,108
Issuance of common units under:        
Changes in the redemption value of redeemable noncontrolling interest (7) 284 61 223
Distributions to noncontrolling interest (2,368) (2,392) (7,072) (7,209)
Redemptions (1) (479) (106) (3,989)
Balance at period end $ 101,209 $ 101,285 $ 101,209 $ 101,285