XML 68 R53.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information - Schedule of Reconciliation of Revenues and Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Segment Reporting, Entity-Wide Information Not Provided as Part of Reportable Segment, Geographical Area, Revenue and Long-Lived Asset [Line Items]        
Rental and other property revenue $ 486,731 $ 467,610 $ 969,174 $ 929,699
Property operating expenses, including real estate taxes 141,022 135,429 282,278 274,050
Net operating income 345,709 332,181 686,896 655,649
Management and other fees from affiliates 2,318 2,223 4,631 4,717
Corporate-level property management expenses (13,432) (12,220) (26,830) (24,552)
Depreciation and amortization (154,073) (151,501) (308,968) (302,788)
General and administrative (73,149) (17,157) (93,163) (33,449)
Gain on sale of real estate and land 2,000 126,174 2,000 237,204
Interest expense (66,835) (65,262) (132,399) (127,994)
Total return swap income 1,226 1,071 2,768 2,271
Interest and other income 9,087 6,808 10,123 11,097
Equity income from co-investments 13,715 8,977 37,330 22,186
Tax benefit on unconsolidated technology co-investments 363 232 (3,251) 395
Loss on early retirement of debt 0 0 0 (762)
Gain on remeasurement of co-investment 0 0 0 330
Net income (loss) 66,929 231,526 179,137 444,304
Operating Segments | Southern California        
Segment Reporting, Entity-Wide Information Not Provided as Part of Reportable Segment, Geographical Area, Revenue and Long-Lived Asset [Line Items]        
Rental and other property revenue 195,506 189,744 390,811 378,366
Property operating expenses, including real estate taxes 57,842 54,964 115,464 109,594
Net operating income 137,664 134,780 275,347 268,772
Operating Segments | Northern California        
Segment Reporting, Entity-Wide Information Not Provided as Part of Reportable Segment, Geographical Area, Revenue and Long-Lived Asset [Line Items]        
Rental and other property revenue 205,088 189,791 406,706 370,707
Property operating expenses, including real estate taxes 59,512 58,195 119,859 114,341
Net operating income 145,576 131,596 286,847 256,366
Operating Segments | Seattle Metro        
Segment Reporting, Entity-Wide Information Not Provided as Part of Reportable Segment, Geographical Area, Revenue and Long-Lived Asset [Line Items]        
Rental and other property revenue 79,633 78,297 158,654 155,511
Property operating expenses, including real estate taxes 23,355 20,456 46,435 44,358
Net operating income 56,278 57,841 112,219 111,153
Other real estate assets        
Segment Reporting, Entity-Wide Information Not Provided as Part of Reportable Segment, Geographical Area, Revenue and Long-Lived Asset [Line Items]        
Rental and other property revenue 6,504 9,778 13,003 25,115
Property operating expenses, including real estate taxes 313 1,814 520 5,757
Net operating income $ 6,191 $ 7,964 $ 12,483 $ 19,358