XML 20 R5.htm IDEA: XBRL DOCUMENT v3.26.1
EPT - Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common stock
Additional paid-in capital
Distributions in excess of accumulated earnings
Accumulated other comprehensive income, net
Noncontrolling interest
Balance at period beginning (in shares) at Dec. 31, 2024   64,280        
Balance at period beginning at Dec. 31, 2024 $ 5,720,390 $ 6 $ 6,668,047 $ (1,155,662) $ 24,655 $ 183,344
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 444,304     424,472   19,832
Change in fair value of derivatives and amortization of swap settlements (13,521)       (13,064) (457)
Change in fair value of marketable debt securities, net 87       84 3
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   49        
Stock option and restricted stock plans, net 8,411   8,411      
Sale of common stock, net (101)   (101)      
Equity based compensation costs 4,414   4,264     150
Changes in the redemption value and redemptions of redeemable noncontrolling interest (2,073)   (1,702)     (371)
Distributions to noncontrolling interest (16,485)         (16,485)
Redemptions of noncontrolling interest (in shares)   75        
Redemptions of noncontrolling interest (8,556)   6,795     (15,351)
Common stock dividends (330,956)     (330,956)    
Balance at period end (in shares) at Jun. 30, 2025   64,404        
Balance at period end at Jun. 30, 2025 5,805,914 $ 6 6,685,714 (1,062,146) 11,675 170,665
Balance at period beginning (in shares) at Mar. 31, 2025   64,358        
Balance at period beginning at Mar. 31, 2025 5,745,575 $ 6 6,672,346 (1,117,971) 15,620 175,574
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 231,526     221,362   10,164
Change in fair value of derivatives and amortization of swap settlements (4,149)       (4,013) (136)
Change in fair value of marketable debt securities, net 70       68 2
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   19        
Stock option and restricted stock plans, net 2,902   2,902      
Sale of common stock, net (101)   (101)      
Equity based compensation costs 2,359   2,279     80
Changes in the redemption value and redemptions of redeemable noncontrolling interest 1,454   1,473     (19)
Distributions to noncontrolling interest (8,185)         (8,185)
Redemptions of noncontrolling interest (in shares)   27        
Redemptions of noncontrolling interest 0   6,815     (6,815)
Common stock dividends (165,537)     (165,537)    
Balance at period end (in shares) at Jun. 30, 2025   64,404        
Balance at period end at Jun. 30, 2025 5,805,914 $ 6 6,685,714 (1,062,146) 11,675 170,665
Balance at period beginning (in shares) at Dec. 31, 2025   64,442        
Balance at period beginning at Dec. 31, 2025 5,708,632 $ 6 6,683,514 (1,148,195) 6,047 167,260
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 179,137     168,648   10,489
Reversal of unrealized gains upon the sale of marketable debt securities, net (26)       (26)  
Change in fair value of derivatives and amortization of swap settlements 3,501       3,385 116
Change in fair value of marketable debt securities, net (293)       (282) (11)
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   13        
Stock option and restricted stock plans, net 93   93      
Sale of common stock, net (59)   (59)      
Equity based compensation costs 6,190   5,986     204
Retirement of common stock, net (in shares)   (254)        
Retirement of common stock, net (61,915)   (61,915)      
Changes in the redemption value and redemptions of redeemable noncontrolling interest (in shares)   67        
Changes in the redemption value and redemptions of redeemable noncontrolling interest 890   612     278
Changes in noncontrolling interest from acquisition 0   (250)     250
Distributions to noncontrolling interest (16,017)         (16,017)
Redemptions of noncontrolling interest (1,562)   (1,436)     (126)
Common stock dividends (333,055)     (333,055)    
Balance at period end (in shares) at Jun. 30, 2026   64,268        
Balance at period end at Jun. 30, 2026 5,485,516 $ 6 6,626,545 (1,312,602) 9,124 162,443
Balance at period beginning (in shares) at Mar. 31, 2026   64,310        
Balance at period beginning at Mar. 31, 2026 5,601,356 $ 6 6,638,007 (1,208,590) 6,164 165,769
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 66,929     62,462   4,467
Reversal of unrealized gains upon the sale of marketable debt securities, net (13)       (13)  
Change in fair value of derivatives and amortization of swap settlements 3,143       3,039 104
Change in fair value of marketable debt securities, net (69)       (66) (3)
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   6        
Stock option and restricted stock plans, net 312   312      
Sale of common stock, net (59)   (59)      
Equity based compensation costs 3,240   3,135     105
Retirement of common stock, net (in shares)   (48)        
Retirement of common stock, net (11,702)   (11,702)      
Changes in the redemption value and redemptions of redeemable noncontrolling interest (1,585)   (1,712)     127
Distributions to noncontrolling interest (8,000)         (8,000)
Redemptions of noncontrolling interest (1,562)   (1,436)     (126)
Common stock dividends (166,474)     (166,474)    
Balance at period end (in shares) at Jun. 30, 2026   64,268        
Balance at period end at Jun. 30, 2026 $ 5,485,516 $ 6 $ 6,626,545 $ (1,312,602) $ 9,124 $ 162,443