XML 21 R5.htm IDEA: XBRL DOCUMENT v3.26.1
EPT - Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common stock
Additional paid-in capital
Distributions in excess of accumulated earnings
Accumulated other comprehensive income, net
Noncontrolling interest
Balance at period beginning (in shares) at Dec. 31, 2024   64,280        
Balance at period beginning at Dec. 31, 2024 $ 5,720,390 $ 6 $ 6,668,047 $ (1,155,662) $ 24,655 $ 183,344
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 212,778     203,110   9,668
Change in fair value of derivatives and amortization of swap settlements (9,372)       (9,051) (321)
Change in fair value of marketable debt securities, net 17       16 1
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   30        
Stock option and restricted stock plans, net 5,509   5,509      
Equity based compensation costs 2,055   1,985     70
Changes in the redemption value and redemptions of redeemable noncontrolling interest (3,527)   (3,175)     (352)
Distributions to noncontrolling interest (8,300)         (8,300)
Redemptions of noncontrolling interest (in shares)   48        
Redemptions of noncontrolling interest (8,556)   (20)     (8,536)
Common stock dividends (165,419)     (165,419)    
Balance at period end (in shares) at Mar. 31, 2025   64,358        
Balance at period end at Mar. 31, 2025 5,745,575 $ 6 6,672,346 (1,117,971) 15,620 175,574
Balance at period beginning (in shares) at Dec. 31, 2025   64,442        
Balance at period beginning at Dec. 31, 2025 5,708,632 $ 6 6,683,514 (1,148,195) 6,047 167,260
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 112,208     106,186   6,022
Reversal of unrealized gains upon the sale of marketable debt securities, net (13)       (13)  
Change in fair value of derivatives and amortization of swap settlements 358       346 12
Change in fair value of marketable debt securities, net (224)       (216) (8)
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   7        
Stock option and restricted stock plans, net (219)   (219)      
Equity based compensation costs 2,950   2,851     99
Retirement of common stock, net (in shares)   (206)        
Retirement of common stock, net (50,213)   (50,213)      
Changes in the redemption value and redemptions of redeemable noncontrolling interest (in shares)   67        
Changes in the redemption value and redemptions of redeemable noncontrolling interest 2,475   2,324     151
Changes in noncontrolling interest from acquisition 0   (250)     250
Distributions to noncontrolling interest (8,017)         (8,017)
Common stock dividends (166,581)     (166,581)    
Balance at period end (in shares) at Mar. 31, 2026   64,310        
Balance at period end at Mar. 31, 2026 $ 5,601,356 $ 6 $ 6,638,007 $ (1,208,590) $ 6,164 $ 165,769