XML 20 R4.htm IDEA: XBRL DOCUMENT v3.26.1
EPT - Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenues:    
Rental and other property $ 482,443 $ 462,089
Management and other fees from affiliates 2,313 2,494
Total revenues 484,756 464,583
Expenses:    
Property operating, excluding real estate taxes 89,131 86,027
Real estate taxes 52,125 52,594
Corporate-level property management expenses 13,398 12,332
Depreciation and amortization 154,895 151,287
General and administrative 20,014 16,292
Total expenses 329,563 318,532
Gain on sale of real estate and land 0 111,030
Earnings from operations 155,193 257,081
Interest expense (65,564) (62,732)
Total return swap income 1,542 1,200
Interest and other income 1,036 4,289
Equity income from co-investments 23,615 13,209
Tax (expense) benefit on unconsolidated technology co-investments (3,614) 163
Loss on early retirement of debt 0 (762)
Gain on remeasurement of co-investment 0 330
Net income 112,208 212,778
Net income attributable to noncontrolling interest (6,022) (9,668)
Net income available to common stockholders 106,186 203,110
Comprehensive income 112,329 203,423
Comprehensive income attributable to noncontrolling interest (6,026) (9,348)
Comprehensive income attributable to controlling interest $ 106,303 $ 194,075
Basic:    
Net income available to common stockholders (in dollars per share) $ 1.65 $ 3.16
Weighted average number of shares outstanding during the period (in shares) 64,454,912 64,314,899
Diluted:    
Net income available to common stockholders (in dollars per share) $ 1.65 $ 3.16
Weighted average number of shares outstanding during the period (in shares) 64,461,621 64,349,899