XML 71 R56.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Reconciliation of Revenues and Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]        
Rental and other property revenue $ 470,942 $ 448,135 $ 1,400,641 $ 1,312,132
Property operating expenses, including real estate taxes 143,436 134,792 417,486 387,824
Net operating income 327,506 313,343 983,155 924,308
Management and other fees from affiliates 2,361 2,563 7,078 7,849
Corporate-level property management expenses (12,216) (11,610) (36,768) (34,331)
Depreciation and amortization (151,489) (146,439) (454,277) (431,785)
General and administrative (18,058) (29,067) (51,507) (67,374)
Expensed acquisition and investment related costs (25) 0 (25) (68)
Gain on sale of real estate and land 62,320 0 299,524 0
Interest expense (64,660) (59,232) (192,654) (174,285)
Total return swap income 1,329 807 3,600 2,232
Interest and other income 5,900 11,449 16,997 78,292
Equity income from co-investments 17,798 11,649 39,984 33,667
Tax benefit on unconsolidated technology co-investments 1,958 441 2,353 1,199
Loss on early retirement of debt 0 0 (762) 0
Gain on remeasurement of co-investment 0 31,583 330 169,909
Net income 172,724 125,487 617,028 509,613
Operating Segments | Southern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Rental and other property revenue 190,626 181,673 568,992 530,051
Property operating expenses, including real estate taxes 57,828 53,584 167,422 154,727
Net operating income 132,798 128,089 401,570 375,324
Operating Segments | Northern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Rental and other property revenue 193,208 168,838 563,915 490,824
Property operating expenses, including real estate taxes 61,158 52,230 175,499 148,956
Net operating income 132,050 116,608 388,416 341,868
Operating Segments | Seattle Metro        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Rental and other property revenue 79,240 74,576 234,751 220,271
Property operating expenses, including real estate taxes 23,333 22,597 67,691 65,619
Net operating income 55,907 51,979 167,060 154,652
Other real estate assets        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Rental and other property revenue 7,868 23,048 32,983 70,986
Property operating expenses, including real estate taxes 1,117 6,381 6,874 18,522
Net operating income $ 6,751 $ 16,667 $ 26,109 $ 52,464