XML 46 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Revenues (Tables)
 9 Months Ended
Sep. 30, 2025
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue
The following table presents the Company’s revenues disaggregated by revenue source for the periods presented ($ in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
Rental income$463,892 $440,649 $1,380,438 $1,290,026 
Other property7,050 7,486 20,203 22,106 
Management and other fees from affiliates2,361 2,563 7,078 7,849 
Total revenues$473,303 $450,698 $1,407,719 $1,319,981 
The following table presents the Company’s rental and other property revenues disaggregated by geographic operating segment for the periods presented ($ in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
Southern California$190,626 $181,673 $568,992 $530,051 
Northern California193,208 168,838 563,915 490,824 
Seattle Metro79,240 74,576 234,751 220,271 
Other real estate assets (1)
7,868 23,048 32,983 70,986 
Total rental and other property revenues$470,942 $448,135 $1,400,641 $1,312,132 

(1)    Other real estate assets consist of revenues generated from retail space, commercial properties, held for sale properties, disposition properties and straight-line rent adjustments for concessions. Executive management does not evaluate such operating performance geographically.

The following table presents the Company’s rental and other property revenues disaggregated by current property category status for the periods presented ($ in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
Same-property (1)
$412,710 $401,761 $1,228,141 $1,190,884 
Acquisitions (2)
44,001 16,964 120,555 31,386 
Non-residential/other, net (3)
13,916 29,637 51,851 90,663 
Straight-line rent concessions (4)
315 (227)94 (801)
Total rental and other property revenues$470,942 $448,135 $1,400,641 $1,312,132 

(1)Same-property includes properties that have comparable stabilized results as of January 1, 2024 and are consolidated by the Company for the nine months ended September 30, 2025 and 2024. A community is considered to have reached stabilized operations once it achieves an initial occupancy of 90%.
(2)Acquisitions include properties acquired which did not have comparable stabilized results as of January 1, 2024.
(3)Non-residential/other, net consists of revenues generated from retail space, commercial properties, held for sale properties, disposition properties, student housing, properties undergoing significant construction activities that do not meet our redevelopment criteria, and two communities located in the California counties of Santa Barbara and Santa Cruz, which the Company does not consider its core markets.
(4)Represents straight-line concessions for residential operating communities. Same-property revenues reflect concessions on a cash basis. Total rental and other property revenues reflect concessions on a straight-line basis in accordance with U.S. GAAP.