XML 27 R12.htm IDEA: XBRL DOCUMENT v3.25.3
EPLP - Condensed Consolidated Statements of Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income $ 172,724 $ 125,487 $ 617,028 $ 509,613
Change in fair value of derivatives and amortization of swap settlements (4,050) (21,433) (17,571) (15,925)
Change in fair value of marketable debt securities, net 114   201  
Issuance of common units under:        
General partner’s stock based compensation, net (41) 11,351 8,370 12,313
Sale of common stock by general partner, net (179) (467) (280) (580)
Changes in the redemption value of redeemable noncontrolling interest 3,176 (609) 1,103 (2,293)
Distributions to noncontrolling interest (8,192) (9,118) (24,677) (26,193)
Redemptions (4,919) (797) (13,475) (1,076)
Essex Portfolio, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 5,805,914 5,654,500 5,720,390 5,593,978
Net income 172,724 125,487 617,028 509,613
Reversal of unrealized gains upon the sale of marketable debt securities (17)   (17)  
Change in fair value of derivatives and amortization of swap settlements (4,050) (21,433) (17,571) (15,925)
Change in fair value of marketable debt securities, net 114   201  
Issuance of common units under:        
General partner’s stock based compensation, net (41) 11,351 8,370 12,313
Sale of common stock by general partner, net (179) (467) (280) (580)
Equity based compensation costs 2,607 1,991 7,021 5,734
Changes in the redemption value of redeemable noncontrolling interest 3,176 (609) 1,103 (2,293)
Changes in noncontrolling interest from acquisition   24,930   24,930
Distributions to noncontrolling interest (2,392) (3,404) (7,209) (9,409)
Redemptions (4,919) (797) (13,475) (1,076)
Distributions declared (171,410) (163,189) (514,034) (488,925)
Balance at period end $ 5,801,527 $ 5,628,360 $ 5,801,527 $ 5,628,360
Essex Portfolio, L.P. | Common Equity | General Partner        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 64,404 64,210 64,280 64,203
Balance at period beginning $ 5,623,574 $ 5,442,762 $ 5,512,391 $ 5,389,190
Net income 164,621 $ 118,424 $ 589,093 $ 484,069
Issuance of common units under:        
General partner’s stock based compensation, net (in shares)   51 49 58
General partner’s stock based compensation, net (41) $ 11,351 $ 8,370 $ 12,313
Sale of common stock by general partner, net (179) (467) (280) (580)
Equity based compensation costs 2,519 1,923 6,783 5,539
Changes in the redemption value of redeemable noncontrolling interest 3,016 $ (813) $ 1,314 $ (2,436)
Redemptions (in shares)   (6) (75) (6)
Redemptions (4,440) $ (43) $ 2,355 $ (292)
Distributions declared $ (165,610) $ (157,475) $ (496,566) $ (472,141)
Balance at period end (in shares) 64,404 64,267 64,404 64,267
Balance at period end $ 5,623,460 $ 5,415,662 $ 5,623,460 $ 5,415,662
Essex Portfolio, L.P. | Common Equity | Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 2,256 2,259 2,331 2,259
Balance at period beginning $ 64,809 $ 46,819 $ 73,418 $ 44,991
Net income 5,767 4,206 20,827 17,075
Issuance of common units under:        
Equity based compensation costs 88 68 238 195
Changes in the redemption value of redeemable noncontrolling interest (124) $ 123 $ (434) $ 25
Changes in noncontrolling interest from acquisition (in shares)   82   82
Changes in noncontrolling interest from acquisition   $ 24,930   $ 24,930
Redemptions (in shares)   9 75 9
Redemptions   $ (676) $ (11,841) $ (676)
Distributions declared $ (5,800) $ (5,714) $ (17,468) $ (16,784)
Balance at period end (in shares) 2,256 2,332 2,256 2,332
Balance at period end $ 64,740 $ 69,756 $ 64,740 $ 69,756
Essex Portfolio, L.P. | Accumulated other comprehensive income, net        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 15,995 44,154 29,429 38,646
Reversal of unrealized gains upon the sale of marketable debt securities (17)   (17)  
Change in fair value of derivatives and amortization of swap settlements (4,050) (21,433) (17,571) (15,925)
Change in fair value of marketable debt securities, net 114   201  
Issuance of common units under:        
Balance at period end 12,042 22,721 12,042 22,721
Essex Portfolio, L.P. | Noncontrolling interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 101,536 120,765 105,152 121,151
Net income 2,336 2,857 7,108 8,469
Issuance of common units under:        
Changes in the redemption value of redeemable noncontrolling interest 284 81 223 118
Distributions to noncontrolling interest (2,392) (3,404) (7,209) (9,409)
Redemptions (479) (78) (3,989) (108)
Balance at period end $ 101,285 $ 120,221 $ 101,285 $ 120,221