XML 71 R56.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Reconciliation of Revenues and Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]    
Rental and other property $ 462,089 $ 424,215
Property operating expenses, including real estate taxes 138,621 126,498
Total net operating income 323,468 297,717
Management and other fees from affiliates 2,494 2,713
Corporate-level property management expenses (12,332) (11,099)
Depreciation and amortization (151,287) (139,733)
General and administrative (16,292) (17,171)
Expensed acquisition and investment related costs 0 (68)
Gain on sale of real estate and land 111,030 0
Interest expense (62,732) (55,933)
Total return swap income 1,200 796
Interest and other income 4,289 57,275
Equity income from co-investments 13,209 12,366
Tax benefit (expense) on unconsolidated co-investments 163 (49)
Loss on early retirement of debt (762) 0
Gain on remeasurement of co-investment 330 138,326
Net income 212,778 285,140
Operating Segments | Southern California    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Rental and other property 188,622 168,890
Property operating expenses, including real estate taxes 54,630 49,733
Total net operating income 133,992 119,157
Operating Segments | Northern California    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Rental and other property 184,344 162,656
Property operating expenses, including real estate taxes 57,695 51,171
Total net operating income 126,649 111,485
Operating Segments | Seattle Metro    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Rental and other property 77,214 71,913
Property operating expenses, including real estate taxes 23,902 21,126
Total net operating income 53,312 50,787
Other real estate assets    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Rental and other property 11,909 20,756
Property operating expenses, including real estate taxes 2,394 4,468
Total net operating income $ 9,515 $ 16,288