XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.1
EPT - Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common stock
Additional paid-in capital
Distributions in excess of accumulated earnings
Accumulated other comprehensive income, net
Noncontrolling interest
Balance at period beginning (in shares) at Dec. 31, 2023   64,203        
Balance at period beginning at Dec. 31, 2023 $ 5,593,978 $ 6 $ 6,656,720 $ (1,267,536) $ 33,556 $ 171,232
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 285,140     272,731   12,409
Change in fair value of derivatives and amortization of swap settlements 7,995       7,723 272
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   6        
Stock option and restricted stock plans, net 962   962      
Sale of common stock, net (8)   (8)      
Equity based compensation costs 1,695   1,637     58
Changes in the redemption value of redeemable noncontrolling interest 13   (180)     193
Distributions to noncontrolling interest (8,412)         (8,412)
Redemptions of noncontrolling interest (279)   (249)     (30)
Common stock dividends (157,331)     (157,331)    
Balance at period end (in shares) at Mar. 31, 2024   64,209        
Balance at period end at Mar. 31, 2024 5,723,753 $ 6 6,658,882 (1,152,136) 41,279 175,722
Balance at period beginning (in shares) at Dec. 31, 2024   64,280        
Balance at period beginning at Dec. 31, 2024 5,720,390 $ 6 6,668,047 (1,155,662) 24,655 183,344
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 212,778     203,110   9,668
Change in fair value of derivatives and amortization of swap settlements (9,372)       (9,051) (321)
Change in fair value of marketable debt securities, net 17       16 1
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   30        
Stock option and restricted stock plans, net 5,509   5,509      
Equity based compensation costs 2,055   1,985     70
Changes in the redemption value of redeemable noncontrolling interest (3,527)   (3,175)     (352)
Distributions to noncontrolling interest (8,300)         (8,300)
Redemptions of noncontrolling interest (in shares)   48        
Redemptions of noncontrolling interest (8,556)   (20)     (8,536)
Common stock dividends (165,419)     (165,419)    
Balance at period end (in shares) at Mar. 31, 2025   64,358        
Balance at period end at Mar. 31, 2025 $ 5,745,575 $ 6 $ 6,672,346 $ (1,117,971) $ 15,620 $ 175,574