XML 90 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Unsecured Debt - Summary (Details)
1 Months Ended 12 Months Ended
May 31, 2023
USD ($)
Apr. 30, 2023
USD ($)
Oct. 31, 2022
USD ($)
extension_option
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
extension_option
Dec. 31, 2024
USD ($)
instrument
Dec. 31, 2024
USD ($)
line_of_credit
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                  
Unsecured debt, net       $ 5,473,788,000 $ 5,473,788,000 $ 5,473,788,000 $ 5,473,788,000 $ 5,473,788,000 $ 5,318,531,000
Lines of credit       137,945,000 137,945,000 137,945,000 137,945,000 137,945,000 0
Total unsecured debt       5,611,733,000 5,611,733,000 5,611,733,000 5,611,733,000 5,611,733,000 5,318,531,000
Debt instrument face amount       $ 5,200,000,000 $ 5,200,000,000 $ 5,200,000,000 $ 5,200,000,000 $ 5,200,000,000 $ 5,050,000,000
Number of lines of credit             2 2  
Variable Rate Term Loan                  
Debt Instrument [Line Items]                  
Weighted average interest rate       4.20% 4.20% 4.20% 4.20% 4.20% 4.20%
Fixed Rate Bond                  
Debt Instrument [Line Items]                  
Unamortized debt issuance expense       $ 549,800,000 $ 549,800,000 $ 549,800,000 $ 549,800,000 $ 549,800,000 $ 0
Line of Credit                  
Debt Instrument [Line Items]                  
Lines of credit       $ 137,945,000 $ 137,945,000 $ 137,945,000 $ 137,945,000 $ 137,945,000 $ 0
Weighted average interest rate       5.70% 5.70% 5.70% 5.70% 5.70% 6.30%
Debt instrument face amount       $ 1,280,000,000 $ 1,280,000,000 $ 1,280,000,000 $ 1,280,000,000 $ 1,280,000,000 $ 1,280,000,000
Basis spread on rate         0.765%        
Number of extension options | extension_option           2      
Unamortized debt issuance expense       6,200,000 $ 6,200,000 $ 6,200,000 6,200,000 6,200,000 $ 3,800,000
Maximum borrowing capacity       $ 1,200,000,000 1,200,000,000 1,200,000,000 1,200,000,000 1,200,000,000  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   Secured Overnight Financing Rate (SOFR) [Member]   Secured Overnight Financing Rate (SOFR) [Member]          
Extension period       6 months          
Line of Credit | Line of Credit Working Capital                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity       $ 75,000,000.0 $ 75,000,000.0 $ 75,000,000.0 $ 75,000,000.0 $ 75,000,000.0  
Fixed Rate Public Offering Bond                  
Debt Instrument [Line Items]                  
Weighted average interest rate       3.40% 3.40% 3.40% 3.40% 3.40% 3.30%
Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument face amount       $ 300,000,000 $ 300,000,000 $ 300,000,000 $ 300,000,000 $ 300,000,000 $ 300,000,000
Proceeds from issuance of unsecured debt   $ 300,000,000              
Repayments of unsecured debt $ 300,000,000                
Unsecured Debt                  
Debt Instrument [Line Items]                  
Unsecured debt, net       5,473,788,000 5,473,788,000 5,473,788,000 5,473,788,000 5,473,788,000 5,318,531,000
Unamortized debt issuance expense       26,300,000 26,300,000 26,300,000 26,300,000 26,300,000 25,300,000
Debt instrument, unamortized discount (premium), net       100,000 100,000 100,000 100,000 100,000 6,100,000
Unsecured Debt | Variable Rate Term Loan                  
Debt Instrument [Line Items]                  
Term loan - variable rate, net       $ 298,571,000 298,571,000 298,571,000 298,571,000 298,571,000 298,552,000
Weighted Average Maturity In Years as of December 31, 2024       2 years 9 months 18 days          
Debt instrument face amount     $ 300,000,000            
Basis spread on rate     0.85%            
Number of extension options | extension_option     3            
Term extension period     12 months            
Coupon rate     4.20%            
Unsecured Debt | Fixed Rate Bond                  
Debt Instrument [Line Items]                  
Weighted Average Maturity In Years as of December 31, 2024       7 years          
Unsecured debt, net       $ 5,175,217,000 $ 5,175,217,000 $ 5,175,217,000 $ 5,175,217,000 $ 5,175,217,000 $ 5,019,979,000