XML 35 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
EPLP - Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Increase (Decrease) in Partners' Capital [Roll Forward]      
Net income $ 811,306 $ 430,708 $ 432,985
Change in fair value of derivatives and amortization of swap settlements (9,217) (13,364) 54,158
Change in fair value of marketable debt securities, net 0 0 233
Issuance of common stock under:      
General partner’s stock based compensation, net 9,096 (3,825) 17,309
Sale of common stock by general partner, net (296) (347) (314)
Retirement of common units, net   (95,657) (189,726)
Changes in the redemption value of redeemable noncontrolling interest 835 (5,055) 7,038
Contributions from noncontrolling interest     125
Issuance of OP units to noncontrolling interest 24,930    
Distributions to noncontrolling interest (81,812) (31,939) (30,959)
Redemptions 6,453 609 11,452
Essex Portfolio, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Balance at period beginning 5,593,978 5,895,116 6,176,508
Net income 811,306 430,708 432,985
Reversal of unrealized gains upon the sale of marketable debt securities     (577)
Change in fair value of derivatives and amortization of swap settlements (9,217) (13,364) 54,158
Change in fair value of marketable debt securities, net 0 0 233
Issuance of common stock under:      
General partner’s stock based compensation, net 9,096 (3,825) 17,309
Sale of common stock by general partner, net (296) (347) (314)
Equity based compensation costs 7,671 12,135 11,446
Retirement of common units, net   (95,657) (189,726)
Changes in the redemption value of redeemable noncontrolling interest 835 (5,055) 7,038
Contributions from noncontrolling interest     125
Issuance of OP units to noncontrolling interest 24,930    
Distributions to noncontrolling interest (59,317) (11,060) (10,935)
Redemptions 6,453 609 11,452
Distributions declared (652,143) (614,064) (591,682)
Balance at period end $ 5,720,390 $ 5,593,978 $ 5,895,116
Common Equity | General Partner | Essex Portfolio, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Balance at period beginning (in shares) 64,203 64,605 65,248
Balance at period beginning $ 5,389,190 $ 5,669,906 $ 5,999,155
Net income $ 741,522 $ 405,825 $ 408,315
Issuance of common stock under:      
General partner’s stock based compensation, net (in shares) 70 21 89
General partner’s stock based compensation, net $ 9,096 $ (3,825) $ 17,309
Sale of common stock by general partner, net (296) (347) (314)
Equity based compensation costs 7,408 $ 11,723 $ 11,059
Retirement of common units, net (in shares)   (437) (740)
Retirement of common units, net   $ (95,657) $ (189,726)
Changes in the redemption value of redeemable noncontrolling interest $ 373 $ (5,150) $ 6,230
Redemptions (in shares) 7 14 8
Redemptions $ 5,254 $ 100 $ 10,464
Distributions declared $ (629,648) $ (593,185) $ (571,658)
Balance at period end (in shares) 64,280 64,203 64,605
Balance at period end $ 5,512,391 $ 5,389,190 $ 5,669,906
Common Equity | Limited Partner | Essex Portfolio, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Balance at period beginning (in shares) 2,259 2,272 2,282
Balance at period beginning $ 44,991 $ 51,454 $ 56,502
Net income 26,414 14,284 14,297
Issuance of common stock under:      
Equity based compensation costs 263 412 387
Changes in the redemption value of redeemable noncontrolling interest $ 99 $ 75 $ 386
Issuance of OP units to noncontrolling interest (in shares) 82    
Issuance of OP units to noncontrolling interest $ 24,930    
Redemptions (in shares) (10) (13) (10)
Redemptions $ 784 $ 355 $ 94
Distributions declared $ (22,495) $ (20,879) $ (20,024)
Balance at period end (in shares) 2,331 2,259 2,272
Balance at period end $ 73,418 $ 44,991 $ 51,454
Accumulated other comprehensive income (loss), net | Essex Portfolio, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Balance at period beginning 38,646 52,010 (1,804)
Reversal of unrealized gains upon the sale of marketable debt securities     (577)
Change in fair value of derivatives and amortization of swap settlements (9,217) (13,364) 54,158
Change in fair value of marketable debt securities, net     233
Issuance of common stock under:      
Balance at period end 29,429 38,646 52,010
Noncontrolling interest | Essex Portfolio, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Balance at period beginning 121,151 121,746 122,655
Net income 43,370 10,599 10,373
Issuance of common stock under:      
Changes in the redemption value of redeemable noncontrolling interest 363 20 422
Contributions from noncontrolling interest     125
Distributions to noncontrolling interest (59,317) (11,060) (10,935)
Redemptions 415 154 894
Balance at period end $ 105,152 $ 121,151 $ 121,746