XML 67 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
segment
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]        
Number of reportable segments | segment 3      
Number of operating segments | segment 3      
Net operating income $ 289,244 $ 263,116    
Management and other fees from affiliates 2,765 2,689    
Corporate-level property management expenses (11,432) (10,172)    
Depreciation and amortization (136,347) (133,533)    
General and administrative (15,311) (12,242)    
Expensed acquisition and investment related costs (339) (8)    
Casualty loss (433) 0    
Gain on sale of real estate and land 59,238 0    
Interest expense (51,045) (50,377)    
Total return swap income 1,033 2,544    
Interest and other income (loss) 12,450 (7,567)    
Equity income from co-investments 10,871 21,171    
Deferred tax benefit on unconsolidated co-investments 900 2,754    
Net income 161,594 78,375    
Net reportable operating segment - real estate assets 10,687,033   $ 10,814,094  
Real estate under development 21,909   24,857  
Co-investments 1,131,183   1,127,491  
Cash and cash equivalents, including restricted cash 77,158 108,553 42,681 $ 58,638
Marketable securities, net of allowance for credit losses of zero as of both March 31, 2023 and December 31, 2022 107,002   112,743  
Notes and other receivables 120,586   103,045  
Operating lease right-of-use assets 66,373   67,239  
Prepaid expenses and other assets 68,530   80,755  
Total assets 12,279,774   12,372,905  
Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 409,656 379,216    
Management and other fees from affiliates        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Management and other fees from affiliates 2,765 2,689    
Operating Segments | Southern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 116,942 107,802    
Net reportable operating segment - real estate assets 3,859,639   3,892,003  
Operating Segments | Southern California | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 166,877 153,339    
Operating Segments | Northern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 114,451 105,140    
Net reportable operating segment - real estate assets 5,366,386   5,414,467  
Operating Segments | Northern California | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 163,624 152,745    
Operating Segments | Seattle Metro        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 49,894 43,296    
Net reportable operating segment - real estate assets 1,364,364   1,374,379  
Operating Segments | Seattle Metro | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 70,038 64,203    
Other real estate assets        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 7,957 6,878    
Net reportable operating segment - real estate assets 96,644   $ 133,245  
Other real estate assets | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues $ 9,117 $ 8,929